A. O. Smith Corporation (AOS)
NYSE: AOS
· Real-Time Price · USD
72.54
-1.10 (-1.49%)
At close: Aug 14, 2025, 3:59 PM
72.59
0.07%
Pre-market: Aug 15, 2025, 09:04 AM EDT
A. O. Smith Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 3.79B | 3.8B | 3.82B | 3.89B | 3.93B | 3.87B | 3.85B | 3.8B | 3.74B | 3.74B | 3.75B | 3.81B | 3.85B | 3.75B | 3.54B | 3.38B | 3.22B | 3.03B |
Cost of Revenue | 2.34B | 2.36B | 2.36B | 2.41B | 2.42B | 2.37B | 2.37B | 2.34B | 2.33B | 2.38B | 2.42B | 2.47B | 2.48B | 2.38B | 2.23B | 2.1B | 1.99B | 1.87B |
Gross Profit | 1.45B | 1.45B | 1.45B | 1.49B | 1.51B | 1.49B | 1.48B | 1.46B | 1.41B | 1.36B | 1.33B | 1.34B | 1.38B | 1.36B | 1.31B | 1.27B | 1.23B | 1.16B |
Operating Income | 705.4M | 706.3M | 716M | 744.7M | 765.3M | 763M | 757.4M | 750M | 718.2M | 680.8M | 655.7M | 654.7M | 667.9M | 649.2M | 609.5M | 586M | 561M | 504.3M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 684.4M | 689.4M | 701M | 732.8M | 752.6M | 754.9M | 733.5M | 313.7M | 282M | 238.4M | 223.7M | 648.4M | 670.1M | 656.1M | 625.6M | 595.7M | 566.6M | 502.3M |
Net Income | 518.6M | 522.6M | 533.6M | 561.2M | 576.5M | 577.3M | 556.6M | 299.2M | 273.6M | 242.8M | 235.7M | 495.4M | 517.2M | 509.2M | 487.1M | 467.5M | 441.3M | 390.9M |
Selling & General & Admin | 742.5M | 739.7M | 739.3M | 742.3M | 740.6M | 732.4M | 727.4M | 711.3M | 691.9M | 678.3M | 670.9M | 686.2M | 708.3M | 714.7M | 701.4M | 688.4M | 670.2M | 653M |
Research & Development | n/a | n/a | n/a | 97.5M | 97.5M | 97.5M | 97.5M | 89M | 89M | 89M | 89M | 94.2M | 94.2M | 94.2M | 94.2M | 80.7M | 80.7M | 80.7M |
Other Expenses | n/a | n/a | n/a | -97.5M | -97.5M | -97.5M | -97.5M | -89M | -89M | -89M | -89M | -94.2M | -94.2M | -94.2M | -94.2M | -80.7M | -80.7M | -80.7M |
Operating Expenses | 742.5M | 739.7M | 739.3M | 742.3M | 740.6M | 732.4M | 727.4M | 711.3M | 691.9M | 678.3M | 670.9M | 686.2M | 708.3M | 714.7M | 701.4M | 688.4M | 670.2M | 653M |
Interest Expense | 11.4M | 8.6M | 6.7M | 5.4M | 6.3M | 9M | 12M | 14.3M | 14.3M | 11.9M | 9.4M | 7.4M | 6M | 4.8M | 4.3M | 3.9M | 4.5M | 6.1M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 3.08B | 3.1B | 3.1B | 3.15B | 3.16B | 3.1B | 3.1B | 3.05B | 3.02B | 3.06B | 3.1B | 3.16B | 3.19B | 3.1B | 2.93B | 2.79B | 2.66B | 2.52B |
Income Tax Expense | 165.8M | 166.8M | 167.4M | 171.6M | 176.1M | 177.6M | 176.9M | 14.5M | 8.4M | -4.4M | -12M | 153M | 152.9M | 146.9M | 138.5M | 128.2M | 125.3M | 111.4M |
Shares Outstanding (Basic) | 143.44M | 144.41M | 145.76M | 145.58M | 146.47M | 147.18M | 147.53M | 150.1M | 150.48M | 150.9M | 151.18M | 154.2M | 155.69M | 157.02M | 157.65M | 159.19M | 160.24M | 161.53M |
Shares Outstanding (Diluted) | 143.44M | 144.41M | 145.76M | 146.7M | 147.6M | 148.3M | 149.44M | 151.21M | 151.54M | 151.9M | 153.16M | 157.65M | 157.78M | 158.32M | 160.17M | 160.63M | 161.73M | 162.79M |
EPS (Basic) | 3.59 | 3.60 | 3.65 | 3.83 | 3.90 | 3.87 | 3.71 | 1.99 | 1.80 | 1.57 | 1.49 | 3.17 | 3.29 | 3.22 | 3.06 | 2.91 | 2.73 | 2.41 |
EPS (Diluted) | 3.58 | 3.58 | 3.63 | 3.80 | 3.88 | 3.86 | 3.70 | 2.00 | 1.80 | 1.56 | 1.48 | 3.13 | 3.25 | 3.18 | 3.02 | 2.89 | 2.72 | 2.41 |
EBITDA | 767.5M | 768.8M | 777.4M | 818.5M | 838.3M | 842.6M | 823.8M | 405.9M | 373M | 326.1M | 310M | 732.2M | 753.3M | 739.6M | 707.8M | 676.9M | 650.1M | 587.8M |
EBIT | 686.7M | 688.9M | 698.6M | 738.2M | 758.9M | 763.9M | 745.5M | 328M | 296.3M | 250.3M | 233.1M | 655.8M | 676.1M | 660.9M | 629.9M | 599.6M | 571.1M | 508.4M |
Depreciation & Amortization | 80.8M | 79.9M | 78.8M | 80.3M | 79.4M | 78.7M | 78.3M | 77.9M | 76.7M | 75.8M | 76.9M | 76.4M | 77.2M | 78.7M | 77.9M | 77.3M | 79M | 79.4M |