Amcor (AMCR)
9.70
-0.23 (-2.32%)
At close: Mar 13, 2025, 12:55 PM
Amcor Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Revenue | 13.64B | 14.69B | 14.54B | 12.86B | 12.47B | 9.46B | 9.26B | 9.09B | 9.47B | 9.6B | 10.22B | 11.34B | 12.48B | 13.27B | 8.37B | 7.7B | 8.84B | 8.45B | 8.19B | 8.46B | 7.28B | 7.22B | 4.22B | 2.89B | 3.43B | n/a | n/a | n/a | n/a | n/a | 4.05B | n/a | n/a | 2.56B | 2.58B | 1.67B |
Cost of Revenue | 10.93B | 11.97B | 11.72B | 10.13B | 9.93B | 7.66B | 7.42B | 7.18B | 7.47B | 7.67B | 8.29B | 9.34B | 10.37B | 11B | 6.89B | 6.49B | 7.42B | 7.07B | 6.92B | 7.09B | 6.01B | 5.92B | 3.41B | 2.32B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 2.71B | 2.73B | 2.82B | 2.73B | 2.54B | 1.8B | 1.85B | 1.91B | 2.01B | 1.93B | 1.93B | 2B | 2.11B | 2.27B | 1.48B | 1.21B | 1.42B | 1.38B | 1.27B | 1.37B | 1.27B | 1.3B | 807.74M | 574.09M | 3.43B | n/a | n/a | n/a | n/a | n/a | 4.05B | n/a | n/a | 2.56B | 2.58B | 1.67B |
Operating Income | 1.21B | 1.51B | 1.24B | 1.32B | 994M | 791.7M | 962.49M | 842.28M | 468.83M | 906.32M | 968.33M | 733.82M | 611.89M | 502.32M | 330.94M | 249.86M | 327.78M | 355.22M | 419.33M | 174.15M | 308.95M | 273.36M | 197.56M | 199.99M | 3.15B | -54.74M | -46.31M | -162.55M | 508.41M | 491.03M | 3.73B | 352.46M | 381.28M | 2.46B | 2.48B | 1.6B |
Interest Income | 38M | 31M | 24M | 14M | 22.2M | 16.8M | 13.02M | 12.19M | 34.59M | 27.26M | 29M | 24.82M | 22.62M | 20.31M | 18.95M | 9.04M | 28.42M | 19.85M | 16.1M | 15.94M | 9.23M | 6.74M | 9.23M | 7.14M | 9.13M | 11.55M | 8.01M | 8.44M | 8.66M | 5.4M | 7.53M | 6.72M | 9.38M | 6.12M | 8.1M | -0.47 |
Pretax Income | 907M | 1.25B | 1.11B | 1.19B | 825M | 604.1M | 875.33M | 764.95M | 411.2M | 894.73M | 910.33M | 727.16M | 579.65M | 587.07M | 272.3M | 202.73M | 275.06M | 249.28M | 377.63M | 186.81M | 329.65M | 329.22M | 552.42M | 206.16M | 226.94M | 200.13M | 90.45M | -24.49M | 392.81M | 407.44M | 298.75M | 299.78M | 290.37M | 236.6M | 174.08M | 134.91M |
Net Income | 730M | 1.05B | 805M | 939M | 612M | 430.2M | 719.58M | 596.42M | 245.47M | 679.41M | 531.76M | 548.11M | 422.25M | 381.23M | 155.53M | 170.85M | 247.61M | 452.67M | 260.68M | 132.06M | 241.7M | 243.44M | 479.51M | 144.11M | 173.68M | 189.52M | 31.35M | -60.36M | 266.81M | 255.46M | 187.52M | 210.35M | 199.06M | 175.8M | 131.85M | 99.45M |
Selling & General & Admin | 1.26B | 1.25B | 1.28B | 1.29B | 1.39B | 999M | 817.88M | 998.63M | 1.47B | 960.55M | 890M | 1.21B | 1.43B | 1.67B | 1.1B | 925.93M | 1.06B | 998.81M | 823.6M | 1.16B | 928.4M | 875.13M | 589.91M | 366.45M | 36.8M | 54.74M | 46.31M | n/a | n/a | n/a | 56.04M | n/a | n/a | 1.26M | n/a | n/a |
Research & Development | 106M | 101M | 96M | 100M | 97M | 64M | 65.1M | 69.03M | 67.78M | 62.82M | 71.55M | 59.87M | 69.69M | 99.61M | 46.91M | 32.12M | 34.63M | 27.31M | 27.46M | 30.27M | 32.44M | 30.19M | 20.27M | 7.65M | 11.76M | n/a | n/a | n/a | n/a | n/a | 20.24M | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 2M | -33M | -75M | -56M | -186.4M | 31.01M | 69.33M | 86.08M | 106.86M | 79.37M | 67.44M | 111.35M | 148.99M | 46.74M | 42.45M | 33.77M | 34.78M | 53.13M | 116.81M | 112.7M | 159.76M | 405.47M | 53.43M | -2.85B | n/a | n/a | 162.55M | 508.41M | 491.03M | -3.31B | 352.46M | 381.28M | 151.57M | 42.3M | -8.57M |
