Autodesk Inc. (ADSK)
259.97
-0.65 (-0.25%)
At close: Mar 18, 2025, 3:59 PM
262.43
0.95%
Pre-market: Mar 19, 2025, 07:17 AM EDT
Autodesk Income Statement
Year | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 6.13B | 5.44B | 5B | 4.39B | 3.79B | 3.27B | 2.57B | 2.06B | 2.03B | 2.5B | 2.51B | 2.27B | 2.31B | 2.22B | 1.95B | 1.71B | 2.32B | 2.17B | 1.84B | 1.52B | 1.23B | 951.64M | 824.95M | 947.49M | 936.32M | 820.18M | 740.2M | 617.1M | 496.7M | 534.2M | 454.6M | 405.6M | 353.2M | 274M | 237.9M | 178.6M | 117.3M | 79.3M | 52.4M | 29.5M |
Cost of Revenue | 578M | 463M | 480M | 418.5M | 337.1M | 324.9M | 285.9M | 303.4M | 341.9M | 370.7M | 342.1M | 274.3M | 238.5M | 229.1M | 196.6M | 191.8M | 219.1M | 206.9M | 216.6M | 170.9M | 169.44M | 148.13M | 140.16M | 151.2M | 107.88M | 94.75M | 13.2M | 27M | 29.5M | 41.6M | 36.7M | 42.8M | 47.3M | 24.4M | 14.1M | 14.6M | 10.6M | 7.9M | 6.9M | 4.2M |
Gross Profit | 5.55B | 4.98B | 4.53B | 3.97B | 3.45B | 2.95B | 2.28B | 1.75B | 1.69B | 2.13B | 2.17B | 2B | 2.07B | 1.99B | 1.76B | 1.52B | 2.1B | 1.97B | 1.62B | 1.35B | 1.06B | 803.51M | 684.78M | 796.29M | 828.44M | 725.43M | 727M | 590.1M | 467.2M | 492.6M | 417.9M | 362.8M | 305.9M | 249.6M | 223.8M | 164M | 106.7M | 71.4M | 45.5M | 25.3M |
Operating Income | 1.35B | 1.13B | 989M | 617.6M | 629.1M | 343M | -25M | -509.1M | -499.6M | 1.3M | 120.7M | 284.8M | 305.9M | 355.6M | 271.4M | 65.6M | 244.5M | 445.6M | 349.7M | 369.8M | 234.87M | 106.24M | 24.96M | 98.17M | 138.78M | 35.51M | 136.8M | 103.4M | 64.5M | 129M | 107.4M | 89.7M | 58.2M | 80.2M | 81M | 67M | 46.9M | 31.3M | 21.6M | 12.3M |
Interest Income | 30M | 8M | 71M | 65M | 51M | 54M | n/a | n/a | n/a | n/a | n/a | n/a | 4.9M | 7.3M | 8.9M | 19.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.38B | 1.14B | 946M | 564.7M | 546.7M | 294.8M | -42.7M | -557.3M | -523.8M | -20.3M | 83M | 279.9M | 310M | 362.9M | 272M | 84.7M | 252.5M | 470M | 366.5M | 383M | 246.33M | 123.2M | 38.47M | 126.69M | 144.77M | 23.92M | 146.5M | 55M | 66.5M | 138.3M | 89.1M | 96.8M | 69.8M | 92.3M | 92M | 76.4M | 54.2M | 35M | 22.9M | 13M |
Net Income | 1.11B | 906M | 823M | 497M | 1.21B | 214.5M | -80.8M | -566.9M | -579.2M | -326M | 81.8M | 228.8M | 247.4M | 285.3M | 212M | 58M | 183.6M | 356.2M | 289.7M | 328.9M | 221.51M | 120.32M | 31.9M | 90.31M | 93.23M | 9.81M | 90.6M | 15.4M | 41.6M | 87.8M | 56.6M | 62.2M | 43.9M | 57.8M | 56.8M | 46.4M | 32.7M | 20.5M | 11.6M | 6.5M |
Selling & General & Admin | 2.65B | 2.44B | 2.28B | 2.19B | 1.85B | 1.72B | 1.52B | 1.39B | 1.31B | 1.31B | 1.28B | 1.09B | 1.12B | 1.07B | 976.8M | 929.6M | 1.11B | 1.03B | 867.2M | 680.9M | 563.35M | 484.22M | 460.65M | 475.01M | 450.33M | 446.19M | 384.2M | 320.4M | 274.2M | 259.7M | 220.3M | 196.3M | 231.3M | 154.6M | 129.3M | 89.1M | 55.9M | 37.5M | 22.9M | 12.6M |
Research & Development | 1.49B | 1.42B | 1.22B | 1.11B | 932.5M | 851.1M | 725M | 755.5M | 766.1M | 790M | 725.2M | 611.1M | 600M | 566.5M | 496.2M | 457.5M | 576.1M | 485.3M | 406.3M | 301.6M | 239.4M | 209.35M | 172.99M | 168.57M | 170.49M | 163.99M | 142.8M | 122.4M | 93.7M | 78.7M | 65.2M | 56.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 64M | n/a | 40M | 40.7M | 37.5M | 38.9M | 16.8M | 6M | 8.5M | 8.5M | 2.7M | 2.7M | 2M | n/a | n/a | n/a | 128.9M | 8.6M | 43.7M | 13.1M | 43.7M | 522K | 299K | 20.9M | 68.84M | 79.75M | 63.2M | 43.9M | 34.8M | 25.2M | 25M | 20.6M | 16.4M | 14.8M | 13.5M | 7.9M | 3.9M | 2.6M | 1M | 400K |
