Automatic Data Processing...

AI Score

0

Unlock

291.73
1.53 (0.53%)
At close: Jan 14, 2025, 3:59 PM
291.25
-0.16%
After-hours Jan 14, 2025, 07:44 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86
Revenue 19.20B 18.01B 16.50B 15.01B 14.59B 13.61B 12.86B 11.98B 11.29B 10.56B 11.83B 10.89B 10.17B 9.34B 8.93B 8.87B 8.78B 7.80B 8.88B 8.50B 7.75B 7.15B 7.00B 7.02B 5.94B 5.54B 4.80B 4.11B 3.57B 2.89B 2.47B 2.22B 1.94B 1.77B 1.71B 1.68B 1.55B 1.38B 1.20B
Cost of Revenue 10.48B 9.95B 9.46B 8.64B 8.45B 8.09B 7.84B 7.27B 6.84B 6.43B 7.22B 6.65B 6.24B 5.73B 5.03B 4.84B 3.92B 3.39B 4.29B 3.97B 3.53B 3.10B 2.97B 2.90B 2.56B 2.38B 2.06B 1.72B 1.52B 1.18B 1.03B 927.20M 816.20M 756.60M 741.60M 759.10M 723.70M 649.20M 543.90M
Gross Profit 8.73B 8.06B 7.04B 6.37B 6.14B 5.53B 5.02B 4.71B 4.45B 4.13B 4.61B 4.24B 3.93B 3.61B 3.90B 4.03B 4.86B 4.41B 4.59B 4.53B 4.23B 4.05B 4.03B 4.12B 3.37B 3.16B 2.73B 2.39B 2.05B 1.72B 1.44B 1.30B 1.12B 1.02B 972.40M 918.60M 825.50M 735.00M 660.30M
Operating Income 4.98B 4.51B 3.80B 3.32B 3.14B 2.46B 2.05B 1.93B 1.81B 1.64B 1.85B 1.62B 1.47B 1.28B 1.77B 1.83B 1.73B 1.51B 1.68B 1.64B 1.44B 1.52B 1.67B 1.62B 986.50M 1.10B 908.40M 781.20M 665.20M 558.60M 467.20M 406.40M 353.90M 307.90M 297.30M 291.40M 272.10M 242.00M 199.20M
Interest Income 1.27B 149.50M 41.00M 36.50M 84.50M 659.50M 550.00M 474.10M 439.70M 434.60M 429.90M 485.40M 578.50M 540.10M 641.60M 744.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 4.87B 4.44B 3.80B 3.36B 3.18B 3.01B 2.17B 2.53B 2.23B 2.07B 2.27B 2.08B 2.12B 1.93B 1.86B 1.90B 1.81B 1.62B 1.74B 1.68B 1.49B 1.65B 1.79B 1.53B 1.29B 1.08B 884.20M 724.00M 635.40M 534.30M 446.30M 386.60M 341.60M 299.60M 285.30M 271.80M 255.00M 221.90M 183.50M
Net Income 3.75B 3.41B 2.95B 2.60B 2.47B 2.29B 1.62B 1.73B 1.49B 1.45B 1.52B 1.41B 1.39B 1.25B 1.21B 1.33B 1.24B 1.14B 1.55B 1.06B 935.57M 1.02B 1.10B 924.72M 840.80M 696.80M 605.30M 513.50M 454.70M 394.80M 329.30M 294.20M 256.20M 227.70M 211.70M 187.60M 170.30M 132.00M 106.00M
Selling & General & Admin 3.74B 3.55B 3.23B 3.04B 3.00B 3.06B 2.97B 2.78B 2.64B 2.50B 2.76B 2.62B 2.47B 2.32B 2.13B 2.20B 2.37B 2.21B 2.04B 1.96B 1.90B 1.76B 1.61B 1.67B 1.64B 1.38B 1.21B 1.09B 933.80M 792.10M 666.30M 749.60M 654.40M 592.80M 561.60M 503.60M 446.40M 390.80M 350.50M
Research & Development 955.70M 844.80M 798.60M 716.60M 674.10M 636.30M 635.40M 627.50M 603.70M n/a n/a n/a n/a n/a n/a n/a 525.90M 486.10M 589.80M 624.10M 581.16M 499.19M 474.84M 514.28M 460.27M 412.40M 375.20M 296.50M 249.60M 193.20M 160.80M n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a 50.80M 61.70M 58.60M 74.50M 6.70M n/a n/a n/a n/a 200.00K 900.00K 3.20M n/a n/a n/a 238.50M 208.90M 288.60M 304.40M 306.77M 274.68M 279.08M 320.86M 284.28M 272.80M 244.60M 223.40M 201.60M 172.50M 148.30M 140.20M 116.10M 114.50M 113.50M 123.60M 107.00M 102.20M 110.60M
