A. O. Smith Corporation (AOS)

AI Score

Unlock

67.63

0.14 (0.21%)

At close: Mar 18, 2025, 3:59 PM

69.00

2.03%

Pre-market: Mar 19, 2025, 06:07 AM EDT

A. O. Smith Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	3.82B	3.85B	3.75B	3.54B	2.9B	2.99B	3.19B	3B	2.69B	2.54B	2.36B	2.15B	1.94B	1.71B	1.49B	1.99B	2.3B	2.31B	2.16B	1.69B	1.65B	1.53B	1.47B	1.15B	1.25B	1.04B	917.57M	832.94M	781.19M	1.54B	1.37B	1.19B	1.05B	879.7M	935.2M	976.3M	1.02B	970.4M	910.9M	897.5M
Cost of Revenue	2.36B	2.37B	2.42B	2.23B	1.79B	1.81B	1.88B	1.76B	1.57B	1.53B	1.5B	1.38B	1.29B	1.2B	1.04B	1.49B	1.81B	1.8B	1.7B	1.34B	1.36B	1.23B	1.17B	948.82M	999.82M	832.37M	730.54M	662.23M	614.22M	1.32B	1.16B	1.02B	864.2M	754.9M	779.9M	852.3M	877.3M	846.3M	775.2M	764.3M
Gross Profit	1.46B	1.48B	1.33B	1.31B	1.11B	1.18B	1.31B	1.24B	1.12B	1.01B	859.3M	773.8M	652M	512.6M	446M	500.7M	497.5M	513.4M	463.9M	352M	298M	298.7M	299.76M	202.34M	248.12M	206.91M	187.03M	170.71M	166.97M	223.18M	211.45M	178.47M	182.1M	124.8M	155.3M	124M	138.1M	124.1M	135.7M	133.2M
Operating Income	716.8M	757.4M	233.1M	629.9M	458.9M	483.1M	551.7M	520.5M	460.4M	399.1M	287.2M	249.3M	201.5M	139.8M	81.9M	134.1M	140.1M	150.4M	139.9M	100.2M	62.2M	92.3M	93.31M	49.64M	87.5M	96.3M	80.4M	63.71M	59.63M	110.16M	102.59M	82.13M	57M	19.7M	53.6M	29.5M	42.7M	31.7M	51.1M	52.6M
Interest Income	n/a	n/a	9.4M	4.3M	7.3M	11M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	701M	733.5M	223.7M	625.6M	443.9M	472.1M	557.8M	520.8M	462.5M	402.5M	286.7M	236.4M	233.8M	161.5M	74.4M	119.6M	110.1M	99.9M	104.8M	68.7M	47.5M	79M	78.39M	22.49M	65.09M	77.09M	69.77M	58.91M	42.33M	96.89M	92.05M	70.8M	42.3M	7.8M	42.2M	-3.6M	30.3M	25.3M	49.4M	46.8M
Net Income	533.6M	556.6M	235.7M	487.1M	344.9M	370M	444.2M	296.5M	326.5M	282.9M	207.8M	169.7M	158.7M	305.7M	111.7M	81.3M	81.9M	88.2M	76.5M	46.5M	35.4M	52.2M	51.34M	14.5M	29.75M	42.42M	44.49M	153.83M	65.42M	61.41M	57.35M	42.68M	-17.3M	5M	30.5M	-5M	19M	15.4M	29M	27.8M
Selling & General & Admin	739.3M	727.4M	670.9M	701.4M	660.3M	715.6M	753.8M	718.2M	658.9M	610.7M	572.1M	524.5M	450.5M	372.8M	364.1M	366.6M	357.4M	363M	324M	251.8M	235.8M	206.2M	206.17M	145.74M	153.69M	110.61M	106.62M	107M	107.35M	113.02M	108.86M	96.34M	85.6M	68.9M	68.2M	62.9M	64.6M	64.2M	59.2M	58.6M
Research & Development	n/a	97.5M	89M	94.2M	80.7M	87.9M	94M	86.4M	80.1M	73.7M	67.9M	57.8M	51.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	-425.6M	20.4M	11M	18M	21.2M	10.4M	9.4M	10.8M	5.2M	3.8M	34.3M	n/a	35.4M	n/a	n/a	n/a	n/a	n/a	n/a	200K	282K	6.96M	6.93M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	39.5M	36.2M	33.5M	31.6M	30.8M	28.2M	25.4M	22M