Operating Expenses | 4.2B | 3.82B | 3.54B | 3.35B | 2.82B | 2.61B | 2.27B | 2.17B | 2.11B | 2.13B | 2.05B | 1.7B | 1.72B | 1.63B | 1.47B | 1.39B | 1.81B | 1.52B | 1.27B | 982.5M | 802.75M | 694.1M | 633.93M | 664.48M | 689.66M | 689.92M | 590.2M | 486.7M | 402.7M | 363.6M | 310.5M | 273.1M | 247.7M | 169.4M | 142.8M | 97M | 59.8M | 40.1M | 23.9M | 13M |
Interest Expense | n/a | 8M | 43M | 65M | 82.4M | 54M | 52.1M | 34.5M | 29.7M | 33.9M | 13.2M | 9.8M | 4.9M | 1.9M | n/a | 19.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 2B | 1.82B | 1.75B | 1.62B | 1.44B | 1.31B | 1.18B | 1.09B | 1.02B | 1.02B | 998M | 842.6M | 875.5M | 842.6M | 776M | 731.9M | 900.7M | 842.7M | 461.9M | 553.8M | 461.93M | 393.23M | 331.72M | 343.51M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 4.78B | 4.33B | 4.02B | 3.77B | 3.16B | 2.93B | 2.55B | 2.47B | 2.45B | 2.5B | 2.39B | 1.98B | 1.96B | 1.86B | 1.67B | 1.58B | 2.03B | 1.73B | 1.49B | 1.15B | 972.19M | 842.22M | 774.1M | 815.69M | 797.54M | 784.67M | 603.4M | 513.7M | 432.2M | 405.2M | 347.2M | 315.9M | 295M | 193.8M | 156.9M | 111.6M | 70.4M | 48M | 30.8M | 17.2M |
Income Tax | 272M | 230M | 123M | 67.7M | -661.5M | 80.3M | 38.1M | 9.6M | 55.4M | 305.7M | 1.2M | 51.1M | 62.6M | 77.6M | 60M | 26.7M | 68.9M | 113.8M | 76.8M | 54.1M | 24.82M | 2.88M | 6.56M | 35.17M | 51.54M | 14.11M | 55.9M | 39.6M | 24.9M | 50.5M | 32.5M | 34.6M | 25.9M | 34.5M | 35.2M | 30M | 21.5M | 14.5M | 11.3M | 6.5M |
Shares Outstanding (Basic) | 215M | 216.23M | 216M | 219.7M | 219.4M | 219.7M | 218.38M | 219.5M | 222.7M | 226M | 227.1M | 224M | 226.4M | 227.7M | 227.6M | 228.7M | 225.5M | 230.3M | 230.7M | 229M | 227.94M | 222.99M | 226.07M | 435.26M | 228.75M | 241.31M | 225.58M | 187.04M | 190.64M | 199.2M | 199.36M | 189.92M | 192.09M | 196.7M | 195.3M | 193.96M | 192.04M | 190.59M | 168.5M | 161.34M |
Shares Outstanding (Diluted) | 217M | 216M | 218M | 222M | 222.1M | 222.5M | 218.9M | 219.5M | 222.7M | 226M | 232.4M | 229.6M | 231.7M | 233.3M | 234.2M | 232.1M | 230.1M | 242M | 243.2M | 247.5M | 245.67M | 231.3M | 229.55M | 449.1M | 234.06M | 245.62M | 236.56M | 199.44M | 190.64M | 199.2M | 199.36M | 189.92M | 192.09M | 196.7M | 195.3M | 193.96M | 192.04M | 190.59M | 168.5M | 161.34M |
EPS (Basic) | 5.17 | 4.19 | 3.81 | 2.26 | 5.51 | 0.98 | -0.37 | -2.58 | -2.6 | -1.44 | 0.36 | 1.02 | 1.09 | 1.25 | 0.93 | 0.25 | 0.81 | 1.55 | 1.26 | 1.46 | 0.97 | 0.54 | 0.14 | 0.21 | 0.41 | 0.04 | 0.43 | 0.24 | 0.06 | 0.44 | 0.28 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 |
EPS (Diluted) | 5.12 | 4.19 | 3.78 | 2.24 | 5.44 | 0.96 | -0.37 | -2.58 | -2.6 | -1.44 | 0.35 | 1.00 | 1.07 | 1.22 | 0.90 | 0.25 | 0.80 | 1.47 | 1.19 | 1.35 | 0.90 | 0.52 | 0.14 | 0.20 | 0.40 | 0.04 | 0.41 | 0.23 | 0.06 | 0.44 | 0.28 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 |
EBITDA | 1.53B | 1.22B | 1.1B | 765.7M | 720.8M | 482.1M | 104.8M | -414.4M | -348.8M | 147.1M | 269.7M | 426.5M | 477.6M | 478.4M | 377.4M | 196.2M | 344.3M | 506.9M | 403.2M | 413.5M | 310.3M | 159.71M | 99.69M | 194.71M | 207.62M | 115.26M | 223.96M | 187.73M | 99.3M | 154.2M | 132.4M | 110.3M | 74.6M | 95M | 94.5M | 74.9M | 50.8M | 33.9M | 22.6M | 12.7M |
Depreciation & Amortization | 180M | 49M | 148M | 148.1M | 123.8M | 127.3M | 95.2M | 108.4M | 145.3M | 145.8M | 145.9M | 128.9M | 127.8M | 115.5M | 105.4M | 111.5M | 91.8M | 61.3M | 53.5M | 43.7M | 51.95M | 50.29M | 48.84M | 62.91M | 68.84M | 79.75M | 63.2M | 43.9M | 34.8M | 25.2M | 25M | 20.6M | 16.4M | 14.8M | 13.5M | 7.9M | 3.9M | 2.6M | 1M | 400K |