BioCryst Pharmaceuticals ... (BCRX)
7.86
0.03 (0.38%)
At close: Mar 28, 2025, 3:59 PM
7.82
-0.47%
After-hours: Mar 28, 2025, 06:21 PM EDT
BioCryst Pharmaceuticals Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
| Revenue | 450.71M | 331.41M | 270.83M | 157.17M | 17.81M | 48.84M | 20.65M | 25.19M | 26.35M | 48.26M | 13.61M | 17.33M | 26.29M | 19.64M | 63.5M | 74.59M | 56.56M | 71.24M | 6.21M | 151.87K | 336.9K | 1.63M | 1.77M | 11.16M | 3.32M | 2.5M | 6.4M | 1M | 2.7M | 200K | 700K |
| Cost of Revenue | 12.27M | 4.66M | 6.59M | 7.26M | 1.68M | 4.1M | 471K | 1.7M | 2.7M | 1.9M | 122K | 98K | 132K | n/a | 86K | 4.54M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -500K | -500K | -600K | 7.1M | 6.5M | 5M |
| Gross Profit | 438.44M | 326.75M | 264.23M | 149.91M | 16.14M | 44.73M | 20.18M | 23.48M | 23.65M | 46.36M | 13.49M | 17.23M | 26.16M | 19.64M | 63.41M | 70.05M | 56.56M | 71.24M | 6.21M | 151.87K | 336.9K | 1.63M | 1.77M | 11.16M | 3.32M | 3M | 6.9M | 1.6M | -4.4M | -6.3M | -4.3M |
| Operating Income | -2.54M | -103.71M | -148.44M | -177.72M | -174.76M | -99.45M | -94.22M | -57.41M | -48.61M | -39.44M | -45.77M | -30.72M | -33.89M | -49.59M | -33.24M | -13.74M | -27.16M | -32.28M | -46.98M | -27.18M | -21.75M | -12.7M | -16.55M | -4.99M | -9.83M | -8.1M | -6M | -12.3M | -7.6M | -9.1M | -6.8M |
| Interest Income | 14.75M | 15.78M | 5.13M | 62K | 9.42M | 1.93M | 2.25M | 1.01M | 793K | 535K | 93K | 93K | 222K | 413K | 503.54K | 285.69K | 2.43M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -86.95M | -226.23M | -244.38M | -181.81M | -182.81M | -108.9M | -101.25M | -65.78M | -55.14M | -43.02M | -45.19M | -30.11M | -39.08M | -56.95M | -33.85B | -13.45M | -24.73M | -29.05M | -26.1B | -26.1B | -21.1B | -12.7B | -16.93B | -4.99B | -11.58B | -6.9M | -4.7M | -10.6M | n/a | -8.4M | n/a |
| Net Income | -88.88M | -226.54M | -247.12M | -184.06M | -196.57M | -120.06M | -101.25M | -65.78M | -55.14M | -43.02M | -45.19M | -30.11M | -39.08M | -56.95M | -32.73M | -13.45M | -24.73M | -29.06M | -43.62M | -26.1M | -21.1M | -12.7M | -16.93M | -4.99M | -11.58M | -5.3M | -4.8M | -10.6M | -7.7M | -8.6M | -6.9M |
| Selling & General & Admin | 266.13M | 213.89M | 159.37M | 118.82M | 67.93M | 37.12M | 29.51M | 13.93M | 11.25M | 13.05M | 7.46M | 5.22M | 6.83M | 12.33M | 14.18M | 11.48M | 10.4M | 9.47M | 6.11M | 3.69M | 3.21M | 2.81M | 2.86M | 3.05M | 3.56M | 2.9M | 3.1M | 2.7M | 2.7M | 2.2M | 1.9M |
| Research & Development | 174.64M | 216.57M | 253.3M | 208.81M | 122.96M | 107.07M | 84.89M | 66.96M | 61.01M | 72.76M | 51.8M | 42.73M | 51.46M | 56.9M | 82.47M | 72.3M | 73.33M | 94.05M | 47.08M | 23.64M | 18.87M | 11.52M | 15.47M | 13.09M | 9.59M | 7.7M | 9.3M | 10.6M | n/a | n/a | n/a |
