Automatic Data Processing... (ADP)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
291.73
1.53 (0.53%)
At close: Jan 14, 2025, 3:59 PM
291.25
-0.16%
After-hours Jan 14, 2025, 07:44 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 19.20B | 18.01B | 16.50B | 15.01B | 14.59B | 13.61B | 12.86B | 11.98B | 11.29B | 10.56B | 11.83B | 10.89B | 10.17B | 9.34B | 8.93B | 8.87B | 8.78B | 7.80B | 8.88B | 8.50B | 7.75B | 7.15B | 7.00B | 7.02B | 5.94B | 5.54B | 4.80B | 4.11B | 3.57B | 2.89B | 2.47B | 2.22B | 1.94B | 1.77B | 1.71B | 1.68B | 1.55B | 1.38B | 1.20B |
Cost of Revenue | 10.48B | 9.95B | 9.46B | 8.64B | 8.45B | 8.09B | 7.84B | 7.27B | 6.84B | 6.43B | 7.22B | 6.65B | 6.24B | 5.73B | 5.03B | 4.84B | 3.92B | 3.39B | 4.29B | 3.97B | 3.53B | 3.10B | 2.97B | 2.90B | 2.56B | 2.38B | 2.06B | 1.72B | 1.52B | 1.18B | 1.03B | 927.20M | 816.20M | 756.60M | 741.60M | 759.10M | 723.70M | 649.20M | 543.90M |
Gross Profit | 8.73B | 8.06B | 7.04B | 6.37B | 6.14B | 5.53B | 5.02B | 4.71B | 4.45B | 4.13B | 4.61B | 4.24B | 3.93B | 3.61B | 3.90B | 4.03B | 4.86B | 4.41B | 4.59B | 4.53B | 4.23B | 4.05B | 4.03B | 4.12B | 3.37B | 3.16B | 2.73B | 2.39B | 2.05B | 1.72B | 1.44B | 1.30B | 1.12B | 1.02B | 972.40M | 918.60M | 825.50M | 735.00M | 660.30M |
Operating Income | 4.98B | 4.51B | 3.80B | 3.32B | 3.14B | 2.46B | 2.05B | 1.93B | 1.81B | 1.64B | 1.85B | 1.62B | 1.47B | 1.28B | 1.77B | 1.83B | 1.73B | 1.51B | 1.68B | 1.64B | 1.44B | 1.52B | 1.67B | 1.62B | 986.50M | 1.10B | 908.40M | 781.20M | 665.20M | 558.60M | 467.20M | 406.40M | 353.90M | 307.90M | 297.30M | 291.40M | 272.10M | 242.00M | 199.20M |
Interest Income | 1.27B | 149.50M | 41.00M | 36.50M | 84.50M | 659.50M | 550.00M | 474.10M | 439.70M | 434.60M | 429.90M | 485.40M | 578.50M | 540.10M | 641.60M | 744.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 4.87B | 4.44B | 3.80B | 3.36B | 3.18B | 3.01B | 2.17B | 2.53B | 2.23B | 2.07B | 2.27B | 2.08B | 2.12B | 1.93B | 1.86B | 1.90B | 1.81B | 1.62B | 1.74B | 1.68B | 1.49B | 1.65B | 1.79B | 1.53B | 1.29B | 1.08B | 884.20M | 724.00M | 635.40M | 534.30M | 446.30M | 386.60M | 341.60M | 299.60M | 285.30M | 271.80M | 255.00M | 221.90M | 183.50M |
Net Income | 3.75B | 3.41B | 2.95B | 2.60B | 2.47B | 2.29B | 1.62B | 1.73B | 1.49B | 1.45B | 1.52B | 1.41B | 1.39B | 1.25B | 1.21B | 1.33B | 1.24B | 1.14B | 1.55B | 1.06B | 935.57M | 1.02B | 1.10B | 924.72M | 840.80M | 696.80M | 605.30M | 513.50M | 454.70M | 394.80M | 329.30M | 294.20M | 256.20M | 227.70M | 211.70M | 187.60M | 170.30M | 132.00M | 106.00M |
Selling & General & Admin | 3.74B | 3.55B | 3.23B | 3.04B | 3.00B | 3.06B | 2.97B | 2.78B | 2.64B | 2.50B | 2.76B | 2.62B | 2.47B | 2.32B | 2.13B | 2.20B | 2.37B | 2.21B | 2.04B | 1.96B | 1.90B | 1.76B | 1.61B | 1.67B | 1.64B | 1.38B | 1.21B | 1.09B | 933.80M | 792.10M | 666.30M | 749.60M | 654.40M | 592.80M | 561.60M | 503.60M | 446.40M | 390.80M | 350.50M |
Research & Development | 955.70M | 844.80M | 798.60M | 716.60M | 674.10M | 636.30M | 635.40M | 627.50M | 603.70M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 525.90M | 486.10M | 589.80M | 624.10M | 581.16M | 499.19M | 474.84M | 514.28M | 460.27M | 412.40M | 375.20M | 296.50M | 249.60M | 193.20M | 160.80M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 50.80M | 61.70M | 58.60M | 74.50M | 6.70M | n/a | n/a | n/a | n/a | 200.00K | 900.00K | 3.20M | n/a | n/a | n/a | 238.50M | 208.90M | 288.60M | 304.40M | 306.77M | 274.68M | 279.08M | 320.86M | 284.28M | 272.80M | 244.60M | 223.40M | 201.60M | 172.50M | 148.30M | 140.20M | 116.10M | 114.50M | 113.50M | 123.60M | 107.00M | 102.20M | 110.60M |
