First Majestic Silver Cor...

NYSE: AG · Real-Time Price · USD
9.02
0.16 (1.81%)
At close: Aug 15, 2025, 12:48 PM

First Majestic Silver Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-101.89M -135.11M -114.28M -4.92M
Depreciation & Amortization
135.1M 136.96M 137.41M 39.71M
Stock-Based Compensation
13.49M 12.87M 13.96M 12.29M
Other Working Capital
20.35M -2.66M -621K -35.74M
Other Non-Cash Items
35.53M 59.81M -43.29M 22.98M
Deferred Income Tax
41.35M n/a 52.87M 30.17M
Change in Working Capital
29.23M -18.92M -27.69M -31.5M
Operating Cash Flow
151.97M 55.61M 18.99M 68.72M
Capital Expenditures
-115.12M -145.98M -217.68M -188.97M
Cash Acquisitions
n/a -5.4M n/a -948K
Purchase of Investments
n/a n/a n/a -15.95M
Sales Maturities Of Investments
n/a n/a n/a 32.28M
Other Investing Acitivies
961K 1.48M 3.88M -7.16M
Investing Cash Flow
-114.16M -154M -213.8M -180.75M
Debt Repayment
-37.27M n/a 6.53M 31.65M
Common Stock Repurchased
-271K n/a -665K -42K
Dividend Paid
-5.3M -5.87M -6.59M -3.9M
Other Financial Acitivies
85.25M -11.76M 1.49M 17.47M
Financial Cash Flow
42.41M 74.46M 113.89M 111.82M
Net Cash Flow
76.6M -25.86M -86.49M -652K
Free Cash Flow
36.85M -90.37M -198.69M -120.24M