Automatic Data Processing... (ADP)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
299.49
-0.66 (-0.22%)
At close: Jan 28, 2025, 1:58 PM
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 3.75B | 3.41B | 2.95B | 2.60B | 2.47B | 2.29B | 1.62B | 1.73B | 1.49B | 1.37B | 1.51B | 1.37B | 1.39B | 1.25B | 1.21B | 1.33B | 1.24B | 1.14B | 1.55B | 1.06B | 935.57M | 1.02B | 1.10B | 924.72M | 840.80M | 696.80M | 605.30M | 513.50M | 454.70M | 394.80M | 334.10M | 294.20M | 256.20M | 227.70M | 211.70M | 187.60M |
Depreciation & Amortization | 561.90M | 549.30M | 515.10M | 510.70M | 480.00M | 409.00M | 377.60M | 316.10M | 288.60M | 277.90M | 336.20M | 317.00M | 323.30M | 318.20M | 309.20M | 308.10M | 361.80M | 329.30M | 364.00M | 424.40M | 436.69M | 274.68M | 279.08M | 320.86M | 284.28M | 272.80M | 244.60M | 223.40M | 201.60M | 172.50M | 148.30M | 140.20M | 116.10M | 114.50M | 113.50M | 123.60M |
Stock-Based Compensation | 243.50M | 220.40M | 201.70M | 175.30M | 130.80M | 167.30M | 175.40M | 138.90M | 137.60M | 143.20M | 138.40M | 96.40M | 78.70M | 76.30M | 67.60M | 96.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | -1.42B | -117.40M | -1.14B | -634.50M | -910.40M | -987.20M | 93.50M | -269.10M | -108.90M | -109.10M | -253.20M | -283.50M | -71.60M | 1.80B | 2.26B | -85.70M | 92.60M | -388.60M | 65.90M | -109.60M | -176.47M | 288.03M | 143.18M | 126.00M | -110.57M | -134.40M | -89.10M | -60.50M | -13.50M | -91.10M | 26.60M | -55.00M | 69.20M | 38.10M | -47.70M | -72.80M |
Other Non-Cash Items | 1.05B | 1.04B | 1.04B | 997.30M | 1.04B | 1.02B | 433.40M | 25.80M | 69.40M | 274.70M | 86.20M | 145.30M | 30.00M | 103.90M | 115.20M | 132.50M | 123.60M | 130.50M | 221.50M | 44.30M | 86.99M | n/a | n/a | 90.00M | 46.71M | 41.90M | 96.10M | 78.00M | -12.60M | 13.70M | -4.80M | n/a | n/a | 200.00K | n/a | n/a |
Deferred Income Tax | -37.40M | -80.10M | 36.60M | -251.10M | 26.00M | 9.30M | 500.00K | 10.00M | 700.00K | -15.30M | -50.30M | 24.60M | 38.10M | 107.60M | 96.10M | -47.90M | -92.70M | 15.10M | 33.90M | 18.90M | 109.16M | -15.78M | 8.68M | 29.45M | 8.88M | -23.20M | -4.80M | -35.30M | 13.90M | -11.10M | 4.90M | 12.00M | -4.00M | 9.20M | 18.90M | 9.10M |
Change in Working Capital | -1.42B | -938.70M | -1.64B | -937.40M | -1.12B | -1.21B | -92.50M | -98.30M | -128.90M | -149.00M | -194.50M | -375.20M | 51.60M | -154.40M | -117.40M | -258.70M | 92.60M | -388.60M | 65.90M | -109.60M | -176.47M | 288.03M | 143.18M | 126.00M | -110.57M | -134.40M | -89.10M | -60.50M | -13.50M | -91.10M | 26.60M | -55.00M | 69.20M | 38.10M | -47.70M | -72.80M |
Operating Cash Flow | 4.16B | 4.21B | 3.10B | 3.09B | 3.03B | 2.69B | 2.52B | 2.13B | 1.86B | 1.91B | 1.82B | 1.58B | 1.91B | 1.71B | 1.68B | 1.56B | 1.79B | 1.30B | 1.81B | 1.43B | 1.39B | 1.57B | 1.53B | 1.49B | 1.07B | 853.90M | 852.10M | 719.10M | 644.10M | 478.80M | 509.10M | 391.40M | 437.50M | 389.70M | 296.40M | 247.50M |
Capital Expenditures | -563.40M | -571.60M | -553.40M | -505.90M | -616.40M | -566.50M | -470.80M | -470.60M | -386.00M | -335.50M | -367.70M | -282.90M | -249.60M | -277.70M | -226.70M | -253.90M | -277.60M | -322.80M | -411.00M | -196.10M | -204.09M | -133.76M | -255.42M | -185.41M | -166.01M | -285.00M | -537.00M | -175.30M | -163.50M | -117.70M | -110.70M | -87.40M | -56.40M | -70.10M | -81.70M | -139.30M |
Acquisitions | n/a | -32.40M | -11.70M | 505.90M | 616.40M | -125.50M | -612.40M | 146.60M | 162.20M | 90.50M | -1.30M | 119.40M | -265.70M | -776.00M | -78.40M | -67.00M | -97.30M | -446.90M | 565.70M | -434.40M | -295.22M | -651.32M | -219.78M | -73.67M | -175.25M | 276.00M | n/a | n/a | 5.60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | -6.84B | -6.62B | -10.73B | -9.27B | -3.91B | -4.42B | -4.88B | -789.20M | -660.90M | -5.05B | -3.41B | -4.90B | -5.11B | -4.77B | -3.85B | -2.95B | -6.41B | -4.45B | -5.85B | -11.37B | -8.09B | -3.45B | -4.60B | -3.97B | -7.37B | -608.30M | -618.40M | -1.40B | -1.01B | -154.70M | -117.90M | -268.30M | -141.30M | -4.30M | -54.50M | n/a |
