Analog Devices Inc.
(ADI)
undefined
undefined%
At close: undefined
216.61
0.05%
After-hours Dec 13, 2024, 05:19 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 9.43B | 12.31B | 12.01B | 7.32B | 5.60B | 5.99B | 6.20B | 5.11B | 3.42B | 3.44B | 2.86B | 2.63B | 2.70B | 2.99B | 2.76B | 2.01B | 2.58B | 2.55B | 2.57B | 2.39B | 2.63B | 2.05B | 1.71B | 2.28B | 2.58B | 1.45B | 1.23B | 1.24B | 1.19B | 941.50M | 773.50M | 666.30M | 567.30M | 537.70M | 485.20M | 453.40M | 439.20M | 370.40M | 334.40M | 322.40M |
Cost of Revenue | 4.05B | 4.43B | 4.48B | 2.79B | 1.91B | 1.98B | 1.97B | 2.05B | 1.19B | 1.18B | 1.03B | 941.28M | 960.14M | 1.01B | 962.08M | 896.27M | 1.01B | 1.03B | 1.07B | 1.01B | 1.08B | 923.16M | 802.98M | 1.01B | 1.12B | 735.60M | 642.10M | 622.30M | 593.00M | 464.60M | 394.40M | 291.00M | 246.70M | 219.70M | 197.50M | 173.60M | 164.20M | 138.00M | 123.00M | 127.40M |
Gross Profit | 5.38B | 7.88B | 7.53B | 4.53B | 3.69B | 4.01B | 4.23B | 3.06B | 2.23B | 2.26B | 1.83B | 1.69B | 1.74B | 1.99B | 1.80B | 1.12B | 1.58B | 1.52B | 1.51B | 1.38B | 1.55B | 1.12B | 904.53M | 1.27B | 1.46B | 714.80M | 588.50M | 621.20M | 600.80M | 476.90M | 379.10M | 375.30M | 320.60M | 318.00M | 287.70M | 279.80M | 275.00M | 232.40M | 211.40M | 195.00M |
Operating Income | 2.03B | 3.82B | 3.28B | 1.69B | 1.50B | 1.71B | 1.88B | 1.06B | 1.03B | 830.84M | 752.48M | 753.08M | 824.05M | 1.07B | 900.07M | 284.82M | 625.02M | 566.19M | 551.81M | 515.99M | 699.32M | 373.71M | 118.24M | 407.69M | 767.10M | 242.90M | 157.70M | 233.40M | 227.10M | 157.80M | 101.80M | 62.70M | 26.10M | 17.40M | 6.20M | 43.80M | 55.40M | 34.40M | 40.40M | 46.60M |
Interest Income | 78.82M | 41.29M | 6.91M | 1.22M | 4.30M | 10.23M | 9.38M | 30.33M | 21.22M | 8.63M | 12.17M | 12.75M | 14.45M | 9.06M | 9.84M | 15.62M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 1.78B | 3.61B | 3.10B | 1.33B | 1.31B | 1.49B | 1.64B | 828.49M | 956.92M | 810.11M | 729.35M | 815.32M | 813.53M | 1.06B | 901.66M | 297.44M | 666.10M | 658.92M | 662.39M | 587.69M | 732.74M | 381.84M | 140.35M | 507.24M | 865.71M | 257.50M | 150.50M | 235.90M | 230.70M | 159.40M | 96.90M | 55.60M | 18.90M | 9.40M | -13.60M | 36.40M | 51.60M | 25.60M | 32.10M | 39.10M |
Net Income | 1.64B | 3.31B | 2.75B | 1.39B | 1.22B | 1.36B | 1.50B | 727.26M | 861.66M | 696.88M | 629.32M | 673.49M | 651.24M | 867.39M | 712.08M | 247.77M | 786.28M | 496.91M | 549.48M | 414.79M | 570.74M | 298.28M | 105.30M | 356.38M | 607.13M | 196.80M | 82.40M | 178.20M | 171.90M | 119.30M | 74.50M | 44.50M | 14.90M | 8.20M | -12.90M | 27.90M | 38.00M | 18.70M | 23.40M | 29.70M |
