Zynex Inc. (ZYXI)
2.59
0.14 (5.71%)
At close: Mar 24, 2025, 3:58 PM
2.61
0.68%
After-hours: Mar 24, 2025, 04:04 PM EDT
Zynex Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
| Revenue | 192.35M | 184.32M | 158.17M | 130.3M | 80.12M | 45.47M | 31.92M | 23.43M | 13.31M | 11.64M | 11.12M | 21.68M | 39.67M | 34.15M | 24.09M | 18.68M | 11.76M | 8.05M | 2.56M | 2.26M | 1.26M | n/a | n/a | n/a | 160.88K | n/a | 12.41K | 89.49K |
| Cost of Revenue | 39.43M | 38.37M | 32.01M | 27.32M | 17.42M | 8.81M | 6.04M | 4.82M | 3.52M | 4.94M | 7.61M | 8.14M | 8.77M | 7.37M | 5.2M | 3.79M | 2.24M | 729.05K | 303.72K | 309.63K | 237.64K | n/a | n/a | n/a | 232.37K | n/a | 6.21K | 44.59K |
| Gross Profit | 152.93M | 145.96M | 126.16M | 102.98M | 62.7M | 36.66M | 25.88M | 18.61M | 9.8M | 6.7M | 3.5M | 13.54M | 30.9M | 26.78M | 18.88M | 14.89M | 9.52M | 7.32M | 2.25M | 1.95M | 1.02M | n/a | n/a | n/a | -71.49K | n/a | 6.21K | 44.9K |
| Operating Income | 5.99M | 10.78M | 22.94M | 22.37M | 10.25M | 11.07M | 10.37M | 8.94M | 640K | -2.48M | -5.7M | -7.6M | 2.74M | 3.1M | 1.56M | 3.81M | 309.18K | 3.16M | -167.71K | 6.41K | -968.83K | -35.52K | -22.72K | -37.35K | -1.6M | -25.4K | -11.34K | -73.77K |
| Interest Income | n/a | n/a | 440K | 95K | 19K | 5K | n/a | n/a | n/a | n/a | n/a | n/a | 3K | 1K | 5K | 4.13K | 424.00 | 24.00 | 1.37K | 234.00 | 1.36K | n/a | n/a | n/a | n/a | n/a | 352.00 | 270.00 |
| Pretax Income | 3.63M | 12.58M | 22.2M | 22.27M | 10.15M | 11.94M | 10.22M | 7.49M | 84K | -2.99M | -6.28M | -8.13M | 2.34M | 2.64M | 1.33M | 3.82M | 270.95K | 2.92M | -320.37K | 107.96K | -1.01M | -145.62K | -94.75K | -128.77K | -1.63M | -25.4K | -16.84K | -91.25K |
| Net Income | 2.99M | 9.73M | 17.05M | 17.1M | 9.07M | 9.49M | 9.55M | 7.37M | 69K | -2.91M | -6.2M | -7.3M | 1.55M | 1.56M | 350K | 2.38M | 110.95K | 2.13M | -320.37K | 107.96K | -975.88K | -145.62K | -94.75K | -128.77K | -1.63M | -25.4K | -16.84K | -91.25K |
| Selling & General & Admin | 146.94M | 135.18M | 103.22M | 80.61M | 52.46M | 25.59M | 15.51M | 9.67M | 9.16M | 9.19M | 11.4M | 21.14M | 28.16M | 23.68M | 17.32M | 11.07M | 9.21M | 4M | 2.33M | 1.88M | 1.91M | 35.52K | 22.72K | 37.35K | 1.51M | 25.28K | 17.18K | 47.4K |
| Research & Development | n/a | 9.2M | 7.1M | 2.6M | 800K | 600K | 200K | 100K | 256K | 256K | 394K | 754K | 874K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | n/a | n/a | -77K | 880K | n/a | n/a | -204K | -7K | -47K | 77K | 31K | n/a | n/a | n/a | n/a | 153.44K | 94.01K | 64.8K | 80.03K | n/a | n/a | n/a | 13.26K | 122.00 | 366.00 | 71.27K |
