Assertio Inc.

AI Score

0

Unlock

0.80
0.00 (0.41%)
At close: Jan 15, 2025, 11:43 AM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96
Net Income -331.94M 109.63M -1.28M -28.14M -217.20M 36.91M -102.50M -88.72M -75.74M -111.05M 25.21M -29.78M 70.73M 3.90M -22.01M -15.30M 49.22M -39.66M -24.47M -26.87M -30.02M -13.49M -17.60M -9.70M -17.21M -2.80M -1.20M -500.00K
Depreciation & Amortization 28.23M 33.40M 29.08M 26.43M 102.95M 106.43M 105.50M 109.38M 85.74M 12.03M 6.16M 2.56M 420.00K 439.00K 808.00K 1.15M 865.00K 1.38M 1.14M 1.70M 1.04M 745.14K 610.81K 561.76K 643.49K 500.00K 200.00K n/a
Stock-Based Compensation 9.16M 7.50M 3.54M 10.92M 10.60M 12.59M 13.02M 17.17M 14.23M 8.93M 6.11M 5.07M 3.87M 2.03M 2.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital -14.21M 4.78M -6.85M -35.15M 20.39M -117.91M -3.49M 11.71M 111.55M -73.27M 61.83M -10.36M -11.11M -11.49M 14.85M 14.64M -38.98M 11.59M 53.16M 940.48K -5.00M 5.29M 1.13M n/a n/a n/a n/a n/a
Other Non-Cash Items 267.82M 21.46M 4.11M -22.15M 200.51M 22.51M 36.53M 24.46M 34.00M 18.75M 6.39M 331.00K n/a n/a n/a 2.45M 2.34M 2.57M -150.07K 963.73K 827.03K 3.03M 3.46M 2.34M 12.02M 100.00K n/a 100.00K
Deferred Income Tax 76.20M -80.38M 1.37M -8.42M -5.77M 1.27M -8.72M 20.29M -44.17M 87.38M -103.20M 520.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital 140.00K -13.01M -31.29M -44.21M -606.00K -107.20M 18.34M -17.07M 129.83M -71.96M 69.09M -9.69M -17.36M -8.75M 20.38M 15.05M -37.76M 8.01M 52.30M 940.48K -5.00M 5.29M 1.13M 145.15K 605.44K -300.00K -100.00K n/a
Operating Cash Flow 49.60M 78.60M 5.52M -65.57M 90.47M 72.50M 62.17M 65.50M 143.89M -55.92M 9.75M -30.98M 57.65M -2.38M 1.84M 3.35M 14.66M -27.70M 28.82M -23.27M -33.15M -4.44M -12.40M -6.65M -3.94M -2.50M -1.10M -400.00K
Capital Expenditures -628.00K -274.00K -53.00K -10.00K -1.48M -5.51M -666.00K -2.86M -26.71M -599.00K -1.96M -6.88M -698.00K -179.00K -629.00K -257.00K -156.00K -774.22K -791.25K -2.67M -1.12M -463.77K -1.33M -899.33K -138.23K -900.00K -100.00K n/a
Acquisitions 1.95M -42.40M -18.47M 506.81M n/a 145.00K 280.00K n/a -1.05B n/a -52.73M -26.43M n/a n/a n/a n/a n/a -20.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments n/a n/a n/a -506.81M -12.06M -3.00M -8.28M -68.82M -116.21M -73.75M -37.75M -38.46M -195.16M -71.33M -144.57M -101.61M -67.48M n/a -64.20M -21.56M -41.37M -11.97M -4.44M -3.81M -2.26M -4.60M n/a n/a
Sales Maturities Of Investments 2.19M n/a n/a 6.00M 12.06M 1.20M 66.56M 117.21M 84.88M 27.05M 54.40M 105.11M 133.67M 72.02M 149.32M 96.74M 31.65M 52.61M 30.17M 28.32M 25.78M n/a 7.05M 4.79M n/a n/a n/a 100.00K
Other Investing Acitivies -419.00K -42.40M -18.47M 506.81M n/a 80.00K 280.00K 48.40M -25.00M -46.71M 16.50M 40.21M n/a n/a n/a n/a n/a n/a n/a n/a -5.36K n/a -3.01M -13.52M 3.29M n/a n/a n/a
Investing Cash Flow 3.10M -42.67M -18.52M 512.80M -1.48M -7.08M 57.89M 45.54M -1.11B -47.31M -38.04M 33.33M -62.19M 512.00K 4.13M -5.12M -35.99M 31.76M -34.82M 4.09M -16.72M -12.44M -1.72M -13.43M 885.07K -5.50M -100.00K 100.00K
Debt Repayment -10.50M -4.83M -9.84M -454.26M -153.25M -82.50M -110.00M -100.00M 562.06M 345.00M n/a n/a -2.24M -3.84M -3.31M 9.08M n/a n/a -9.77M -328.10K -441.22K 2.72M 4.05M 1.34M -69.59K 400.00K -300.00K 100.00K
Common Stock Repurchased -7.90M -838.00K -418.00K -866.00K -570.00K -686.00K -753.00K -3.34M -2.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies -25.80M -9.14M -5.58M -13.52M -4.27M -184.00K -9.07M -6.78M -1.55M -7.58M 240.15M n/a n/a n/a n/a n/a 21.13M -446 n/a n/a n/a n/a n/a n/a n/a n/a n/a -100.00K
Financial Cash Flow -44.20M -7.79M 29.03M -468.55M -157.84M -81.35M -110.89M -94.41M 576.58M 347.22M 243.88M 2.69M 6.05M -2.43M -1.27M 9.53M 21.13M 2.94M 12.62M 91.21K 58.38M 23.26M 15.39M 23.03M -64.60K 7.90M 5.30M -100.00K
Net Cash Flow 8.50M 28.13M 16.02M -21.32M -68.84M -15.94M 9.18M 16.63M -387.58M 243.99M 215.60M 5.03M 1.52M -4.30M 4.69M 7.75M -200.00K 7.01M 6.61M -19.09M 8.51M 6.38M 1.27M 2.94M -3.12M 7.90M 5.30M -400.00K
Free Cash Flow 48.98M 78.32M 5.47M -65.58M 88.99M 66.99M 61.50M 62.64M 117.18M -56.52M 7.79M -37.87M 56.95M -2.56M 1.21M 3.09M 14.51M -28.47M 28.03M -25.94M -34.27M -4.90M -13.72M -7.55M -4.08M -3.40M -1.20M -400.00K