First Majestic Silver Cor... (AG)
6.70
-0.06 (-0.89%)
At close: Mar 31, 2025, 3:59 PM
6.72
0.30%
After-hours: Mar 31, 2025, 05:41 PM EDT
First Majestic Silver Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
| Revenue | 560.6M | 576.38M | 626.85M | 587.23M | 366.68M | 368.83M | 308.42M | 263.71M | 300.09M | 247.72M | 272.03M | 277.36M | 264.99M | 245.51M | 120.75M | 56.83M | 36.42M | 43.35M | 3.73M | 746.1K | n/a | n/a | 16.49 | 1.58K |
| Cost of Revenue | 368.37M | 550.74M | 610.1M | 485.81M | 261.62M | 300.98M | 322.43M | 247.73M | 250.89M | 238.99M | 241.86M | 185.04M | 122.97M | 66.79M | 59.58M | 38.78M | 30.26M | 27.25M | 3.4M | 1.01M | n/a | n/a | n/a | n/a |
| Gross Profit | 192.24M | 25.64M | 16.75M | 101.42M | 105.05M | 67.86M | -14.01M | 15.98M | 49.2M | 8.73M | 30.16M | 92.32M | 142.03M | 178.73M | 61.16M | 18.06M | 6.16M | 16.09M | 332.73K | -266.54K | n/a | n/a | 16.49 | 1.58K |
| Operating Income | -3.75M | -178.78M | -50.54M | 49.2M | 40.36M | 28.38M | -249.27M | -71M | 28.25M | -120.41M | -92.99M | 22.69M | 106.57M | 139.83M | 45.83M | 4.28M | -3.06M | -6.08M | -5.8M | -3.2M | -1.22M | -372.77K | -40.66K | -94.24K |
| Interest Income | n/a | 3.8M | 2.35M | 1.07M | 1.07M | 6.34M | 3.69M | 1.36M | 183K | 853K | 499K | 822K | 499K | 622.83K | 15.03K | 1.08M | 956.45K | 1.38M | n/a | -0.54 | n/a | n/a | n/a | n/a |
| Pretax Income | -26.45M | -195.91M | -61.4M | 25.25M | 29.73M | -39.02M | -263.05M | -75.3M | 25.49M | -126.25M | -80.94M | 26.19M | 110.99M | 137.54M | 47M | 2.94M | -5.8M | -5.9M | -5.78M | -3.96M | -1.27M | -678.27K | -60.83K | -130.92K |
| Net Income | -101.89M | -135.11M | -114.28M | -4.92M | 23.09M | -40.47M | -204.16M | -53.27M | 8.6M | -108.42M | -61.45M | -38.23M | 88.9M | 103.57M | 36.1M | 6.03M | -4.23M | -7.3M | -5.09M | -3.03M | -1.24M | -387.75K | -60.83K | -85.58K |
| Selling & General & Admin | 53.09M | 50.38M | 48.7M | 37.68M | 31.23M | 33.49M | 27.95M | 24.76M | 21.39M | 21.15M | 26.02M | 38.79M | 31.84M | 21.92M | 15.33M | 7.73M | 9.23M | 11.44M | 3.99M | 1.85M | 1.22M | 82.25K | 40.67K | 48.23K |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 142.9M | 154.05M | 19.66M | 16.95M | 25.82M | 11.63M | 2.35M | 1.97M | 1.59M | 1.62M | 1.5M | 1.12M | 1.05M | 16.36M | n/a | 5.63M | n/a | 9.02M | 1.8M | 251.44K | 866.36 | n/a | n/a | 2.24K |
| Operating Expenses | 195.99M | 204.43M | 68.36M | 54.64M | 57.05M | 45.11M | 30.3M | 25.79M | 22.98M | 22.77M | 27.51M | 39.91M | 32.89M | 38.27M | 15.33M | 13.35M | 9.23M | 20.45M | 5.79M | 2.1M | 1.22M | 82.25K | 40.67K | 50.47K |
| Interest Expense | n/a | 15.25M | 12.94M | 12.55M | 12.07M | 12.03M | 10.91M | 3.75M | 3.32M | 4.68M | 6.21M | 2.47M | 2.29M | 1.26M | 1.86M | 2M | 1.11M | 1.19M | 257.33K | 122.03K | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 13.49M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 564.36M | 752.59M | 678.46M | 540.44M | 318.68M | 346.09M | 352.73M | 273.52M | 273.87M | 261.75M | 269.38M | 224.96M | 155.86M | 105.06M | 74.92M | 52.13M | 39.48M | 47.71M | 9.19M | 3.11M | 1.22M | 82.25K | 40.67K | 50.47K |
| Income Tax | 75.43M | -60.8M | 52.87M | 30.17M | 6.64M | 1.45M | -58.88M | -22.03M | 16.89M | -17.83M | -19.49M | 64.42M | 22.09M | 33.96M | 10.91M | -3.08M | -1.58M | 1.4M | -183.9K | 1.42M | 65.17K | 14.99K | 20.17K | 73.37K |
| Shares Outstanding (Basic) | 295.54M | 282.33M | 263.12M | 244.75M | 213.88M | 201.62M | 183.65M | 165.29M | 160.87M | 129.12M | 117.44M | 115.85M | 110.78M | 103.28M | 93.59M | 83.39M | 71.4M | 56.72M | 35.02M | 22.26M | 10.83M | 5.78M | 3.59M | 2.98M |
| Shares Outstanding (Diluted) | 295.54M | 282.33M | 263.12M | 244.75M | 215.88M | 201.62M | 183.65M | 165.29M | 164.26M | 129.12M | 117.44M | 116.94M | 112.86M | 107.37M | 98.86M | 85.91M | 71.4M | 56.72M | 35.02M | 22.26M | 10.83M | 5.78M | 3.59M | 2.98M |
| EPS (Basic) | -0.34 | -0.49 | -0.43 | -0.02 | 0.11 | -0.2 | -1.11 | -0.32 | 0.05 | -0.84 | -0.52 | -0.33 | 0.80 | 1.00 | 0.38 | 0.08 | -0.06 | -0.13 | -0.15 | -0.14 | -0.11 | -0.07 | -0.02 | -0.03 |
| EPS (Diluted) | -0.34 | -0.49 | -0.43 | -0.02 | 0.11 | -0.2 | -1.11 | -0.32 | 0.05 | -0.84 | -0.52 | -0.33 | 0.79 | 0.96 | 0.36 | 0.07 | -0.06 | -0.13 | -0.15 | -0.14 | -0.11 | -0.07 | -0.02 | -0.03 |
| EBITDA | 128.1M | -54.5M | 91.28M | 162.51M | 105.75M | 43.62M | -148.16M | 6.76M | 106.45M | -41.99M | -11.82M | 72.22M | 135.61M | 154.53M | 53.59M | 10.92M | 577.05K | 4.08M | -4.46M | -3.87M | -2.12M | 223.26K | -20.49K | -40.66K |
| Depreciation & Amortization | 122.57M | 126.17M | 137.83M | 120.44M | 61.74M | 71.25M | 91.12M | 81.85M | 80.21M | 75.82M | 61.16M | 43.92M | 25.98M | 15.73M | 9.38M | 5.97M | 5.1M | 8.8M | 1.79M | 243.99K | 866.36 | 596.02K | 20.17K | 2.24K |