Amcor (AMCR)

AI Score

Unlock

9.39

0.14 (1.51%)

At close: Apr 17, 2025, 3:59 PM

9.39

0.00%

After-hours: Apr 17, 2025, 08:00 PM EDT

Amcor Income Statement

Financials in USD. Fiscal year is July - June.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015
Revenue	-3.35B	3.35B	3.54B	3.41B	3.25B	3.44B	3.67B	3.67B	3.64B	3.71B	3.91B	3.71B	3.51B	3.42B	3.45B	3.21B	3.1B	3.1B	3.14B	3.14B	3.04B	3.14B	2.6B	2.31B	2.29B	2.26B	2.41B	2.41B	2.25B	2.25B	2.32B	2.32B	2.23B	2.23B	2.44B	2.44B	2.27B	2.27B
Cost of Revenue	2.69B	2.69B	2.78B	2.72B	2.63B	2.8B	2.95B	2.99B	2.98B	3.04B	3.12B	2.98B	2.86B	2.77B	2.71B	2.52B	2.45B	2.44B	2.42B	2.49B	2.43B	2.59B	2.07B	1.89B	1.83B	1.87B	1.93B	1.93B	1.78B	1.83B	1.83B	1.83B	1.77B	1.77B	1.9B	1.9B	1.82B	1.82B
Gross Profit	-6.05B	659M	754M	691M	621M	645M	722M	673M	662M	668M	794M	731M	645M	650M	745M	682M	651M	654M	720M	652M	617.3M	546.7M	534.9M	419.8M	453M	391.6M	480.95M	480.95M	473.6M	421.3M	491.05M	491.05M	464.85M	464.85M	540.15M	540.15M	457.25M	457.25M
Operating Income	-312M	312M	399M	307M	242M	270M	325M	282M	349M	342M	252M	369M	322M	296M	365M	373M	307M	276M	309.9M	271.2M	272.3M	140.6M	211.6M	181.3M	221.5M	191.9M	278.8M	278.8M	283.3M	202M	288.55M	288.55M	231.7M	231.7M	286.5M	286.5M	238.9M	238.9M
Interest Income	-11M	11M	7M	10M	11M	10M	n/a	15M	11M	9M	9M	5M	5M	5M	4M	3M	4M	3M	3.9M	5.3M	6.3M	6.7M	5.2M	3.5M	5.2M	n/a	n/a	49.95M	49.3M	47.7M	n/a	42.05M	46.9M	46.9M	n/a	39.8M	39.1M	39.1M
Pretax Income	-236M	236M	318M	230M	165M	194M	252M	213M	494M	292M	216M	343M	290M	266M	333M	341M	277M	242M	263M	236.1M	230.7M	95.2M	167.5M	134.8M	180.3M	123.2M	176.7M	176.7M	188.3M	163.7M	195.6M	195.6M	187.25M	187.25M	-950K	-950K	205.4M	205.4M
Net Income	-191M	191M	257M	187M	134M	152M	180M	177M	459M	232M	109M	269M	225M	202M	255M	267M	219M	198M	178.9M	181.5M	185.6M	66M	80.6M	112.6M	138.6M	98.2M	149.25M	149.25M	144.6M	130.8M	155.2M	155.2M	143.3M	143.3M	-30.7M	-30.7M	152.75M	152.75M
Selling & General & Admin	315M	315M	329M	330M	299M	302M	329M	317M	298M	302M	342M	326M	303M	313M	330M	325M	308M	329M	351.6M	353.2M	308.3M	371.9M	374.8M	220.6M	205.3M	197.1M	199.55M	199.55M	171.8M	213.3M	178.55M	178.55M	242.25M	242.25M	250.35M	250.35M	226.45M	226.45M
Research & Development	28M	28M	26M	25M	28M	27M	25M	27M	24M	25M	24M	24M	23M	25M	26M	25M	23M	26M	22.7M	24.9M	23.5M	25.9M	16.7M	15.8M	17.3M	14.2M	18.4M	18.4M	17.4M	18.5M	20.8M	20.8M	16.65M	16.65M	19.9M	19.9M	16.75M	16.75M
