Amedisys Inc. (AMED)
92.73
-0.17 (-0.18%)
At close: Mar 28, 2025, 1:32 PM
Amedisys Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
| Revenue | 2.35B | 2.24B | 2.22B | 2.21B | 2.07B | 1.96B | 1.66B | 1.53B | 1.44B | 1.28B | 1.2B | 1.25B | 1.49B | 1.47B | 1.63B | 1.51B | 1.19B | 697.93M | 541.15M | 381.56M | 227.09M | 142.47M | 129.42M | 110.17M | 90.75M | 97.41M | 38.09M | 54.5M | 46.06M | 37.6M | 24.5M | 14M |
| Cost of Revenue | 1.33B | 1.25B | 1.26B | 1.23B | 1.19B | 1.15B | 992.86M | 900.73M | 833.05M | 725.91M | 691.06M | 718M | 841.15M | 782.35M | 820.46M | 724.47M | 562.63M | 308.73M | 235.46M | 163.03M | 96.08M | 58.55M | 58.24M | 49.05M | 41.47M | 46.89M | 22.92M | 30.64M | 26.4M | 21.8M | 15.5M | 9.2M |
| Gross Profit | 1.02B | 990.87M | 962.77M | 980.76M | 886.15M | 805.3M | 669.72M | 632.95M | 604.4M | 554.63M | 513.49M | 531.35M | 646.76M | 688.01M | 813.86M | 788.99M | 624.78M | 389.2M | 305.69M | 218.53M | 131.01M | 83.92M | 71.18M | 61.13M | 49.29M | 50.52M | 15.16M | 23.86M | 19.66M | 15.8M | 9M | 4.8M |
| Operating Income | 94.54M | 156.39M | 180.77M | 251.91M | 219.27M | 177.47M | 155.15M | 78.52M | 57.34M | -9.17M | 24.05M | -154.97M | -112.2M | -470.87M | 193.51M | 230.75M | 157.1M | 96.56M | 65.66M | 50.1M | 33.38M | 14.34M | 6.48M | 7.46M | 36K | -2.63M | -29.28M | -588K | 1.14M | 1.4M | 200K | -100K |
| Interest Income | 8.11M | 3.27M | 178K | 49K | 292K | 78K | 278K | 158K | 75K | 71K | 94K | 54K | 65K | 231K | 435K | 213K | 1.03M | 3.98M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 86.22M | 39.62M | 160.24M | 280.23M | 210.82M | 170.41M | 158.99M | 80.8M | 61.57M | -308K | 20.98M | -153.47M | -118.7M | -478.8M | 185.58M | 222.39M | 141.36M | 103.42M | 61.9M | 48.74M | 33.36M | 13.63M | -2.53M | 5.3M | -1.73M | -7.92M | -30.57M | -1.55M | -34.29K | 1.1M | n/a | n/a |
| Net Income | 43.23M | -9.75M | 118.61M | 209.07M | 183.61M | 126.83M | 119.35M | 30.3M | 37.26M | -3.02M | 12.78M | -96.18M | -83.59M | -382.46M | 112.58M | 135.84M | 86.68M | 65.11M | 38.26M | 30.1M | 20.5M | 8.41M | 752K | 5.39M | 6.37M | 1.3M | -24.87M | -1.19M | 18.32K | 900K | n/a | -100K |
| Selling & General & Admin | 790.11M | 780.06M | 754.06M | 711.24M | 668.3M | 607.93M | 501.31M | 482.21M | 503.43M | 452.44M | 441.74M | 474.07M | 535.26M | 341.48M | 566.55M | 509.76M | 423.28M | 278.89M | 229.93M | 168.42M | 97.63M | 69.58M | 63.06M | 53.66M | 49.25M | 30.09M | 44.44M | 24.44M | 18.51M | 13.8M | 8.5M | 4.7M |
| Research & Development | n/a | 3.8M | 3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 133.03M | 50.62M | 24.93M | 17.6M | -5.57M | 18.43M | 3.24M | 3.77M | 3.73M | 9.75M | 2.06M | 4.33M | 3.92M | 817.39M | 53.8M | 48.49M | 44.4M | 13.75M | 10.11M | n/a | n/a | n/a | n/a | n/a | n/a | 23.06M | n/a | n/a | n/a | 600K | 300K | 100K |
