First Majestic Silver Cor... (AG)
NYSE: AG
· Real-Time Price · USD
8.88
0.02 (0.23%)
At close: Aug 15, 2025, 3:59 PM
8.90
0.28%
After-hours: Aug 15, 2025, 07:54 PM EDT
First Majestic Silver Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 245.99M | 172.34M | 146.99M | 136.14M | 105.54M | 137.68M | 133.8M | 147.31M | 157.6M | 148.79M | 160.48M | 160.1M | 157.48M | 204.88M | 125.12M | 154.86M | 101.19M |
Cost of Revenue | 182.19M | 123.29M | 118.47M | 123.45M | 108.62M | 119.78M | 120.77M | 146.17M | 164.03M | 162.06M | 157.14M | 148.49M | 142.41M | 165.69M | 121.6M | 125.44M | 73.07M |
Gross Profit | 63.8M | 44.18M | 28.52M | 12.69M | -3.08M | 17.9M | 13.03M | 1.14M | -6.42M | -13.27M | 3.34M | 11.61M | 15.07M | 81.16M | 3.52M | 29.42M | 28.12M |
Operating Income | 35.51M | 25.66M | 4.15M | -14.32M | -19.24M | 2.42M | -18.13M | -18.85M | -144.22M | -24.84M | -15.28M | -5.01M | -2.49M | 28.27M | -10.91M | 16.35M | 15.49M |
Interest Income | 3.67M | 315.83K | 1.71M | 2.45M | 756K | 1.62M | 1.53M | 2.4M | 1.01M | 2.17M | n/a | n/a | 293.56K | 378.72K | 303.92K | 167.57K | 128K |
Pretax Income | 29.05M | 20.15M | -2.18M | -17.74M | -26.68M | -3.16M | -23.6M | -22.53M | -146.62M | -31.46M | -20.16M | -5.34M | -4.45M | 19.93M | -19.8M | 16.56M | 8.57M |
Net Income | 6.24M | -13.48M | -26.59M | -48.25M | -13.56M | 10.23M | -27.15M | -17.53M | -100.66M | -16.82M | -20.69M | -84.05M | 7.29M | -3.97M | -18.41M | 15.6M | 1.85M |
Selling & General & Admin | 17.87M | 13.63M | 11.99M | 12.55M | 13.41M | 10.25M | 12.84M | 14.99M | 13.08M | 11.01M | 11.85M | 12.37M | 15.1M | 9.85M | 9.28M | 9.67M | 10.1M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 10.43M | 4.95M | 12.38M | 43.11M | 5.51M | 5.22M | 18.32M | 5M | 124.72M | 4.2M | 5.22M | 3.94M | 2.98M | 43.04M | 30.93M | 3.29M | 4.97M |
Operating Expenses | 28.3M | 18.59M | 24.38M | 55.66M | 18.92M | 15.48M | 31.16M | 19.99M | 137.8M | 15.21M | 17.07M | 16.31M | 18.09M | 52.89M | 40.21M | 12.96M | 15.06M |
Interest Expense | 4.22M | 3.5M | 4.46M | 4.93M | 4.68M | 4.16M | 4.91M | 4.65M | 3.88M | 3.71M | 3.12M | 3.01M | 2.95M | 7.94M | 3.12M | 3.02M | 3.04M |
Selling & Marketing Expenses | 5.5M | n/a | n/a | n/a | n/a | n/a | n/a | 3.32M | 4.63M | 2.85M | 3.31M | 2.99M | 4.82M | 2.86M | 3.07M | 2.77M | n/a |
Cost & Expenses | 210.48M | 146.68M | 142.85M | 150.48M | 125.8M | 135.25M | 151.34M | 165.54M | 301.83M | 177.26M | 174.22M | 164.79M | 163.53M | 176.61M | 134.94M | 138.39M | 88.14M |
Income Tax Expense | 22.81M | 33.63M | 24.41M | 30.51M | -13.12M | -13.39M | 3.55M | -5M | -45.96M | -14.64M | 537K | 78.71M | -11.73M | 23.9M | -1.4M | 957K | 6.71M |
Shares Outstanding (Basic) | 453.06M | 301.86M | 295.48M | 283.83M | 271.26M | 287M | 286.92M | 280.99M | 274.22M | 266.67M | 258.65M | 262.66M | 260.2M | 256.36M | 256.36M | 242.78M | 222.54M |
Shares Outstanding (Diluted) | 456.41M | 301.86M | 301M | 292.03M | 287.21M | 287M | 286.92M | 280.99M | 274.22M | 266.67M | 262.87M | 262.68M | 262.59M | 256.36M | 256.36M | 245.84M | 225.77M |
EPS (Basic) | 0.01 | -0.04 | -0.09 | -0.17 | -0.05 | 0.04 | -0.09 | -0.06 | -0.37 | -0.06 | -0.08 | -0.32 | 0.03 | -0.02 | -0.07 | 0.06 | 0.01 |
EPS (Diluted) | 0.01 | -0.04 | -0.09 | -0.17 | -0.05 | 0.04 | -0.09 | -0.06 | -0.37 | -0.06 | -0.08 | -0.32 | 0.03 | -0.02 | -0.07 | 0.06 | 0.01 |
EBITDA | 96.04M | 58.7M | 34.52M | 20.69M | 4.21M | 33.89M | 10.49M | 23.76M | -106.58M | 7.95M | 19.28M | 33.52M | 29.43M | 66.93M | 20.42M | 48.87M | 28.26M |
EBIT | 33.27M | 22.93M | 2.27M | -13.68M | -22M | 910.49K | -19.32M | -11.89M | -143.14M | -27.76M | -16.85M | -2.31M | -1.53M | 23.25M | -9.82M | 19.6M | 11.7M |
Depreciation & Amortization | 62.77M | 35.78M | 32.25M | 34.37M | 26.21M | 32.98M | 29.81M | 35.65M | 36.56M | 35.7M | 36.13M | 35.83M | 30.96M | 43.67M | 30.24M | 29.27M | 16.57M |