Sales Maturities Of Investments | 6.04B | 4.71B | 4.25B | 6.24B | 7.65B | 2.91B | 3.46B | 3.59B | 5.22B | 3.84B | 2.06B | 3.64B | 3.96B | 3.31B | 3.41B | 3.32B | 5.14B | 4.88B | 6.32B | 6.63B | 6.00B | 5.52B | 4.17B | 3.09B | 4.00B | 277.00M | 550.40M | 1.36B | 1.21B | n/a | n/a | n/a | n/a | n/a | n/a | 129.30M |
Other Investing Acitivies | -29.80M | -2.28B | 34.20M | -487.10M | -587.00M | 7.90M | 400.00K | 3.25B | -13.42B | -2.31B | 2.54B | -150.90M | 4.91B | -4.82B | -1.63B | -696.00M | 4.26B | 771.00M | -175.10M | 4.93B | 1.26B | -1.10B | -175.00M | 689.27M | 3.34B | -51.80M | -82.20M | -91.10M | -583.90M | -142.30M | -92.80M | -75.70M | -339.50M | -76.10M | 42.80M | 43.90M |
Investing Cash Flow | -1.39B | -2.52B | -7.01B | -3.52B | 3.16B | -2.20B | -2.50B | 5.73B | -9.09B | -3.76B | 813.30M | -1.58B | 3.24B | -7.34B | -2.38B | -644.10M | 2.61B | 430.80M | 452.20M | -437.90M | -1.32B | 177.07M | -1.08B | -455.83M | -370.60M | -392.10M | -687.20M | -299.50M | -547.70M | -414.70M | -321.40M | -431.40M | -537.20M | -150.50M | -93.40M | 33.90M |
Debt Repayment | 921.80M | -1.00M | 127.40M | 979.70M | -2.20M | -2.10M | -7.30M | -2.00M | 2.00B | -2.18B | 1.92B | 228.40M | -2.00M | -5.70M | -732.90M | 1.59B | 11.10M | -1.20M | -200.00K | -800.00K | -1.00M | -420.00K | -3.56M | -22.13M | -92.15M | -197.40M | 113.30M | 44.30M | 69.70M | -6.20M | -1.70M | -9.00M | 269.60M | -51.10M | -22.20M | -21.90M |
Common Stock Repurchased | -1.23B | -1.12B | -1.97B | -1.37B | -1.01B | -937.70M | -989.30M | -1.26B | -1.16B | -1.56B | -667.30M | -647.30M | -741.30M | -732.80M | -766.40M | -580.40M | -1.50B | -1.90B | -1.30B | -584.40M | -629.93M | -938.54M | -875.45M | -935.06M | -201.01M | -85.40M | -40.90M | -127.70M | -245.20M | -13.10M | -129.40M | -82.50M | -12.30M | -294.60M | -166.40M | -206.60M |
Dividend Paid | -2.18B | -1.90B | -1.66B | -1.58B | -1.47B | -1.29B | -1.06B | -995.20M | -943.60M | -927.60M | -883.10M | -805.50M | -739.70M | -692.40M | -673.40M | -629.40M | -548.90M | -461.30M | -393.90M | -344.90M | -308.61M | -284.61M | -276.86M | -248.45M | -212.58M | -181.10M | -152.90M | -129.80M | -112.10M | -89.20M | -76.00M | -67.20M | -57.70M | -50.60M | -46.20M | -39.90M |
Other Financial Acitivies | 1.06B | -12.65B | 17.15B | 8.41B | -3.41B | 2.03B | 404.40M | -6.02B | 8.89B | 6.28B | -2.73B | 1.38B | -3.47B | 6.77B | 2.26B | 84.20M | -3.23B | 134.30M | 81.10M | 9.00M | 8.50M | n/a | n/a | n/a | n/a | -100.00K | -1.80M | -3.80M | 66.50M | 20.00M | -800.00K | 2.70M | 4.40M | 20.10M | 16.00M | 19.20M |
Financial Cash Flow | -1.43B | -15.68B | 13.65B | 6.44B | -5.89B | -207.70M | -1.66B | -8.28B | 8.79B | 1.62B | -2.36B | 151.00M | -4.95B | 5.34B | 89.00M | 468.40M | -5.27B | -1.88B | -1.35B | -746.50M | -770.37M | -1.13B | -927.76M | -987.47M | -333.15M | -363.60M | -3.20M | -143.40M | -95.50M | 10.90M | -129.90M | -83.20M | 264.60M | -348.00M | -195.50M | -228.00M |
Net Cash Flow | 1.31B | -14.01B | 9.64B | 6.09B | 257.40M | 254.10M | -1.64B | -410.70M | 1.55B | -344.30M | 284.50M | 151.00M | 158.70M | -253.90M | -622.00M | 1.35B | -828.60M | -139.90M | 925.20M | 262.40M | -697.22M | 611.41M | -476.55M | 47.72M | 366.36M | 98.20M | 161.70M | 276.20M | 900.00K | 75.00M | 57.80M | -123.20M | 164.90M | -108.80M | 7.50M | 53.40M |
Free Cash Flow | 3.59B | 3.64B | 2.55B | 2.59B | 2.41B | 2.12B | 2.04B | 1.66B | 1.47B | 1.57B | 1.45B | 1.29B | 1.66B | 1.43B | 1.46B | 1.31B | 1.51B | 975.20M | 1.40B | 1.24B | 1.19B | 1.43B | 1.28B | 1.31B | 904.09M | 568.90M | 315.10M | 543.80M | 480.60M | 361.10M | 398.40M | 304.00M | 381.10M | 319.60M | 214.70M | 108.20M |