Analog Devices Inc. (ADI)
199.75
0.57 (0.29%)
At close: Apr 02, 2025, 3:59 PM
192.48
-3.64%
After-hours: Apr 02, 2025, 07:55 PM EDT
Analog Devices Income Statement
Financials in USD. Fiscal year
is
November - October.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 | FY 1997 | FY 1996 | FY 1995 | FY 1994 | FY 1993 | FY 1992 | FY 1991 | FY 1990 | FY 1989 | FY 1988 | FY 1987 | FY 1986 | FY 1985 |
Period Ending | Nov 2, 2024 | Oct 28, 2023 | Oct 29, 2022 | Oct 30, 2021 | Oct 31, 2020 | Nov 2, 2019 | Nov 3, 2018 | Oct 28, 2017 | Oct 29, 2016 | Oct 31, 2015 | Nov 1, 2014 | Nov 2, 2013 | Nov 3, 2012 | Oct 29, 2011 | Oct 30, 2010 | Oct 31, 2009 | Nov 1, 2008 | Nov 3, 2007 | Oct 28, 2006 | Oct 29, 2005 | Oct 30, 2004 | Nov 1, 2003 | Nov 2, 2002 | Nov 3, 2001 | Oct 28, 2000 | Oct 30, 1999 | Oct 31, 1998 | Nov 1, 1997 | Nov 2, 1996 | Oct 28, 1995 | Oct 29, 1994 | Oct 31, 1993 | Oct 31, 1992 | Oct 31, 1991 | Oct 31, 1990 | Oct 31, 1989 | Oct 31, 1988 | Oct 31, 1987 | Oct 31, 1986 | Oct 31, 1985 |
Revenue | 9.43B | 12.31B | 12.01B | 7.32B | 5.6B | 5.99B | 6.2B | 5.11B | 3.42B | 3.44B | 2.86B | 2.63B | 2.7B | 2.99B | 2.76B | 2.01B | 2.58B | 2.55B | 2.57B | 2.39B | 2.63B | 2.05B | 1.71B | 2.28B | 2.58B | 1.45B | 1.23B | 1.24B | 1.19B | 941.5M | 773.5M | 666.3M | 567.3M | 537.7M | 485.2M | 453.4M | 439.2M | 370.4M | 334.4M | 322.4M |
Cost of Revenue | 4.05B | 4.43B | 4.48B | 2.79B | 1.91B | 1.98B | 1.97B | 2.05B | 1.19B | 1.18B | 1.03B | 941.28M | 960.14M | 1.01B | 962.08M | 896.27M | 1.01B | 1.03B | 1.07B | 1.01B | 1.08B | 923.16M | 802.98M | 1.01B | 1.12B | 735.6M | 642.1M | 622.3M | 593M | 464.6M | 394.4M | 291M | 246.7M | 219.7M | 197.5M | 173.6M | 164.2M | 138M | 123M | 127.4M |
Gross Profit | 5.38B | 7.88B | 7.53B | 4.53B | 3.69B | 4.01B | 4.23B | 3.06B | 2.23B | 2.26B | 1.83B | 1.69B | 1.74B | 1.99B | 1.8B | 1.12B | 1.58B | 1.52B | 1.51B | 1.38B | 1.55B | 1.12B | 904.53M | 1.27B | 1.46B | 714.8M | 588.5M | 621.2M | 600.8M | 476.9M | 379.1M | 375.3M | 320.6M | 318M | 287.7M | 279.8M | 275M | 232.4M | 211.4M | 195M |
Operating Income | 2.03B | 3.82B | 3.28B | 1.69B | 1.5B | 1.71B | 1.88B | 1.06B | 1.03B | 830.84M | 752.48M | 753.08M | 824.05M | 1.07B | 900.07M | 284.82M | 625.02M | 566.19M | 551.81M | 515.99M | 699.32M | 373.71M | 118.24M | 407.69M | 767.1M | 242.9M | 157.7M | 233.4M | 227.1M | 157.8M | 101.8M | 62.7M | 26.1M | 17.4M | 6.2M | 43.8M | 55.4M | 34.4M | 40.4M | 46.6M |
Interest Income | 78.82M | 41.29M | 6.91M | 1.22M | 4.3M | 10.23M | 9.38M | 30.33M | 21.22M | 8.63M | 12.17M | 12.75M | 14.45M | 9.06M | 9.84M | 15.62M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.78B | 3.61B | 3.1B | 1.33B | 1.31B | 1.49B | 1.64B | 828.49M | 956.92M | 810.11M | 729.35M | 815.32M | 813.53M | 1.06B | 901.66M | 297.44M | 666.1M | 658.92M | 662.39M | 587.69M | 732.74M | 381.84M | 140.35M | 507.24M | 865.71M | 257.5M | 150.5M | 235.9M | 230.7M | 159.4M | 96.9M | 55.6M | 18.9M | 9.4M | -13.6M | 36.4M | 51.6M | 25.6M | 32.1M | 39.1M |
