Brunswick Corporation (BC)
NYSE: BC
· Real-Time Price · USD
64.03
-0.29 (-0.45%)
At close: Aug 15, 2025, 9:53 AM
Brunswick Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 28, 2025 | Mar 29, 2025 | Dec 31, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Dec 31, 2021 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 |
Revenue | 5.1B | 5.09B | 5.24B | 5.44B | 5.76B | 6.02B | 6.4B | 6.62B | 6.73B | 6.86B | 6.81B | 6.66B | 6.39B | 6.11B | 5.85B | 5.58B | 5.38B | 4.82B |
Cost of Revenue | 3.68B | 3.83B | 3.92B | 4.09B | 4.3B | 4.45B | 4.68B | 4.77B | 4.82B | 4.92B | 4.9B | 4.8B | 4.61B | 4.38B | 4.18B | 3.95B | 3.79B | 3.43B |
Gross Profit | 586.2M | 1.26B | 1.31B | 1.36B | 1.47B | 1.57B | 1.72B | 1.85B | 1.91B | 1.94B | 1.91B | 1.86B | 1.77B | 1.73B | 1.67B | 1.63B | 1.59B | 1.39B |
Operating Income | 202.3M | 261.4M | 326.1M | 490.1M | 587.8M | 619.8M | 734.9M | 818.2M | 884M | 951.4M | 954.8M | 885M | 832.1M | 820.5M | 812.9M | 827.6M | 811.2M | 668M |
Interest Income | 9.6M | 12.6M | 13.4M | 13.8M | 13.2M | 10.5M | 10.2M | 11.2M | 9.7M | 8.2M | 6.1M | 2.7M | 1.6M | 2M | 2.1M | 2.2M | 1.7M | 1.1M |
Pretax Income | 87.2M | 144.4M | 203.3M | 375.2M | 465.4M | 504.5M | 628.9M | 707M | 761.6M | 844.6M | 853.6M | 791.3M | 760M | 740M | 736.4M | 753.9M | 746.2M | 600.4M |
Net Income | 41.6M | 82.3M | 130.1M | 273.5M | 341.4M | 376.1M | 420.4M | 501.2M | 556.9M | 619.5M | 681.4M | 641.2M | 616.1M | 598.2M | 593.3M | 586.9M | 581.7M | 473M |
Selling & General & Admin | 837.3M | 788M | 768.9M | 735.6M | 742M | 789.8M | 812.2M | 798.8M | 798.3M | 775.1M | 756.5M | 778.7M | 758M | 739.7M | 697.8M | 652.2M | 637.6M | 583.2M |
Research & Development | 161.1M | 162.3M | 169.6M | 172.9M | 176.4M | 182.3M | 185.2M | 193.7M | 198.9M | 200.2M | 202.9M | 199.4M | 184.5M | 171.8M | 154.5M | 145.2M | 140.9M | 131.1M |
Other Expenses | 50M | 50M | 50M | 72.7M | 76.8M | 78.6M | 77.7M | 17.2M | 900K | -600K | -1.2M | -3.6M | -5.2M | -7M | -6.8M | -4.4M | -4M | -3.4M |
Operating Expenses | 1.05B | 1B | 988.5M | 981.2M | 995.2M | 1.05B | 1.07B | 1.01B | 1.02B | 998.3M | 982.4M | 1B | 942.5M | 911.5M | 852.3M | 797.4M | 778.5M | 714.3M |
Interest Expense | 5.7M | 127.7M | 126.6M | 121.5M | 116.6M | 112.8M | 112.4M | 112.8M | 110.8M | 107.9M | 98.1M | 89.2M | 80M | 69.5M | 65.9M | 62.4M | 61.9M | 65.2M |
Selling & Marketing Expenses | 27.3M | 27.3M | 27.3M | 28.5M | 28.5M | 28.5M | 28.5M | 39.9M | 39.9M | 39.9M | 39.9M | 33.2M | 33.2M | 33.2M | 33.2M | 29.7M | 29.7M | 29.7M |
Cost & Expenses | 4.73B | 4.83B | 4.91B | 4.95B | 5.18B | 5.39B | 5.64B | 5.78B | 5.84B | 5.92B | 5.88B | 5.8B | 5.56B | 5.29B | 5.03B | 4.75B | 4.57B | 4.14B |
Income Tax Expense | 31.3M | 43.3M | 54M | 83.7M | 107.3M | 115.9M | 196.3M | 205.1M | 205.4M | 224.9M | 172.3M | 148.3M | 140.6M | 140M | 141M | 164.5M | 164.6M | 127M |
Shares Outstanding (Basic) | 66.2M | 66.2M | 66.6M | 66.6M | 67.6M | 68.3M | 68.9M | 69.8M | 70.8M | 71.5M | 72.5M | 74.42M | 75.7M | 76.9M | 77.4M | 77.7M | 78M | 78.2M |
Shares Outstanding (Diluted) | 66.3M | 66.3M | 66.6M | 66.6M | 67.6M | 68.5M | 69.1M | 70M | 70.9M | 71.8M | 72.8M | 74.5M | 76.1M | 77.4M | 78M | 78.3M | 78.5M | 78.8M |
EPS (Basic) | -0.57 | 1.22 | 1.91 | 4.03 | 4.97 | 5.39 | 5.96 | 7.03 | 7.68 | 8.39 | 9.09 | 8.45 | 8.03 | 7.72 | 7.62 | 7.52 | 7.42 | 6.01 |
EPS (Diluted) | -0.57 | 1.21 | 1.90 | 4.02 | 4.96 | 5.38 | 5.95 | 7.02 | 7.67 | 8.36 | 9.05 | 8.40 | 7.97 | 7.67 | 7.57 | 7.47 | 7.37 | 5.97 |
EBITDA | 241.6M | 561.7M | 618.8M | 780.3M | 862.8M | 895.1M | 1.01B | 1.08B | 1.13B | 1.2B | 1.18B | 1.1B | 1.04B | 999.9M | 980.6M | 987M | 973.9M | 825.3M |
EBIT | 107M | 272.1M | 329.9M | 496.7M | 582M | 617.3M | 741.3M | 819.8M | 872.4M | 952.5M | 951.7M | 880.5M | 840M | 809.5M | 802.3M | 816.3M | 808.1M | 665.6M |
Depreciation & Amortization | 149M | 289.5M | 288.8M | 283.5M | 280.6M | 277.6M | 272.9M | 264.7M | 257.2M | 242.3M | 231.2M | 218.1M | 199.6M | 190.1M | 178.1M | 170.8M | 165.8M | 159.8M |