Operating Expenses	739.3M	727.4M	670.9M	701.4M	660.3M	715.6M	753.8M	718.2M	658.9M	610.7M	572.1M	524.5M	450.5M	372.8M	364.1M	369.6M	357.4M	363M	324M	251.8M	235.8M	206.4M	206.45M	152.7M	160.63M	110.61M	106.62M	107M	107.35M	113.02M	108.86M	96.34M	125.1M	105.1M	101.7M	94.5M	95.4M	92.4M	84.6M	80.6M
Interest Expense	6.7M	12M	9.4M	4.3M	7.3M	11M	8.4M	10.1M	7.3M	7.4M	5.7M	5.7M	9.2M	9.3M	6.9M	11.8M	19.2M	26.7M	n/a	n/a	n/a	12.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	93.9M	100.4M	107M	97M	110.7M	132.1M	126.9M	113.9M	102.2M	94M	78M	69.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3.1B	3.11B	3.1B	2.93B	2.45B	2.53B	2.64B	2.48B	2.23B	2.14B	2.07B	1.9B	1.74B	1.57B	1.41B	1.86B	2.16B	2.16B	2.02B	1.59B	1.59B	1.44B	1.38B	1.1B	1.16B	942.98M	837.16M	769.23M	721.57M	1.43B	1.27B	1.11B	989.3M	860M	881.6M	946.8M	972.7M	938.7M	859.8M	844.9M
Income Tax	167.4M	176.9M	-12M	138.5M	99M	102.1M	113.6M	224.3M	136M	119.6M	78.9M	66.7M	71.2M	50.3M	17.3M	29.6M	27.9M	11.7M	28.6M	22.2M	12.1M	26.8M	27.05M	7.98M	23.43M	26.82M	25.28M	21.36M	17.08M	35.47M	34.7M	28.12M	15.1M	2.8M	11.7M	1.4M	11.3M	9.9M	23.3M	19M
Shares Outstanding (Basic)	147M	149.95M	154.79M	159.91M	161.53M	165.45M	168.16M	171.66M	173.44M	175.9M	178.8M	182.48M	184.85M	183.31M	183.33M	129.99M	180.27M	183.36M	182.44M	178.23M	175.67M	174.19M	162.01M	141.89M	140.38M	139.09M	141.24M	229.47M	282.29M	282.26M	281.55M	277.14M	184.28M	184.28M	184.28M	184.28M	184.28M	184.28M	184.28M	184.28M
Shares Outstanding (Diluted)	147.08M	151.02M	155.78M	161.32M	162.6M	166.71M	172.19M	174.6M	176.82M	179.01M	181.97M	185.58M	186.22M	186.3M	184.65M	143.73M	181.74M	185.84M	186.02M	181.69M	179.48M	178.27M	165.89M	143.49M	142.15M	143M	145.08M	229.47M	282.29M	282.26M	281.55M	277.14M	184.28M	184.28M	184.28M	184.28M	184.28M	184.28M	184.28M	184.28M
EPS (Basic)	3.63	3.71	1.52	3.05	2.14	2.24	2.64	1.73	1.88	1.61	1.16	0.93	0.86	1.67	0.61	0.45	0.45	0.48	0.42	0.26	0.20	0.30	0.32	0.10	0.21	0.31	0.32	0.62	0.23	0.22	0.20	0.15	-0.09	0.03	0.17	-0.03	0.10	0.08	0.16	0.15
EPS (Diluted)	3.63	3.69	1.51	3.02	2.12	2.22	2.58	1.70	1.85	1.58	1.14	0.92	0.85	1.64	0.61	0.45	0.45	0.48	0.41	0.26	0.20	0.29	0.31	0.10	0.21	0.30	0.31	0.61	0.23	0.22	0.20	0.15	-0.09	0.03	0.17	-0.03	0.10	0.08	0.16	0.15
EBITDA	786.5M	823.8M	310M	707.8M	531.2M	561.4M	638.1M	601M	534.9M	472.9M	352.2M	301.8M	297.6M	217.8M	121M	197.8M	195.6M	241.7M	211M	171.5M	117.3M	144.4M	144M	96.72M	132.56M	126.62M	96.37M	75.49M	83.23M	71.89M	151.75M	124.73M	93.4M	55M	83.1M	61.1M	73.5M	59.9M	76.5M	74.6M
Depreciation & Amortization	78.8M	78.3M	76.9M	77.9M	80M	78.3M	71.9M	70.1M	65.1M	63M	59.8M	59.7M	54.6M	47M	40.8M	67.5M	66.3M	67.5M	60.9M	52.8M	53.9M	52.1M	50.69M	47.08M	45.06M	37.31M	31.17M	26.29M	22.58M	55.7M	49.16M	42.61M	-39.5M	-36.2M	-33.5M	-31.6M	30.8M	28.2M	25.4M	22M