Selling & General & Admin | 1.07B | 1.27B | 1.27B | 915.42M | 659.92M | 648.09M | 695.94M | 691.05M | 461.44M | 478.97M | 454.68M | 396.23M | 396.52M | 406.71M | 390.56M | 333.18M | 415.68M | 393.22M | 394.09M | 338.28M | 340.04M | 288.01M | 257.05M | 287.15M | 293.36M | 209.60M | 207.50M | 191.60M | 195.80M | 184.90M | 170.30M | 252.80M | 239.50M | 247.90M | 234.70M | 194.50M | 183.00M | 164.30M | 142.60M | 125.40M |
Research & Development | 1.49B | 1.66B | 1.70B | 1.30B | 1.05B | 1.13B | 1.17B | 968.60M | 653.82M | 637.46M | 559.69M | 513.25M | 512.00M | 505.57M | 492.31M | 446.98M | 533.48M | 519.32M | 536.75M | 497.10M | 511.73M | 450.23M | 423.87M | 464.69M | 400.57M | 257.00M | 219.40M | 196.10M | 177.80M | 134.30M | 106.90M | - | - | - | - | - | - | - | - | - |
Other Expenses | 792.04M | 1.12B | 1.01B | 536.81M | 429.45M | 429.04M | 988.00K | -6.14M | -3.65M | -2.32M | -528.00K | 76.60M | - | - | - | - | 3.09M | 40.49M | 1.79M | 31.48M | 2.71M | 2.62M | 105.37M | 99.80M | - | 26.10M | -13.10M | 100.00K | 100.00K | -25.00K | - | 59.80M | 55.00M | 52.70M | 46.80M | 41.50M | 36.60M | 33.70M | 28.40M | 23.00M |
Operating Expenses | 3.35B | 4.05B | 3.98B | 2.75B | 2.14B | 2.21B | 2.29B | 1.96B | 1.19B | 1.43B | 1.04B | 909.49M | 908.52M | 912.28M | 882.87M | 780.16M | 952.25M | 953.03M | 932.62M | 866.85M | 854.48M | 740.87M | 786.29M | 851.63M | 693.93M | 492.70M | 413.80M | 387.80M | 373.70M | 319.18M | 277.20M | 312.60M | 294.50M | 300.60M | 281.50M | 236.00M | 219.60M | 198.00M | 171.00M | 148.40M |
Interest Expense | 322.23M | 264.64M | 200.41M | 184.82M | 193.31M | 229.07M | 253.59M | 250.84M | 88.76M | 27.03M | 34.78M | 27.10M | 26.42M | 19.15M | 10.43M | 4.09M | - | - | - | - | - | - | - | - | - | - | 24.20M | - | - | - | 4.90M | 7.10M | 8.40M | 11.20M | 19.80M | 7.40M | 3.80M | 14.40M | 12.80M | 7.50M |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 406.71M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 7.39B | 8.47B | 8.46B | 5.54B | 4.05B | 4.18B | 4.26B | 4.00B | 2.38B | 2.60B | 2.07B | 1.85B | 1.87B | 1.92B | 1.84B | 1.68B | 1.96B | 1.98B | 2.00B | 1.87B | 1.93B | 1.66B | 1.59B | 1.86B | 1.81B | 1.23B | 1.06B | 1.01B | 966.70M | 783.77M | 671.60M | 603.60M | 541.20M | 520.30M | 479.00M | 409.60M | 383.80M | 336.00M | 294.00M | 275.80M |