| Operating Expenses | 146.94M | 135.18M | 103.22M | 80.61M | 52.46M | 25.59M | 15.51M | 9.67M | 9.16M | 9.19M | 9.2M | 21.14M | 28.16M | 23.68M | 17.32M | 11.07M | 9.21M | 4.16M | 2.42M | 1.94M | 1.99M | 35.52K | 22.72K | 37.35K | 1.53M | 25.4K | 17.55K | 118.67K |
| Interest Expense | 2.38M | 1.09M | 440K | 95K | 19K | 5K | 154K | 1.45M | 352K | 503K | 536K | 607K | 435K | 460K | 215K | 164.99K | 65.62K | 244.84K | 155.49K | 37.32K | 38.74K | 110.1K | 72.03K | 91.42K | 30.29K | n/a | 5.85K | 17.75K |
| Selling & Marketing Expenses | 86.58M | 86.66M | 67.12M | 54.29M | 34.13M | 14.02M | 6.39M | n/a | n/a | n/a | n/a | n/a | 13.34M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 351.16K | n/a | n/a | n/a |
| Cost & Expenses | 186.36M | 173.54M | 135.23M | 107.94M | 69.87M | 34.41M | 21.55M | 14.49M | 12.67M | 14.12M | 16.81M | 29.28M | 36.93M | 31.05M | 22.52M | 14.87M | 11.45M | 4.89M | 2.72M | 2.25M | 2.23M | 35.52K | 22.72K | 37.35K | 1.76M | 25.4K | 23.76K | 163.26K |
| Income Tax | 633K | 2.85M | 5.15M | 5.17M | 1.08M | 2.45M | 664K | 129K | 15K | -57K | -49K | -790K | 788K | 1.08M | 985K | 1.44M | 160K | 790K | 152.66K | -101.55K | -32.84K | 145.62K | 94.75K | n/a | n/a | n/a | 352.00 | 270.00 |
| Shares Outstanding (Basic) | 31.94M | 35.55M | 38.47M | 42.15M | 37.26M | 35.68M | 35.75M | 35.37M | 34.4M | 34.4M | 34.1M | 34.27M | 34.17M | 33.83M | 33.6M | 33.13M | 31.89M | 29.26M | 26.43M | 25.43M | 25M | 24.37M | 148.53K | 1.57K | 2.39K | 1.41K | 35.75M | 4.19K |
| Shares Outstanding (Diluted) | 32.3M | 36.14M | 39.13M | 43.12M | 38.44M | 37.36M | 37.45M | 36.52M | 34.4M | 34.4M | 34.33M | 34.27M | 34.34M | 34.08M | 33.78M | 33.41M | 33.69M | 31.3M | 26.43M | 25.43M | 25M | 24.37M | 148.53K | 1.57K | 2.39K | 1.41K | 37.45M | 4.19K |
| EPS (Basic) | 0.09 | 0.27 | 0.44 | 0.41 | 0.24 | 0.27 | 0.27 | 0.21 | 0.00 | -0.08 | -0.18 | -0.21 | 0.05 | 0.05 | 0.01 | 0.07 | 0.00 | 0.07 | -0.01 | 0.01 | -0.04 | -0.01 | -0.64 | -81.97 | -682.53 | -18.07 | -0.00 | -21.77 |
| EPS (Diluted) | 0.09 | 0.27 | 0.44 | 0.40 | 0.24 | 0.25 | 0.26 | 0.20 | 0.00 | -0.08 | -0.18 | -0.21 | 0.05 | 0.05 | 0.01 | 0.07 | 0.00 | 0.06 | -0.01 | 0.01 | -0.04 | -0.01 | -0.64 | -81.97 | -682.53 | -18.07 | -0.00 | -21.77 |
| EBITDA | 10.79M | 17.89M | 26.18M | 22.37M | 11.75M | 11.84M | 10.82M | 9.23M | 871K | -2.06M | -5.08M | -6.68M | 3.68M | 3.77M | 2.32M | 4.67M | 761.02K | 3.32M | 77.32K | 403.18K | -924.04K | -35.52K | -22.72K | -37.35K | -1.58M | -25.28K | -10.62K | -73.11K |
| Depreciation & Amortization | 4.78M | 4.22M | 3.93M | 3.68M | 1.57M | 778K | 448K | 286K | 435K | 424K | 660K | 839K | 912K | 806K | 774K | 677.41K | 436.49K | 370.25K | 245.03K | 64.8K | 44.78K | n/a | n/a | n/a | 13.62K | 122.00 | 366.00 | 389.00 |