Academy Sports and Outdoo... (ASO)

AI Score

Unlock

36.74

-0.03 (-0.08%)

At close: Apr 16, 2025, 10:18 AM

Academy Sports and Outdoors Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019
Period Ending	Feb 1, 2025	Nov 2, 2024	Aug 3, 2024	May 4, 2024	Feb 3, 2024	Oct 28, 2023	Jul 29, 2023	Apr 29, 2023	Jan 28, 2023	Oct 29, 2022	Jul 30, 2022	Apr 30, 2022	Jan 29, 2022	Oct 30, 2021	Jul 31, 2021	May 1, 2021	Jan 30, 2021	Oct 31, 2020	Jul 31, 2020	Apr 30, 2020	Jan 31, 2020	Oct 31, 2019	Jul 31, 2019	May 4, 2019
Revenue	5.93B	6.05B	6.11B	6.14B	6.16B	6.11B	6.21B	6.31B	6.4B	6.46B	6.56B	6.66B	6.77B	6.56B	6.32B	6.13B	5.69B	5.46B	5.26B	4.89B	4.83B	3.46B	2.31B	1.08B
Cost of Revenue	3.95B	4.04B	4.07B	4.1B	4.08B	4.03B	4.08B	4.18B	4.21B	4.26B	4.32B	4.35B	4.42B	4.3B	4.17B	4.13B	3.96B	3.86B	3.73B	3.47B	3.4B	2.4B	1.62B	763.8M
Gross Profit	1.98B	2.01B	2.03B	2.04B	2.08B	2.09B	2.13B	2.13B	2.19B	2.2B	2.24B	2.31B	2.35B	2.27B	2.15B	2B	1.73B	1.61B	1.53B	1.42B	1.43B	1.06B	698.2M	313M
Operating Income	538.64M	587.91M	633.16M	654.04M	677.86M	678.69M	721.48M	767.25M	846.55M	839.95M	876.54M	874.37M	907.95M	850.78M	716.22M	645.45M	420.4M	321.58M	293.2M	182.05M	179.42M	137.2M	84.03M	11.39M
Interest Income	n/a	n/a	n/a	11.31M	22.54M	22.54M	22.54M	11.23M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	27.04M	27.04M	27.04M	27.04M
Pretax Income	538.23M	584.19M	625.4M	642.13M	663.16M	658.03M	697.98M	741.73M	818.32M	800.6M	836.01M	829.89M	859.54M	792.67M	645.76M	573.55M	339.12M	236.21M	206.87M	87.42M	122.86M	104.22M	75.16M	25.94M
Net Income	418.45M	452.98M	487.2M	501.69M	519.19M	508.68M	540.44M	572.16M	628M	612.12M	641.68M	643.39M	671.38M	621.13M	519.41M	496.58M	308.76M	234.98M	203.95M	84.62M	120.04M	102.31M	73.75M	25.41M
Selling & General & Admin	1.44B	1.42B	1.4B	1.38B	1.4B	1.41B	1.4B	1.36B	1.34B	1.36B	1.36B	1.43B	1.44B	1.42B	1.43B	1.35B	1.31B	1.28B	1.23B	1.23B	1.25B	923.42M	614.17M	301.6M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	21.39M	25.54M	29.16M	32.88M	11.48M	7.34M	5.15M	2.14M	3.21M	3.83M	3.12M	2.82M	2.54M	1.17M	1.06M	1.65M	1.42M	2.65M	3.03M	2.04M	1.48M	1.01M	n/a
Operating Expenses	1.44B	1.42B	1.4B	1.38B	1.4B	1.41B	1.4B	1.36B	1.34B	1.36B	1.36B	1.43B	1.44B	1.42B	1.43B	1.35B	1.31B	1.28B	1.23B	1.23B	1.21B	881.84M	572.59M	260.02M
Interest Expense	36.87M	40.28M	42.06M	44.31M	46.05M	45.67M	46.91M	46.75M	46.44M	45.1M	44.36M	45.36M	48.99M	54.16M	65.13M	76.54M	86.51M	94.62M	96.81M	98.79M	74.27M	50.13M	25.55M	n/a
Selling & Marketing Expenses	n/a	153.7M	153.7M	153.7M	153.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	5.39B	5.46B	5.47B	5.49B	5.48B	5.43B	5.49B	5.54B	5.55B	5.62B	5.68B	5.79B	5.87B	5.71B	5.6B	5.49B	5.27B	5.14B	4.97B	4.71B	4.61B	3.28B	2.19B	1.02B
Income Tax Expense	119.78M	131.2M	138.2M	140.44M	143.97M	149.36M	157.54M	169.56M	190.32M	188.49M	194.33M	186.5M	188.16M	171.54M	126.35M	76.97M	30.36M	1.23M	2.93M	2.8M	2.82M	1.91M	1.41M	530K
Shares Outstanding (Basic)	71.34M	70.32M	71.83M	73.99M	74.22M	74.46M	76.1M	76.86M	77.66M	79.08M	82.96M	86.66M	87.97M	91.14M	92.63M	92.09M	90.25M	76.77M	88.1M	76.56M	76.56M	76.56M	76.56M	230.97M
Shares Outstanding (Diluted)	73.05M	71.77M	73.29M	75.8M	76.03M	76.06M	78.09M	79.29M	80.07M	81.38M	84.91M	88.61M	90.47M	93.84M	95.89M	96.47M	94.38M	80.71M	88.1M	78.57M	78.57M	78.57M	78.57M	235.29M
EPS (Basic)	5.83	6.23	6.63	6.70	6.89	6.65	6.98	7.20	7.71	7.29	7.39	7.17	7.37	6.77	5.78	5.62	3.56	2.78	2.37	1.10	1.34	1.11	0.74	0.11
EPS (Diluted)	5.71	6.09	6.48	6.54	6.72	6.48	6.79	7.00	7.50	7.10	7.20	6.97	7.12	6.52	5.54	5.45	3.48	2.74	2.36	1.08	1.32	1.09	0.73	0.11
EBITDA	693.22M	723.3M	764.36M	779.61M	801.9M	811.99M	850.24M	894.86M	968.88M	949M	985.3M	979.61M	1.01B	952.69M	829.98M	761.75M	539.78M	444.66M	408.21M	300.57M	299.38M	227.7M	144.03M	41.18M
EBIT	575.1M	604.6M	647.6M	666.57M	689.34M	703.71M	744.89M	787.04M	863.32M	844.26M	878.55M	874.34M	906.69M	845M	706.85M	643.7M	418.28M	323.47M	298.92M	185.02M	225.76M	182.98M	129.34M	53.85M
Depreciation & Amortization	118.12M	118.7M	116.76M	113.04M	112.57M	108.94M	108.53M	109.57M	107.31M	106.91M	106.38M	106.35M	105.98M	104.24M	103.33M	103.83M	105.48M	108.28M	112.31M	114.92M	117.25M	88.69M	59.1M	29.78M