Net Income | 1.64B | 3.31B | 2.75B | 1.39B | 1.22B | 1.36B | 1.5B | 727.26M | 861.66M | 696.88M | 629.32M | 673.49M | 651.24M | 867.39M | 712.08M | 247.77M | 786.28M | 496.91M | 549.48M | 414.79M | 570.74M | 298.28M | 105.3M | 356.38M | 607.13M | 196.8M | 82.4M | 178.2M | 171.9M | 119.3M | 74.5M | 44.5M | 14.9M | 8.2M | -12.9M | 27.9M | 38M | 18.7M | 23.4M | 29.7M |
Selling & General & Admin | 1.07B | 1.27B | 1.27B | 915.42M | 659.92M | 648.09M | 695.94M | 691.05M | 461.44M | 478.97M | 454.68M | 396.23M | 396.52M | 406.71M | 390.56M | 333.18M | 415.68M | 393.22M | 394.09M | 338.28M | 340.04M | 288.01M | 257.05M | 287.15M | 293.36M | 209.6M | 207.5M | 191.6M | 195.8M | 184.9M | 170.3M | 252.8M | 239.5M | 247.9M | 234.7M | 194.5M | 183M | 164.3M | 142.6M | 125.4M |
Research & Development | 1.49B | 1.66B | 1.7B | 1.3B | 1.05B | 1.13B | 1.17B | 968.6M | 653.82M | 637.46M | 559.69M | 513.25M | 512M | 505.57M | 492.31M | 446.98M | 533.48M | 519.32M | 536.75M | 497.1M | 511.73M | 450.23M | 423.87M | 464.69M | 400.57M | 257M | 219.4M | 196.1M | 177.8M | 134.3M | 106.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 792.04M | 1.12B | 1.01B | 536.81M | 429.45M | 429.04M | 988K | -6.14M | -3.65M | -2.32M | -528K | 76.6M | n/a | n/a | n/a | n/a | 3.09M | 40.49M | 1.79M | 31.48M | 2.71M | 2.62M | 105.37M | 99.8M | n/a | 26.1M | -13.1M | 100K | 100K | -25K | n/a | 59.8M | 55M | 52.7M | 46.8M | 41.5M | 36.6M | 33.7M | 28.4M | 23M |
Operating Expenses | 3.35B | 4.05B | 3.98B | 2.75B | 2.14B | 2.21B | 2.29B | 1.96B | 1.19B | 1.43B | 1.04B | 909.49M | 908.52M | 912.28M | 882.87M | 780.16M | 952.25M | 953.03M | 932.62M | 866.85M | 854.48M | 740.87M | 786.29M | 851.63M | 693.93M | 492.7M | 413.8M | 387.8M | 373.7M | 319.18M | 277.2M | 312.6M | 294.5M | 300.6M | 281.5M | 236M | 219.6M | 198M | 171M | 148.4M |
Interest Expense | 322.23M | 264.64M | 200.41M | 184.82M | 193.31M | 229.07M | 253.59M | 250.84M | 88.76M | 27.03M | 34.78M | 27.1M | 26.42M | 19.15M | 10.43M | 4.09M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 24.2M | n/a | n/a | n/a | 4.9M | 7.1M | 8.4M | 11.2M | 19.8M | 7.4M | 3.8M | 14.4M | 12.8M | 7.5M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 406.71M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 7.39B | 8.47B | 8.46B | 5.54B | 4.05B | 4.18B | 4.26B | 4B | 2.38B | 2.6B | 2.07B | 1.85B | 1.87B | 1.92B | 1.84B | 1.68B | 1.96B | 1.98B | 2B | 1.87B | 1.93B | 1.66B | 1.59B | 1.86B | 1.81B | 1.23B | 1.06B | 1.01B | 966.7M | 783.77M | 671.6M | 603.6M | 541.2M | 520.3M | 479M | 409.6M | 383.8M | 336M | 294M | 275.8M |