Operating Expenses 4.20B 3.55B 3.23B 3.04B 3.00B 3.06B 2.97B 2.78B 2.64B 2.50B 2.76B 2.62B 2.47B 2.32B 2.13B 2.20B 3.13B 2.90B 2.91B 2.89B 2.79B 2.53B 2.36B 2.50B 2.39B 2.06B 1.83B 1.61B 1.39B 1.16B 975.40M 889.80M 770.50M 707.30M 675.10M 627.20M 553.40M 493.00M 461.10M
Interest Expense 361.40M 253.30M 81.90M 59.70M 107.10M 129.90M 102.70M 80.00M 56.20M 6.50M 6.10M 9.10M 7.70M 8.60M 8.60M 33.30M 80.50M 94.90M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a 50.80M 61.70M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 14.21B 13.50B 12.70B 11.68B 11.45B 11.15B 10.81B 10.05B 9.48B 8.92B 9.98B 9.27B 8.71B 8.05B 7.16B 7.04B 7.05B 6.29B 7.20B 6.86B 6.32B 5.63B 5.33B 5.40B 4.95B 4.44B 3.89B 3.33B 2.90B 2.34B 2.00B 1.82B 1.59B 1.46B 1.42B 1.39B 1.28B 1.14B 1.00B
Income Tax 1.12B 1.03B 855.20M 762.70M 716.10M 712.80M 550.30M 797.70M 741.30M 694.20M 772.00M 720.20M 733.60M 678.50M 655.90M 576.50M 650.30M 602.30M 670.60M 622.50M 558.96M 627.05M 686.20M 600.29M 448.80M 387.70M 278.90M 210.50M 180.70M 139.50M 112.20M 92.40M 85.40M 71.90M 73.60M 84.20M 84.70M 89.90M 77.50M
Shares Outstanding (Basic) 410.60M 413.70M 418.80M 426.30M 430.80M 435.00M 440.60M 447.80M 457.00M 472.60M 478.90M 482.70M 487.30M 493.50M 500.50M 503.20M 521.50M 549.70M 574.80M 583.20M 591.70M 600.10M 618.86M 629.03M 626.77M 615.63M 600.80M 585.45M 575.57M 570.22M 563.56M 565.77M 556.96M 555.37M 588.06M 586.25M 608.21M 600.00M 557.89M
Shares Outstanding (Diluted) 412.20M 415.70M 421.10M 428.10M 432.70M 437.60M 443.30M 450.30M 459.10M 475.80M 483.10M 487.10M 492.20M 498.30M 503.70M 505.80M 527.20M 557.90M 580.30M 590.00M 598.70M 605.90M 630.58M 645.99M 646.10M 636.89M 628.20M 606.12M 590.52M 570.22M 563.56M 565.77M 556.96M 555.37M 588.06M 605.16M 630.74M 628.57M 588.89M
EPS (Basic) 9.14 8.25 7.04 6.10 5.73 5.27 3.68 3.87 3.27 3.07 3.17 2.91 2.85 2.54 2.42 2.65 2.37 2.07 2.70 1.34 1.19 1.36 1.78 1.47 1.34 1.13 1.01 0.88 0.79 0.69 0.59 0.52 0.46 0.41 0.36 0.32 0.28 0.22 0.19
EPS (Diluted) 9.10 8.21 7.00 6.07 5.70 5.24 3.66 3.85 3.25 3.05 3.14 2.89 2.82 2.52 2.40 2.63 2.34 2.04 2.68 1.32 1.18 1.34 1.75 1.44 1.31 1.10 0.98 0.85 0.77 0.69 0.59 0.52 0.46 0.41 0.36 0.31 0.27 0.21 0.18
EBITDA 5.80B 5.24B 4.41B 3.93B 3.77B 3.54B 2.76B 2.93B 2.58B 2.36B 2.62B 2.41B 2.45B 2.26B 2.18B 2.25B 2.13B 1.84B 1.62B 1.63B 1.79B 1.79B 1.95B 1.94B 1.27B 1.38B 1.16B 979.50M 866.80M 731.10M 615.50M 546.60M 470.00M 422.40M 410.80M 415.00M 379.10M 344.20M 309.80M
Depreciation & Amortization 561.90M 549.30M 515.10M 510.70M 480.00M 409.00M 377.60M 316.10M 288.60M 277.90M 336.20M 317.00M 323.30M 318.20M 309.20M 308.10M 361.80M 329.30M 364.00M 424.40M 436.69M 274.68M 279.08M 320.86M 284.28M 272.80M 244.60M 223.40M 201.60M 172.50M 148.30M 140.20M 116.10M 114.50M 113.50M 123.60M 107.00M 102.20M 110.60M