Academy Sports and Outdoo... (ASO)

AI Score

Unlock

36.82

-0.43 (-1.15%)

At close: Apr 15, 2025, 3:59 PM

36.63

-0.52%

Pre-market: Apr 16, 2025, 04:00 AM EDT

Academy Sports and Outdoors Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019
Period Ending	Feb 1, 2025	Nov 2, 2024	Aug 3, 2024	May 4, 2024	Feb 3, 2024	Oct 28, 2023	Jul 29, 2023	Apr 29, 2023	Jan 28, 2023	Oct 29, 2022	Jul 30, 2022	Apr 30, 2022	Jan 29, 2022	Oct 30, 2021	Jul 31, 2021	May 1, 2021	Jan 30, 2021	Oct 31, 2020	Jul 31, 2020	Apr 30, 2020	Jan 31, 2020	Oct 31, 2019	Jul 31, 2019	May 4, 2019
Revenue	1.68B	1.34B	1.55B	1.36B	1.79B	1.4B	1.58B	1.38B	1.75B	1.49B	1.69B	1.47B	1.81B	1.59B	1.79B	1.58B	1.6B	1.35B	1.61B	1.14B	1.37B	1.15B	1.24B	1.08B
Cost of Revenue	1.14B	886.62M	990.25M	937.33M	1.23B	915.14M	1.02B	916.49M	1.17B	971.45M	1.12B	946.31M	1.22B	1.03B	1.15B	1.02B	1.1B	908.57M	1.11B	838.36M	999.96M	782.78M	852.21M	763.8M
Gross Profit	540.23M	456.71M	558.73M	426.89M	565.47M	482.64M	563.45M	467.12M	572.54M	522.47M	569.83M	521.42M	584.06M	560.84M	642.5M	563.7M	499.09M	440.51M	496.5M	297.94M	370.53M	362.42M	385.2M	313M
Operating Income	154.69M	91.47M	190.09M	102.38M	203.97M	136.73M	210.96M	126.2M	204.8M	179.52M	256.73M	205.49M	198.2M	216.11M	254.56M	239.07M	141.03M	81.56M	183.79M	14.02M	42.22M	53.18M	72.63M	11.39M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	11.31M	11.23M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	27.04M
Pretax Income	165.3M	88.73M	186.55M	97.65M	211.26M	129.95M	203.27M	118.68M	206.13M	169.9M	247.02M	195.27M	188.42M	205.3M	240.9M	224.92M	121.55M	58.39M	168.68M	-9.51M	18.64M	29.06M	49.23M	25.94M
Net Income	133.63M	65.76M	142.59M	76.47M	168.17M	99.98M	157.07M	93.97M	157.65M	131.74M	188.8M	149.81M	141.77M	161.31M	190.51M	177.8M	91.52M	59.59M	167.68M	-10.02M	17.74M	28.55M	48.35M	25.41M
Selling & General & Admin	385.53M	365.24M	368.64M	324.51M	361.5M	345.91M	352.48M	340.92M	367.74M	342.95M	313.09M	315.93M	385.86M	344.73M	387.94M	324.63M	358.06M	358.95M	312.71M	283.92M	328.31M	309.25M	312.57M	301.6M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	21.39M	4.15M	3.62M	3.71M	n/a	n/a	1.44M	697K	1.07M	614K	735K	397K	797K	-764K	628K	993K	560K	467K	1.01M	n/a
Operating Expenses	385.53M	365.24M	368.64M	324.51M	361.5M	345.91M	352.48M	340.92M	367.74M	342.95M	313.09M	315.93M	385.86M	344.73M	387.94M	324.63M	358.06M	358.95M	312.71M	283.92M	328.31M	309.25M	312.57M	260.02M
Interest Expense	9.17M	9.15M	9.07M	9.49M	12.58M	10.93M	11.31M	11.23M	12.2M	12.16M	11.16M	10.92M	10.86M	11.42M	12.16M	14.55M	16.03M	22.4M	23.57M	24.52M	24.14M	24.59M	25.55M	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	153.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.52B	1.25B	1.36B	1.26B	1.59B	1.26B	1.37B	1.26B	1.54B	1.31B	1.43B	1.26B	1.61B	1.38B	1.54B	1.34B	1.46B	1.27B	1.42B	1.12B	1.33B	1.09B	1.16B	1.02B
Income Tax Expense	31.66M	22.97M	43.96M	21.19M	43.09M	29.97M	46.2M	24.71M	48.48M	38.16M	58.22M	45.46M	46.65M	44M	50.39M	47.13M	30.03M	-1.19M	1M	513K	903K	506K	878K	530K
Shares Outstanding (Basic)	71.34M	70.32M	71.83M	73.99M	74.22M	74.46M	76.1M	76.86M	77.66M	79.08M	82.96M	86.66M	87.97M	91.14M	92.63M	92.09M	90.25M	76.77M	88.1M	76.56M	76.56M	76.56M	76.56M	230.97M
Shares Outstanding (Diluted)	73.05M	71.77M	73.29M	75.8M	76.03M	76.06M	78.09M	79.29M	80.07M	81.38M	84.91M	88.61M	90.47M	93.84M	95.89M	96.47M	94.38M	80.71M	88.1M	78.57M	78.57M	78.57M	78.57M	235.29M
EPS (Basic)	1.87	0.94	1.99	1.03	2.27	1.34	2.06	1.22	2.03	1.67	2.28	1.73	1.61	1.77	2.06	1.93	1.01	0.78	1.90	-0.13	0.23	0.37	0.63	0.11
EPS (Diluted)	1.83	0.92	1.95	1.01	2.21	1.31	2.01	1.19	1.97	1.62	2.22	1.69	1.57	1.72	1.99	1.84	0.97	0.74	1.90	-0.13	0.23	0.36	0.62	0.11
EBITDA	205.43M	127.22M	224.53M	136.04M	235.51M	168.28M	239.78M	158.34M	245.59M	206.52M	284.41M	232.35M	225.71M	242.83M	278.72M	264.34M	166.79M	120.12M	210.49M	42.37M	71.68M	83.67M	102.85M	41.18M
EBIT	174.46M	97.88M	195.62M	107.14M	203.97M	140.88M	214.59M	129.91M	218.34M	182.06M	256.73M	206.19M	199.28M	216.35M	252.52M	238.54M	137.58M	78.2M	189.37M	13.12M	42.78M	53.64M	75.48M	53.85M
Depreciation & Amortization	30.96M	29.34M	28.92M	28.9M	31.54M	27.4M	25.2M	28.43M	27.91M	27M	26.24M	26.16M	27.51M	26.48M	26.2M	25.8M	25.76M	25.57M	26.7M	27.45M	28.56M	29.6M	29.31M	29.78M