Income Tax | 142.07M | 293.42M | 350.19M | -61.71M | 90.86M | 122.72M | 143.09M | 101.23M | 95.26M | 113.24M | 100.03M | 141.84M | 162.30M | 200.55M | 190.44M | 50.04M | 140.93M | 158.44M | 113.66M | 172.90M | 162.00M | 83.56M | 35.05M | 150.87M | 258.58M | 60.70M | 31.00M | 57.70M | 58.80M | 40.20M | 22.40M | 11.10M | 4.00M | 1.20M | -700.00K | 8.50M | 13.60M | 6.90M | 8.70M | 9.40M |
Shares Outstanding (Basic) | 496.17M | 502.23M | 519.23M | 397.46M | 368.63M | 369.13M | 370.43M | 346.37M | 308.74M | 312.66M | 313.19M | 307.76M | 298.76M | 299.42M | 297.39M | 291.38M | 292.69M | 323.25M | 358.76M | 371.79M | 375.03M | 365.49M | 364.19M | 359.11M | 353.36M | 339.31M | 323.15M | 342.58M | 330.58M | 317.44M | 463.16M | 296.67M | 248.33M | 273.33M | 258.00M | 279.00M | 292.31M | 267.14M | 260.00M | 270.00M |
Shares Outstanding (Diluted) | 498.70M | 505.96M | 523.18M | 401.29M | 371.97M | 372.87M | 374.94M | 350.48M | 312.31M | 316.87M | 318.03M | 314.04M | 306.19M | 308.24M | 305.86M | 292.70M | 297.11M | 332.30M | 370.96M | 383.47M | 392.85M | 382.23M | 381.25M | 381.96M | 381.16M | 357.82M | 355.75M | 342.58M | 330.58M | 317.44M | 463.16M | 296.67M | 248.33M | 273.33M | 258.00M | 279.00M | 292.31M | 267.14M | 260.00M | 270.00M |
EPS (Basic) | 3.30 | 6.60 | 5.29 | 3.50 | 3.31 | 3.69 | 4.04 | 2.32 | 2.79 | 2.23 | 2.01 | 2.19 | 2.18 | 2.90 | 2.39 | 0.85 | 2.69 | 1.54 | 1.53 | 1.12 | 1.52 | 0.82 | 0.29 | 1.00 | 1.71 | 0.58 | 0.37 | 0.57 | 0.52 | 0.40 | 0.26 | 0.15 | 0.06 | 0.03 | -0.05 | 0.10 | 0.13 | 0.07 | 0.09 | 0.11 |
EPS (Diluted) | 3.28 | 6.55 | 5.25 | 3.46 | 3.28 | 3.66 | 3.99 | 2.29 | 2.76 | 2.20 | 1.98 | 2.14 | 2.13 | 2.81 | 2.33 | 0.85 | 2.67 | 1.50 | 1.48 | 1.08 | 1.45 | 0.78 | 0.28 | 0.93 | 1.59 | 0.55 | 0.36 | 0.52 | 0.52 | 0.38 | 0.24 | 0.15 | 0.06 | 0.03 | -0.05 | 0.10 | 0.13 | 0.07 | 0.09 | 0.11 |
EBITDA | 2.03B | 6.15B | 5.61B | 2.60B | 2.32B | 2.53B | 2.71B | 1.67B | 1.26B | 1.06B | 943.42M | 952.84M | 949.79M | 1.20B | 1.03B | 440.94M | 625.02M | 723.51M | 805.20M | 634.13M | 851.95M | 551.53M | 356.24M | 627.68M | 923.77M | 390.80M | 289.20M | 337.00M | 311.00M | 221.82M | 163.20M | 122.50M | 81.10M | 70.10M | 53.00M | 85.30M | 92.00M | 68.10M | 68.80M | 69.60M |
Depreciation & Amortization | - | 2.29B | 2.30B | 1.07B | 810.92M | 811.25M | 799.06M | 584.06M | 209.79M | 222.24M | 141.97M | 110.42M | 109.83M | 118.22M | 120.91M | 139.87M | 153.47M | 154.78M | 172.16M | 155.56M | 152.63M | 168.28M | 238.00M | 210.49M | 156.67M | 142.60M | 127.60M | 103.60M | 83.80M | 64.10M | 61.30M | 59.80M | 55.00M | 52.70M | 46.80M | 41.50M | 36.60M | 33.70M | 28.40M | 23.00M |