Income Tax | 142.07M | 293.42M | 350.19M | -61.71M | 90.86M | 122.72M | 143.09M | 101.23M | 95.26M | 113.24M | 100.03M | 141.84M | 162.3M | 200.55M | 190.44M | 50.04M | 140.93M | 158.44M | 113.66M | 172.9M | 162M | 83.56M | 35.05M | 150.87M | 258.58M | 60.7M | 31M | 57.7M | 58.8M | 40.2M | 22.4M | 11.1M | 4M | 1.2M | -700K | 8.5M | 13.6M | 6.9M | 8.7M | 9.4M |
Shares Outstanding (Basic) | 496.17M | 502.23M | 519.23M | 397.46M | 368.63M | 369.13M | 370.43M | 346.37M | 308.74M | 312.66M | 313.19M | 307.76M | 298.76M | 299.42M | 297.39M | 291.38M | 292.69M | 323.25M | 358.76M | 371.79M | 375.03M | 365.49M | 364.19M | 359.11M | 353.36M | 339.31M | 323.15M | 342.58M | 330.58M | 317.44M | 463.16M | 296.67M | 248.33M | 273.33M | 258M | 279M | 292.31M | 267.14M | 260M | 270M |
Shares Outstanding (Diluted) | 498.7M | 505.96M | 523.18M | 401.29M | 371.97M | 372.87M | 374.94M | 350.48M | 312.31M | 316.87M | 318.03M | 314.04M | 306.19M | 308.24M | 305.86M | 292.7M | 297.11M | 332.3M | 370.96M | 383.47M | 392.85M | 382.23M | 381.25M | 381.96M | 381.16M | 357.82M | 355.75M | 342.58M | 330.58M | 317.44M | 463.16M | 296.67M | 248.33M | 273.33M | 258M | 279M | 292.31M | 267.14M | 260M | 270M |
EPS (Basic) | 3.30 | 6.60 | 5.29 | 3.50 | 3.31 | 3.69 | 4.04 | 2.32 | 2.79 | 2.23 | 2.01 | 2.19 | 2.18 | 2.90 | 2.39 | 0.85 | 2.69 | 1.54 | 1.53 | 1.12 | 1.52 | 0.82 | 0.29 | 1.00 | 1.71 | 0.58 | 0.37 | 0.57 | 0.52 | 0.40 | 0.26 | 0.15 | 0.06 | 0.03 | -0.05 | 0.10 | 0.13 | 0.07 | 0.09 | 0.11 |
EPS (Diluted) | 3.28 | 6.55 | 5.25 | 3.46 | 3.28 | 3.66 | 3.99 | 2.29 | 2.76 | 2.20 | 1.98 | 2.14 | 2.13 | 2.81 | 2.33 | 0.85 | 2.67 | 1.50 | 1.48 | 1.08 | 1.45 | 0.78 | 0.28 | 0.93 | 1.59 | 0.55 | 0.36 | 0.52 | 0.52 | 0.38 | 0.24 | 0.15 | 0.06 | 0.03 | -0.05 | 0.10 | 0.13 | 0.07 | 0.09 | 0.11 |
EBITDA | 2.03B | 6.15B | 5.61B | 2.6B | 2.32B | 2.53B | 2.71B | 1.67B | 1.26B | 1.06B | 943.42M | 952.84M | 949.79M | 1.2B | 1.03B | 440.94M | 625.02M | 723.51M | 805.2M | 634.13M | 851.95M | 551.53M | 356.24M | 627.68M | 923.77M | 390.8M | 289.2M | 337M | 311M | 221.82M | 163.2M | 122.5M | 81.1M | 70.1M | 53M | 85.3M | 92M | 68.1M | 68.8M | 69.6M |
EBIT | 2.1B | 3.87B | 3.3B | 1.51B | 1.5B | 1.71B | 1.91B | 1.19B | 1.05B | 837.14M | 764.13M | 842.42M | 839.96M | 1.08B | 912.09M | 301.54M | 625.02M | 568.72M | 547.91M | 478.56M | 699.32M | 383.24M | 118.24M | 417.19M | 767.1M | 248.2M | 161.6M | 233.4M | 227.2M | 157.72M | 101.9M | 62.7M | 26.1M | 17.4M | 6.2M | 43.8M | 55.4M | 34.4M | 40.4M | 46.6M |
Depreciation & Amortization | n/a | 2.29B | 2.3B | 1.07B | 810.92M | 811.25M | 799.06M | 584.06M | 209.79M | 222.24M | 141.97M | 110.42M | 109.83M | 118.22M | 120.91M | 139.87M | 153.47M | 154.78M | 172.16M | 155.56M | 152.63M | 168.28M | 238M | 210.49M | 156.67M | 142.6M | 127.6M | 103.6M | 83.8M | 64.1M | 61.3M | 59.8M | 55M | 52.7M | 46.8M | 41.5M | 36.6M | 33.7M | 28.4M | 23M |