Other Expenses	n/a	n/a	1M	355M	1M	-1M	-3M	47M	-6M	n/a	-1M	3M	2M	5M	4M	1M	3M	3M	-1.4M	5.4M	4.4M	7.6M	-700K	1.1M	5.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	343M	343M	355M	355M	355M	329M	338M	391M	316M	325M	335M	353M	313M	346M	308M	333M	321M	355M	355.9M	360.7M	320.9M	388.5M	253.4M	230M	191.6M	214.9M	254.3M	254.3M	236M	209.9M	253.4M	253.4M	230.7M	230.7M	501.3M	501.3M	212.75M	212.75M
Interest Expense	-86M	86M	85M	89M	89M	85M	70M	86M	68M	50M	35M	31M	34M	35M	26M	33M	33M	37M	27.2M	45.8M	52.3M	59.7M	48.6M	51.1M	52.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	220.6M	n/a	n/a	52.6M	52.6M	50.6M	54.6M	54.95M	54.95M	53.9M	53.9M	53.45M	53.45M	51.6M	51.6M
Cost & Expenses	3.04B	3.04B	3.14B	3.07B	2.98B	3.13B	3.29B	3.38B	3.3B	3.37B	3.45B	3.33B	3.17B	3.12B	3.02B	2.86B	2.77B	2.8B	2.78B	2.85B	2.75B	2.98B	2.32B	2.12B	2.02B	2.08B	2.18B	2.18B	2.01B	2.04B	2.08B	2.08B	2B	2B	2.4B	2.4B	2.03B	2.03B
Income Tax Expense	-44.39M	43M	56M	40M	28M	-39M	68M	34M	33M	58M	104M	72M	61M	63M	74M	71M	55M	61M	64M	56.1M	45.1M	21.8M	90.7M	28M	31.1M	21.7M	23.55M	23.55M	40M	31.7M	35.55M	35.55M	40.3M	40.3M	23.5M	23.5M	44.15M	44.15M
Shares Outstanding (Basic)	1.44B	1.44B	1.44B	1.44B	1.44B	1.44B	1.45B	1.47B	1.48B	1.47B	1.49B	1.5B	1.52B	1.53B	1.53B	1.55B	1.56B	1.57B	1.56B	1.59B	1.61B	1.62B	1.62B	1.44B	1.44B	1.44B	1.16B	1.19B	1.15B	1.19B	1.17B	1.17B	1.16B	1.17B	1.16B	1.16B	1.18B	1.18B
Shares Outstanding (Diluted)	1.45B	1.44B	1.44B	1.44B	1.44B	1.44B	1.45B	1.48B	1.49B	1.49B	1.5B	1.51B	1.52B	1.53B	1.53B	1.55B	1.57B	1.57B	1.56B	1.59B	1.62B	1.63B	1.63B	1.44B	1.44B	1.44B	1.16B	1.16B	1.16B	1.16B	1.17B	1.17B	1.16B	1.17B	1.16B	1.16B	1.18B	1.18B
EPS (Basic)	-0.14	0.13	0.18	0.13	0.09	0.10	0.12	0.12	0.31	0.16	0.07	0.18	0.15	0.13	0.17	0.17	0.14	0.13	0.11	0.11	0.12	0.04	0.05	0.10	0.12	0.07	0.13	0.12	0.13	0.11	0.13	0.13	0.12	0.12	-0.03	-0.03	0.13	0.13
EPS (Diluted)	-0.14	0.13	0.18	0.13	0.09	0.10	0.12	0.12	0.31	0.16	0.07	0.18	0.15	0.13	0.17	0.17	0.14	0.13	0.11	0.11	0.12	0.04	0.05	0.10	0.12	0.07	0.13	0.13	0.12	0.11	0.13	0.13	0.12	0.12	-0.03	-0.03	0.13	0.13
EBITDA	-462.39M	463M	544M	491M	390M	448M	461M	479M	469M	511M	379M	551M	510M	499M	521M	489M	469M	444M	461.4M	457.4M	424.8M	339.1M	399.5M	273.8M	347.1M	277.9M	365.35M	365.35M	365.4M	299.5M	375.65M	375.65M	319.9M	319.9M	368.4M	368.4M	329.65M	329.65M
EBIT	-322M	322M	403M	319M	254M	279M	318M	299M	573M	351M	260M	379M	329M	306M	373M	377M	314M	282M	312.3M	289.9M	277.3M	154.8M	216.1M	185.9M	232.4M	191.9M	278.8M	278.8M	283.3M	202M	288.55M	288.55M	231.7M	231.7M	286.5M	286.5M	238.9M	238.9M
Depreciation & Amortization	-141M	141M	147M	153M	146M	149M	158M	144M	133M	151M	146M	147M	155M	177M	148M	139M	142M	145M	152.7M	167.5M	147.5M	184.3M	183.4M	82.6M	101M	86M	86.55M	86.55M	82.1M	97.5M	87.1M	87.1M	88.2M	88.2M	81.9M	81.9M	90.75M	90.75M