Operating Expenses | 4.20B | 3.55B | 3.23B | 3.04B | 3.00B | 3.06B | 2.97B | 2.78B | 2.64B | 2.50B | 2.76B | 2.62B | 2.47B | 2.32B | 2.13B | 2.20B | 3.13B | 2.90B | 2.91B | 2.89B | 2.79B | 2.53B | 2.36B | 2.50B | 2.39B | 2.06B | 1.83B | 1.61B | 1.39B | 1.16B | 975.40M | 889.80M | 770.50M | 707.30M | 675.10M | 627.20M | 553.40M | 493.00M | 461.10M |
Interest Expense | 361.40M | 253.30M | 81.90M | 59.70M | 107.10M | 129.90M | 102.70M | 80.00M | 56.20M | 6.50M | 6.10M | 9.10M | 7.70M | 8.60M | 8.60M | 33.30M | 80.50M | 94.90M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | 50.80M | 61.70M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 14.21B | 13.50B | 12.70B | 11.68B | 11.45B | 11.15B | 10.81B | 10.05B | 9.48B | 8.92B | 9.98B | 9.27B | 8.71B | 8.05B | 7.16B | 7.04B | 7.05B | 6.29B | 7.20B | 6.86B | 6.32B | 5.63B | 5.33B | 5.40B | 4.95B | 4.44B | 3.89B | 3.33B | 2.90B | 2.34B | 2.00B | 1.82B | 1.59B | 1.46B | 1.42B | 1.39B | 1.28B | 1.14B | 1.00B |
Income Tax | 1.12B | 1.03B | 855.20M | 762.70M | 716.10M | 712.80M | 550.30M | 797.70M | 741.30M | 694.20M | 772.00M | 720.20M | 733.60M | 678.50M | 655.90M | 576.50M | 650.30M | 602.30M | 670.60M | 622.50M | 558.96M | 627.05M | 686.20M | 600.29M | 448.80M | 387.70M | 278.90M | 210.50M | 180.70M | 139.50M | 112.20M | 92.40M | 85.40M | 71.90M | 73.60M | 84.20M | 84.70M | 89.90M | 77.50M |
Shares Outstanding (Basic) | 410.60M | 413.70M | 418.80M | 426.30M | 430.80M | 435.00M | 440.60M | 447.80M | 457.00M | 472.60M | 478.90M | 482.70M | 487.30M | 493.50M | 500.50M | 503.20M | 521.50M | 549.70M | 574.80M | 583.20M | 591.70M | 600.10M | 618.86M | 629.03M | 626.77M | 615.63M | 600.80M | 585.45M | 575.57M | 570.22M | 563.56M | 565.77M | 556.96M | 555.37M | 588.06M | 586.25M | 608.21M | 600.00M | 557.89M |
Shares Outstanding (Diluted) | 412.20M | 415.70M | 421.10M | 428.10M | 432.70M | 437.60M | 443.30M | 450.30M | 459.10M | 475.80M | 483.10M | 487.10M | 492.20M | 498.30M | 503.70M | 505.80M | 527.20M | 557.90M | 580.30M | 590.00M | 598.70M | 605.90M | 630.58M | 645.99M | 646.10M | 636.89M | 628.20M | 606.12M | 590.52M | 570.22M | 563.56M | 565.77M | 556.96M | 555.37M | 588.06M | 605.16M | 630.74M | 628.57M | 588.89M |
EPS (Basic) | 9.14 | 8.25 | 7.04 | 6.10 | 5.73 | 5.27 | 3.68 | 3.87 | 3.27 | 3.07 | 3.17 | 2.91 | 2.85 | 2.54 | 2.42 | 2.65 | 2.37 | 2.07 | 2.70 | 1.34 | 1.19 | 1.36 | 1.78 | 1.47 | 1.34 | 1.13 | 1.01 | 0.88 | 0.79 | 0.69 | 0.59 | 0.52 | 0.46 | 0.41 | 0.36 | 0.32 | 0.28 | 0.22 | 0.19 |
EPS (Diluted) | 9.10 | 8.21 | 7.00 | 6.07 | 5.70 | 5.24 | 3.66 | 3.85 | 3.25 | 3.05 | 3.14 | 2.89 | 2.82 | 2.52 | 2.40 | 2.63 | 2.34 | 2.04 | 2.68 | 1.32 | 1.18 | 1.34 | 1.75 | 1.44 | 1.31 | 1.10 | 0.98 | 0.85 | 0.77 | 0.69 | 0.59 | 0.52 | 0.46 | 0.41 | 0.36 | 0.31 | 0.27 | 0.21 | 0.18 |
EBITDA | 5.80B | 5.24B | 4.41B | 3.93B | 3.77B | 3.54B | 2.76B | 2.93B | 2.58B | 2.36B | 2.62B | 2.41B | 2.45B | 2.26B | 2.18B | 2.25B | 2.13B | 1.84B | 1.62B | 1.63B | 1.79B | 1.79B | 1.95B | 1.94B | 1.27B | 1.38B | 1.16B | 979.50M | 866.80M | 731.10M | 615.50M | 546.60M | 470.00M | 422.40M | 410.80M | 415.00M | 379.10M | 344.20M | 309.80M |
Depreciation & Amortization | 561.90M | 549.30M | 515.10M | 510.70M | 480.00M | 409.00M | 377.60M | 316.10M | 288.60M | 277.90M | 336.20M | 317.00M | 323.30M | 318.20M | 309.20M | 308.10M | 361.80M | 329.30M | 364.00M | 424.40M | 436.69M | 274.68M | 279.08M | 320.86M | 284.28M | 272.80M | 244.60M | 223.40M | 201.60M | 172.50M | 148.30M | 140.20M | 116.10M | 114.50M | 113.50M | 123.60M | 107.00M | 102.20M | 110.60M |