First Majestic Silver Cor... (AG)
NYSE: AG
· Real-Time Price · USD
8.88
0.02 (0.23%)
At close: Aug 15, 2025, 3:59 PM
8.90
0.28%
After-hours: Aug 15, 2025, 07:54 PM EDT
First Majestic Silver Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 701.46M | 561.01M | 526.35M | 513.15M | 524.32M | 576.38M | 587.5M | 614.18M | 626.97M | 626.85M | 682.94M | 647.58M | 642.34M | 586.05M | 498.25M | 499.01M | 379M |
Cost of Revenue | 547.4M | 473.83M | 470.32M | 472.62M | 495.34M | 550.74M | 593.02M | 629.39M | 631.71M | 610.1M | 613.74M | 578.2M | 555.15M | 485.81M | 396.32M | 353.52M | 263.14M |
Gross Profit | 149.19M | 82.31M | 56.03M | 40.54M | 28.99M | 25.64M | -5.53M | -15.21M | -4.74M | 16.75M | 111.17M | 111.35M | 129.16M | 142.21M | 104.72M | 162.63M | 127.11M |
Operating Income | 51M | -3.75M | -26.99M | -49.27M | -53.8M | -178.78M | -206.05M | -203.19M | -189.35M | -47.61M | 5.49M | 9.86M | 31.22M | 49.2M | 50.58M | 99.19M | 55.45M |
Interest Income | 8.14M | 5.23M | 6.53M | 6.35M | 6.3M | 6.55M | 7.11M | 5.58M | 3.18M | 2.46M | 672.28K | 976.2K | 1.14M | 978.2K | 711.48K | 650.98K | 667.52K |
Pretax Income | 29.28M | -26.45M | -49.77M | -71.18M | -75.98M | -195.91M | -224.21M | -220.77M | -203.58M | -61.4M | -10.01M | -9.66M | 12.23M | 25.25M | 32.8M | 96.94M | 64.95M |
Net Income | -82.08M | -101.89M | -78.18M | -78.73M | -48.02M | -135.11M | -162.16M | -155.71M | -222.22M | -114.28M | -101.43M | -99.14M | 507K | -4.92M | 33.59M | 82.94M | 57.38M |
Selling & General & Admin | 56.05M | 51.6M | 48.22M | 49.06M | 51.5M | 51.16M | 51.92M | 50.93M | 48.3M | 50.33M | 49.17M | 46.6M | 43.9M | 38.89M | 38M | 35.47M | 33.12M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 70.88M | 65.95M | 66.22M | 72.17M | 34.05M | 153.27M | 152.24M | 139.14M | 138.09M | 16.34M | 55.19M | 80.89M | 80.23M | 82.22M | 46.56M | 32.6M | 32.8M |
Operating Expenses | 126.93M | 117.55M | 114.44M | 121.22M | 85.55M | 204.43M | 204.16M | 190.07M | 186.39M | 66.67M | 104.35M | 127.49M | 124.14M | 121.11M | 84.56M | 68.07M | 65.92M |
Interest Expense | 17.1M | 17.56M | 18.23M | 18.68M | 18.4M | 17.6M | 17.15M | 15.36M | 13.72M | 12.8M | 17.03M | 17.03M | 17.03M | 17.12M | 12.27M | 12.16M | 12.13M |
Selling & Marketing Expenses | 5.5M | n/a | n/a | n/a | 3.32M | 7.95M | 10.79M | 14.1M | 13.77M | 13.96M | 13.97M | 13.74M | 13.52M | 8.7M | 5.84M | 2.77M | n/a |
Cost & Expenses | 650.49M | 565.81M | 554.38M | 562.88M | 577.94M | 753.97M | 795.98M | 818.85M | 818.1M | 679.8M | 679.14M | 639.87M | 613.46M | 538.07M | 454.01M | 409.85M | 317.33M |
Income Tax Expense | 111.36M | 75.43M | 28.41M | 7.55M | -27.96M | -60.8M | -62.05M | -65.07M | 18.64M | 52.87M | 91.41M | 89.48M | 11.73M | 30.17M | -798K | 13.99M | 7.57M |
Shares Outstanding (Basic) | 453.06M | 301.86M | 295.48M | 283.83M | 271.26M | 287M | 286.92M | 280.99M | 274.22M | 266.67M | 258.65M | 262.66M | 260.2M | 256.36M | 256.36M | 242.78M | 222.54M |
Shares Outstanding (Diluted) | 456.41M | 301.86M | 301M | 292.03M | 287.21M | 287M | 286.92M | 280.99M | 274.22M | 266.67M | 262.87M | 262.68M | 262.59M | 256.36M | 256.36M | 245.84M | 225.77M |
EPS (Basic) | -0.29 | -0.35 | -0.27 | -0.28 | -0.17 | -0.49 | -0.59 | -0.58 | -0.83 | -0.44 | -0.39 | -0.38 | 0.00 | -0.02 | 0.16 | 0.37 | 0.26 |
EPS (Diluted) | -0.29 | -0.35 | -0.27 | -0.27 | -0.17 | -0.49 | -0.59 | -0.57 | -0.83 | -0.43 | -0.39 | -0.38 | 0.00 | -0.02 | 0.15 | 0.36 | 0.25 |
EBITDA | 209.96M | 118.13M | 93.31M | 69.28M | 72.35M | -38.44M | -64.38M | -55.59M | -45.83M | 90.17M | 149.15M | 150.29M | 165.65M | 164.48M | 143.93M | 188.91M | 126.62M |
EBIT | 44.78M | -10.49M | -32.51M | -54.1M | -52.3M | -173.44M | -202.11M | -199.63M | -190.05M | -48.44M | 2.57M | 9.6M | 31.5M | 44.73M | 51.97M | 109.15M | 67.85M |
Depreciation & Amortization | 165.18M | 128.62M | 125.82M | 123.38M | 124.65M | 135M | 137.73M | 144.04M | 144.22M | 138.61M | 146.58M | 140.69M | 134.14M | 119.75M | 91.96M | 79.77M | 58.77M |