Aon (AON)

343.97

8.12 (2.42%)

At close: Apr 28, 2025, 3:59 PM

345.00

0.30%

Pre-market: Apr 29, 2025, 04:40 AM EDT

Aon Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	4.73B	4.15B	3.72B	3.76B	4.07B	3.38B	2.95B	3.18B	3.87B	3.13B	2.7B	2.98B	3.67B	3.08B	2.7B	2.89B	3.52B	2.96B	2.38B	2.5B	3.22B	2.88B	2.38B	2.61B	3.14B	2.77B	2.35B	2.56B	3.09B	2.91B	2.34B	2.37B	2.38B	3.32B	2.2B	2.28B	2.28B
Cost of Revenue	2.25B	2.12B	2.15B	2.13B	1.88B	1.67B	1.69B	1.75B	1.79B	1.54B	1.53B	1.64B	1.77B	1.56B	1.83B	1.63B	1.72B	1.64B	1.39B	1.36B	1.52B	1.6B	1.37B	1.5B	1.58B	1.6B	1.39B	1.49B	1.62B	1.75B	1.43B	1.47B	1.47B	1.97B	1.3B	1.4B	1.34B
Gross Profit	2.48B	2.03B	1.57B	1.63B	2.19B	1.7B	1.27B	1.42B	2.08B	1.59B	1.16B	1.34B	1.9B	1.52B	867M	1.26B	1.81B	1.33B	998M	1.14B	1.7B	1.28B	1.01B	1.1B	1.56B	1.17B	957M	1.07B	1.47B	1.16B	912M	902M	912M	1.36B	901M	886M	931M
Operating Income	1.46B	1.09B	623M	656M	1.47B	779M	691M	842M	1.47B	1.01B	590M	700M	1.37B	974M	-801M	672M	1.25B	713M	441M	594M	1.03B	524M	360M	413M	872M	499M	262M	-16M	799M	489M	256M	-127M	335M	629M	368M	387M	420M
Interest Income	5M	4M	4M	31M	28M	12M	9M	5M	5M	3M	7M	5M	3M	2M	3M	3M	3M	1M	3M	n/a	2M	4M	1M	1M	2M	n/a	n/a	1M	4M	7M	10M	8M	2M	3M	1M	3M	2M
Pretax Income	1.25B	891M	449M	698M	1.42B	609M	560M	658M	1.34B	709M	510M	633M	1.3B	1.04B	-868M	596M	1.17B	626M	364M	496M	980M	441M	285M	343M	802M	421M	194M	-87M	718M	406M	200M	-186M	265M	571M	309M	316M	371M
Net Income	965M	716M	343M	524M	1.07B	498M	456M	560M	1.05B	657M	408M	501M	1.02B	863M	-900M	379M	913M	524M	275M	398M	772M	374M	222M	277M	659M	345M	147M	48M	594M	-19M	185M	769M	291M	502M	319M	300M	325M
Selling & General & Admin	n/a	506M	531M	548M	429M	618M	392M	431M	421M	549M	373M	467M	350M	335M	1.45B	394M	366M	401M	358M	336M	415M	475M	386M	429M	433M	397M	430M	638M	411M	405M	406M	417M	392M	728M	353M	321M	353M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.27B	430M	417M	426M	293M	307M	185M	150M	185M	30M	201M	177M	186M	215M	222M	192M	195M	216M	199M	206M	249M	285M	265M	263M	254M	273M	265M	445M	264M	263M	250M	612M	185M	n/a	180M	178M	158M
Operating Expenses	3.27B	936M	948M	974M	722M	925M	577M	581M	606M	579M	574M	644M	536M	550M	1.67B	586M	561M	617M	557M	542M	664M	760M	651M	692M	687M	670M	695M	1.08B	675M	668M	656M	1.03B	577M	728M	533M	499M	511M
Interest Expense	-206M	206M	213M	225M	144M	124M	119M	130M	111M	110M	103M	102M	91M	85M	80M	78M	79M	82M	80M	89M	83M	80M	78M	77M	72M	70M	69M	69M	70M	71M	70M	71M	70M	70M	70M	73M	69M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	5.52B	3.06B	3.1B	3.1B	2.6B	2.6B	2.26B	2.33B	2.4B	2.12B	2.11B	2.28B	2.3B	2.11B	3.5B	2.21B	2.28B	2.25B	1.94B	1.9B	2.19B	2.36B	2.02B	2.19B	2.27B	2.27B	2.09B	2.58B	2.29B	2.42B	2.08B	2.5B	2.05B	2.69B	1.83B	1.9B	1.86B
Income Tax Expense	268M	157M	94M	160M	331M	102M	93M	83M	263M	43M	92M	119M	256M	163M	23M	203M	234M	92M	82M	85M	189M	59M	56M	56M	126M	137M	39M	-144M	114M	389M	4M	-143M	n/a	62M	25M	43M	59M
Shares Outstanding (Basic)	216.4M	216.6M	217.4M	212.5M	199.1M	200.3M	202.9M	204.7M	206.1M	207.5M	210.9M	213.3M	215.3M	219.3M	225.4M	227M	227.1M	229.2M	232.6M	232.7M	233.2M	234.7M	236.9M	240.6M	242.2M	242.4M	244M	246M	248.5M	251.3M	255.6M	262.4M	264.8M	265.61M	267.5M	269.31M	271.7M
Shares Outstanding (Diluted)	217.9M	218.3M	218.4M	213.3M	200.1M	202M	204.6M	206.3M	207.1M	209.3M	212.6M	214.7M	216.4M	221.2M	225.4M	228M	228.1M	230.9M	233.5M	233.6M	234.5M	237M	239.1M	242.8M	243.7M	245M	245.6M	247.4M	250.2M	254.5M	257.3M	262.4M	267M	268.3M	269.6M	269.8M	273.7M
EPS (Basic)	4.46	3.31	1.58	2.47	5.38	2.49	2.25	2.74	5.09	3.17	1.93	2.35	4.75	3.94	-3.99	1.67	4.02	2.29	1.18	1.71	3.31	1.59	0.94	1.15	2.72	1.42	0.60	0.20	2.39	-0.08	0.72	2.93	1.10	1.89	1.19	1.01	1.20
EPS (Diluted)	4.43	3.28	1.57	2.46	5.35	2.47	2.23	2.71	5.07	3.14	1.92	2.33	4.73	3.90	-3.99	1.66	4.00	2.27	1.18	1.70	3.29	1.58	0.93	1.14	2.70	1.41	0.60	0.19	2.37	-0.08	0.72	2.93	1.09	1.87	1.18	1.01	1.19
EBITDA	1.46B	1.33B	883M	1.1B	1.63B	800M	741M	852M	1.52B	881M	684M	800M	1.46B	1.2B	-696M	751M	1.33B	792M	536M	684M	1.2B	666M	508M	557M	1.01B	642M	403M	311M	937M	616M	411M	399M	432M	772M	460M	468M	515M
EBIT	1.04B	1.1B	662M	923M	1.57B	733M	679M	788M	1.45B	819M	613M	735M	1.4B	1.12B	-788M	674M	1.25B	708M	444M	585M	1.06B	521M	363M	420M	874M	491M	263M	-18M	788M	477M	270M	-115M	335M	641M	379M	389M	440M
Depreciation & Amortization	417M	232M	221M	173M	60M	67M	62M	64M	63M	62M	71M	65M	66M	76M	92M	77M	81M	84M	92M	99M	138M	145M	145M	137M	137M	151M	140M	329M	149M	139M	141M	514M	97M	131M	81M	79M	75M