Zurn Elkay Water Solution...

NYSE: ZWS · Real-Time Price · USD
44.82
-0.58 (-1.28%)
At close: Aug 15, 2025, 2:55 PM

Zurn Elkay Water Solutions Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
160.2M 104.2M 61.7M 120.9M
Depreciation & Amortization
88.3M 87.9M 54.5M 77.5M
Stock-Based Compensation
37.9M 40M 25M 51.4M
Other Working Capital
-15.2M 6.3M -27.5M 22.6M
Other Non-Cash Items
12.3M 206.9M 3.2M 10.3M
Deferred Income Tax
-14.8M -4.2M 500K -12.1M
Change in Working Capital
9.6M 20.6M -47.9M -24.4M
Operating Cash Flow
293.5M 253.9M 97M 223.6M
Capital Expenditures
-21.8M -21.3M -7.6M -23.3M
Cash Acquisitions
n/a 7.7M -44.8M -17.1M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
1.6M 9M 45.8M 18.5M
Investing Cash Flow
-20.2M -4.6M -6.6M -21.9M
Debt Repayment
-800K n/a n/a n/a
Common Stock Repurchased
-150.2M -125.1M -24.7M -900K
Dividend Paid
-56.6M -50.4M -32.5M -36.4M
Other Financial Acitivies
100K -3.1M 78.9M 232.9M
Financial Cash Flow
-207.5M -239.2M -61.1M -356.2M
Net Cash Flow
61.3M 11.9M 28.2M -159M
Free Cash Flow
271.7M 232.6M 89.4M 200.3M