| Operating Expenses | 923.14M | 834.48M | 778.99M | 728.84M | 662.73M | 626.35M | 514.57M | 524.39M | 542.63M | 486.52M | 486.34M | 526.83M | 596.86M | 1.16B | 620.35M | 558.25M | 467.68M | 292.64M | 240.03M | 168.42M | 97.63M | 69.58M | 63.06M | 53.66M | 49.25M | 53.15M | 44.44M | 24.44M | 18.51M | 14.4M | 8.8M | 4.8M |
| Interest Expense | 30.76M | 31.27M | 22.23M | 9.53M | 11.04M | 14.52M | 7.37M | 5.03M | 5.16M | 10.78M | 8.22M | 4.41M | 12.17M | 8.82M | 9.2M | 11.67M | 16.63M | 835K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 516.05M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.25B | 2.08B | 2.04B | 1.96B | 1.85B | 1.78B | 1.51B | 1.43B | 1.38B | 1.21B | 1.18B | 1.24B | 1.44B | 1.94B | 1.44B | 1.28B | 1.03B | 601.37M | 475.49M | 331.46M | 193.71M | 128.13M | 121.3M | 102.71M | 90.72M | 100.04M | 67.36M | 55.08M | 44.92M | 36.2M | 24.3M | 14M |
| Income Tax | 48.05M | 50.56M | 42.55M | 70.06M | 25.64M | 42.5M | 38.86M | 50.12M | 23.93M | 2M | 7.67M | -58.77M | -21.4M | -103.43M | 72.31M | 86.17M | 54.71M | 38.3M | 23.64M | 18.64M | 12.86M | 5.22M | -3.29M | 220K | -659K | -3.26M | -1.37M | -382K | 2.47K | 200K | n/a | 100K |
| Shares Outstanding (Basic) | 32.72M | 32.49M | 32.52M | 32.64M | 32.56M | 32.14M | 32.79M | 33.7M | 33.2M | 33.02M | 32.3M | 31.24M | 29.9M | 28.69M | 28.03M | 27.23M | 26.45M | 25.84M | 21.81M | 20.81M | 17.41M | 13.08M | 11.33M | 7.92M | 5.78M | 4.12M | 4.08M | 3.65M | 3.43M | 2.43M | 1.55M | 3.33M |
| Shares Outstanding (Diluted) | 33.05M | 32.6M | 32.65M | 32.97M | 33.27M | 32.99M | 33.61M | 34.3M | 33.74M | 33.02M | 32.82M | 31.25M | 29.9M | 28.69M | 28.48M | 27.76M | 26.9M | 26.27M | 22.29M | 21.29M | 18.06M | 13.43M | 12.01M | 10.64M | 5.78M | 4.12M | 4.09M | 5M | 3.43M | 2.43M | 1.55M | 3.33M |
| EPS (Basic) | 1.32 | -0.3 | 3.65 | 6.41 | 5.64 | 3.95 | 3.64 | 0.90 | 1.12 | -0.09 | 0.39 | -3.08 | -2.8 | -13.33 | 4.02 | 4.99 | 3.28 | 2.52 | 1.75 | 1.45 | 1.18 | 0.65 | 0.07 | 0.68 | 0.65 | 0.32 | -6.09 | -0.33 | 0.01 | 0.37 | 0.75 | -0.03 |
| EPS (Diluted) | 1.31 | -0.3 | 3.63 | 6.34 | 5.52 | 3.84 | 3.55 | 0.88 | 1.10 | -0.09 | 0.39 | -3.08 | -2.8 | -13.33 | 3.95 | 4.89 | 3.22 | 2.48 | 1.72 | 1.41 | 1.13 | 0.62 | 0.06 | 0.51 | 0.65 | 0.32 | -6.08 | -0.24 | 0.01 | 0.37 | 0.75 | -0.03 |
| EBITDA | 73.45M | 216.91M | 207.41M | 320.66M | 250.66M | 203.35M | 179.62M | 128.28M | 81.45M | 88.14M | 57.5M | -112.19M | -66.47M | 294.72B | 229.37M | 262.38M | 178.39M | 118M | 76.21M | 57.08M | 37.5M | 17.41M | 11.07M | 10.9M | 308K | 443K | -23.91M | 652K | 2.09M | 1.8M | 500K | 100K |
| Depreciation & Amortization | 18M | 23.85M | 24.93M | 30.9M | 28.8M | 18.43M | 13.26M | 17.12M | 19.68M | 20.04M | 28.31M | 37.38M | 40.06M | 39.56M | 34.59M | 28.31M | 20.41M | 13.77M | 10.56M | 6.97M | 4.13M | 3.07M | 2.95M | 3.44M | 2.87M | 3.07M | 1.71M | 1.24M | 944.68K | -600K | -300K | -100K |