Operating Expenses | 1.37B | 1.32B | 1.35B | 1.32B | 1.43B | 876.6M | 882.98M | 1.07B | 1.54B | 1.02B | 961.55M | 1.27B | 1.5B | 1.77B | 1.15B | 958.05M | 1.09B | 1.03B | 851.06M | 1.19B | 960.84M | 1.02B | 610.18M | 101.19M | 274M | 143.06M | 136.33M | 162.55M | 508.41M | 491.03M | 323.58M | 352.46M | 381.28M | 106.29M | 96.42M | 64.35M |
Interest Expense | 348M | 259M | 135M | 139M | 185M | 191.1M | 216.57M | 199.01M | 202.33M | 196.24M | 227.09M | 225.69M | 233.23M | 252.34M | 174.82M | 155.68M | 200.34M | 198.3M | 195.83M | 120.55M | 95.36M | 111.31M | 77.64M | 79.1M | 83.89M | 84.91M | 77.79M | 91.56M | 115.61M | 83.59M | 54.13M | 52.68M | 90.91M | 125.76M | 176.93M | 112.99M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 209.32M | 217.49M | 211.28M | 214.42M | 229.25M | 316.03M | 348.77M | 387.85M | 283.77M | 263.66M | 304.63M | 268.79M | 236.94M | 231.19M | 218.55M | 288.79M | 199.58M | 92.26M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 12.29B | 13.29B | 13.07B | 11.45B | 11.36B | 8.54B | 8.3B | 8.25B | 9.01B | 8.69B | 9.25B | 10.61B | 11.87B | 12.76B | 8.04B | 7.45B | 8.51B | 8.09B | 7.77B | 8.29B | 6.97B | 6.94B | 4.02B | 101.19M | 274M | 143.06M | 136.33M | 162.55M | 508.41M | 491.03M | 323.58M | 352.46M | 381.28M | 106.29M | 96.42M | 64.35M |
Income Tax | 163M | 193M | 300M | 261M | 187M | 171.5M | 144.41M | 214.09M | 241.85M | 187.76M | 75.51M | 204.6M | 269.56M | 230.64M | 51.33M | 118.96M | 171.64M | 75.32M | 106.04M | 134.2M | 85.09M | 96.83M | 67.67M | 60.32M | 49.73M | 6.48M | 55.93M | 35.95M | 131.67M | 141.05M | 139.13M | 124.65M | 102.93M | 55.16M | 40.28M | 34.93M |
Shares Outstanding (Basic) | 1.44B | 1.47B | 1.51B | 1.55B | 1.6B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B |
Shares Outstanding (Diluted) | 1.44B | 1.48B | 1.52B | 1.56B | 1.6B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B |
EPS (Basic) | 0.51 | 0.71 | 0.53 | 0.60 | 0.38 | 0.30 | 0.62 | 0.52 | 0.21 | 0.57 | 0.44 | 0.45 | 0.35 | 0.31 | 0.13 | 0.18 | 0.25 | 0.44 | 0.26 | 0.09 | 0.21 | 0.22 | 0.60 | 0.20 | 0.24 | 0.13 | 0.02 | -0.04 | 0.19 | 0.18 | 0.22 | 0.15 | 0.14 | 0.26 | 0.20 | 0.18 |
EPS (Diluted) | 0.50 | 0.71 | 0.53 | 0.60 | 0.38 | 0.30 | 0.62 | 0.51 | 0.21 | 0.55 | 0.43 | 0.45 | 0.34 | 0.31 | 0.13 | 0.18 | 0.25 | 0.43 | 0.26 | 0.09 | 0.21 | 0.22 | 0.54 | 0.20 | 0.24 | 0.13 | 0.02 | -0.04 | 0.19 | 0.18 | 0.22 | 0.15 | 0.14 | 0.26 | 0.20 | 0.18 |
EBITDA | 1.84B | 2.08B | 1.78B | 2B | 1.64B | 1.17B | 1.28B | 1.31B | 946.8M | 1.09B | 1.14B | 952.85M | 812.88M | 839.41M | 447.12M | 358.41M | 475.41M | 733.12M | 495.84M | 307.36M | 431.31M | 440.53M | 630.05M | 285.26M | 458.89M | 428.1M | 304.56M | 229.62M | 508.41M | 491.03M | 516.17M | 352.46M | 381.28M | 467.4M | 447.43M | 312.24M |
Depreciation & Amortization | 587M | 573M | 580M | 573M | 607.2M | 349.7M | 352.7M | 358.8M | 354.2M | 154.8M | 128.98M | 115.81M | 171.52M | 211.19M | 94.17M | 80.62M | 88.69M | 73.28M | 76.51M | 132.75M | 115.64M | 166.5M | 432.5M | 101.19M | 144.78M | 143.06M | 136.33M | 162.55M | n/a | n/a | 163.29M | n/a | n/a | 105.03M | 96.42M | 64.35M |