Brunswick Corporation (BC)
NYSE: BC
· Real-Time Price · USD
64.03
-0.29 (-0.45%)
At close: Aug 15, 2025, 9:53 AM
Brunswick Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 28, 2025 | Mar 29, 2025 | Dec 31, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Dec 31, 2021 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 |
Revenue | 1.45B | 1.22B | 1.15B | 1.27B | 1.44B | 1.36B | 1.36B | 1.59B | 1.7B | 1.74B | 1.58B | 1.7B | 1.84B | 1.7B | 1.43B | 1.43B | 1.55B | 1.43B |
Cost of Revenue | 917.9M | 917.9M | 901.7M | 940.3M | 1.07B | 1.01B | 1.07B | 1.15B | 1.23B | 1.24B | 1.15B | 1.2B | 1.33B | 1.21B | 1.05B | 1.02B | 1.09B | 1.02B |
Gross Profit | -303.9M | 303.9M | 253.2M | 333M | 372.7M | 355.7M | 296M | 444.7M | 472.3M | 505.6M | 428.3M | 498.9M | 503.9M | 483.6M | 376.8M | 410.4M | 461.5M | 417.3M |
Operating Income | 103.3M | 56.3M | -55.7M | 98.4M | 162.4M | 121M | 108.3M | 196.1M | 194.4M | 236.1M | 191.6M | 261.9M | 261.8M | 239.5M | 121.8M | 209M | 250.2M | 231.9M |
Interest Income | 1.7M | 1.7M | 2.2M | 4M | 4.7M | 2.5M | 2.6M | 3.4M | 2M | 2.2M | 3.6M | 1.9M | 500K | 100K | 200K | 800K | 900K | 200K |
Pretax Income | 75.3M | 28.1M | -86.1M | 69.9M | 132.5M | 87M | 85.8M | 160.1M | 171.6M | 211.4M | 163.9M | 214.7M | 254.6M | 220.4M | 101.6M | 183.4M | 234.6M | 216.8M |
Net Income | 59.3M | 20.2M | -82.5M | 44.6M | 100M | 68M | 60.9M | 112.5M | 134.7M | 112.3M | 141.7M | 168.2M | 197.3M | 174.2M | 101.5M | 143.1M | 179.4M | 169.3M |
Selling & General & Admin | 216.6M | 208M | 232M | 180.7M | 167.3M | 188.9M | 198.7M | 187.1M | 215.1M | 211.3M | 185.3M | 186.6M | 191.9M | 192.7M | 207.5M | 165.9M | 173.6M | 150.8M |
Research & Development | 41.8M | 38.5M | 39.1M | 41.7M | 43M | 45.8M | 42.4M | 45.2M | 48.9M | 48.7M | 50.9M | 50.4M | 50.2M | 51.4M | 47.4M | 35.5M | 37.5M | 34.1M |
Other Expenses | n/a | n/a | 37.8M | 12.2M | n/a | n/a | 60.5M | 16.3M | 1.8M | -900K | n/a | n/a | 300K | -1.5M | -2.4M | -1.6M | -1.5M | -1.3M |
Operating Expenses | 258.4M | 246.5M | 308.9M | 234.6M | 210.3M | 234.7M | 301.6M | 248.6M | 264M | 260M | 236.2M | 260M | 242.1M | 244.1M | 254.9M | 201.4M | 211.1M | 184.9M |
Interest Expense | -89.4M | 29.7M | 32.4M | 33M | 32.6M | 28.6M | 27.3M | 28.1M | 28.8M | 28.2M | 27.7M | 26.1M | 25.9M | 18.4M | 18.8M | 16.9M | 15.4M | 14.8M |
Selling & Marketing Expenses | n/a | n/a | 27.3M | n/a | n/a | n/a | 28.5M | n/a | n/a | n/a | 39.9M | n/a | n/a | n/a | 33.2M | n/a | n/a | n/a |
Cost & Expenses | 1.18B | 1.17B | 1.21B | 1.17B | 1.28B | 1.24B | 1.25B | 1.4B | 1.49B | 1.5B | 1.39B | 1.46B | 1.57B | 1.46B | 1.31B | 1.22B | 1.3B | 1.2B |
Income Tax Expense | 15.7M | 7.9M | -14.9M | 22.6M | 27.7M | 18.6M | 14.8M | 46.2M | 36.3M | 99M | 23.6M | 46.5M | 55.8M | 46.4M | -400K | 38.8M | 55.2M | 47.4M |
Shares Outstanding (Basic) | 66.2M | 66.2M | 66.6M | 66.6M | 67.6M | 68.3M | 68.9M | 69.8M | 70.8M | 71.5M | 72.5M | 74.42M | 75.7M | 76.9M | 77.4M | 77.7M | 78M | 78.2M |
Shares Outstanding (Diluted) | 66.3M | 66.3M | 66.6M | 66.6M | 67.6M | 68.5M | 69.1M | 70M | 70.9M | 71.8M | 72.8M | 74.5M | 76.1M | 77.4M | 78M | 78.3M | 78.5M | 78.8M |
EPS (Basic) | -0.31 | 0.31 | -1.24 | 0.67 | 1.48 | 1.00 | 0.88 | 1.61 | 1.90 | 1.57 | 1.95 | 2.26 | 2.61 | 2.27 | 1.31 | 1.84 | 2.30 | 2.17 |
EPS (Diluted) | -0.3 | 0.30 | -1.24 | 0.67 | 1.48 | 0.99 | 0.88 | 1.61 | 1.90 | 1.56 | 1.95 | 2.26 | 2.59 | 2.25 | 1.30 | 1.83 | 2.29 | 2.15 |
EBITDA | -84.5M | 127.9M | 23.1M | 175.1M | 235.6M | 185M | 184.6M | 257.6M | 267.9M | 304.4M | 254.9M | 302.7M | 333M | 292.6M | 170.7M | 243.6M | 293M | 273.3M |
EBIT | n/a | 57.8M | -53.7M | 102.9M | 165.1M | 115.6M | 113.1M | 188.2M | 200.4M | 239.6M | 191.6M | 240.8M | 280.5M | 238.8M | 120.4M | 200.3M | 250M | 231.6M |
Depreciation & Amortization | -70.1M | 70.1M | 76.8M | 72.2M | 70.4M | 69.4M | 71.5M | 69.3M | 67.4M | 64.7M | 63.3M | 61.8M | 52.5M | 53.6M | 50.2M | 43.3M | 43M | 41.6M |