| Other Expenses | 216K | n/a | 253.27M | 202.92M | 111.96M | 82.44M | 70.81M | 54.38M | 47.01M | 33.71M | 41.37M | 28.06M | 30.38M | 37.26M | n/a | n/a | n/a | n/a | n/a | n/a | 8.34K | n/a | n/a | n/a | n/a | 500K | 500K | 600K | 500K | 600K | 600K |
| Operating Expenses | 440.99M | 430.46M | 412.67M | 327.63M | 190.89M | 144.19M | 114.4M | 80.89M | 72.26M | 85.81M | 59.26M | 47.95M | 58.29M | 69.23M | 96.65M | 83.78M | 83.73M | 103.52M | 53.19M | 27.33M | 22.09M | 14.33M | 18.33M | 16.14M | 13.15M | 11.1M | 12.9M | 13.9M | 3.2M | 2.8M | 2.5M |
| Interest Expense | 98.52M | 108.24M | 99.09M | 59.29M | 14.5M | 11.89M | 9.18M | 8.56M | 6.49M | 5.2M | 5M | 4.78M | 4.67M | 3.77M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 14.4M | 14.89M | 5.71M | 6.57M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 419.00 | -187 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 453.25M | 435.12M | 419.26M | 334.89M | 192.57M | 148.29M | 114.87M | 82.6M | 74.96M | 87.7M | 59.38M | 48.05M | 58.42M | 69.23M | 96.74M | 88.33M | 83.73M | 103.52M | 53.19M | 27.33M | 22.09M | 14.33M | 18.33M | 16.14M | 13.15M | 10.6M | 12.4M | 13.3M | 10.3M | 9.3M | 7.5M |
| Income Tax | 1.93M | 310K | 2.73M | 2.25M | 13.75M | 11.17M | 2.14M | 7.86M | 6M | 5.02M | 4.82M | 4.47M | 4.04M | 6.47M | 500.76M | -1.61M | -430 | 524.00 | -26.06B | 1.08B | -647.75K | -12.69B | 373.9K | -4.98B | -11.57B | -2.8M | -1.2M | -1.7M | 100K | -500K | 100K |
| Shares Outstanding (Basic) | 206.7M | 192.2M | 185.91M | 179.12M | 167.27M | 115.6M | 103.19M | 84.45M | 73.7M | 72.9M | 66.77M | 55.22M | 49.47M | 45.14M | 44.56M | 38.93M | 38.06M | 32.77M | 29.15M | 25.72M | 21.17M | 17.7M | 17.64M | 17.56M | 17.47M | 15.38M | 14.12M | 13.78M | 11.16M | 8.96M | 6.76M |
| Shares Outstanding (Diluted) | 206.7M | 192.2M | 185.91M | 179.12M | 167.27M | 115.6M | 103.19M | 84.45M | 73.7M | 72.9M | 66.77M | 55.22M | 49.47M | 45.14M | 44.56M | 38.93M | 38.06M | 32.77M | 29.15M | 25.72M | 21.17M | 17.7M | 17.64M | 17.56M | 18.96M | 15.38M | 14.12M | 13.78M | 11.16M | 8.96M | 6.76M |
| EPS (Basic) | -0.43 | -1.18 | -1.33 | -1.03 | -1.18 | -1.04 | -0.98 | -0.78 | -0.75 | -0.59 | -0.68 | -0.55 | -0.79 | -1.26 | -0.73 | -0.35 | -0.65 | -0.89 | -1.5 | -1.01 | -1 | -0.72 | -0.96 | -0.28 | -0.66 | -0.34 | -0.34 | -0.77 | -0.69 | -0.96 | -1.02 |
| EPS (Diluted) | -0.43 | -1.18 | -1.33 | -1.03 | -1.18 | -1.04 | -0.98 | -0.78 | -0.75 | -0.59 | -0.68 | -0.55 | -0.79 | -1.26 | -0.73 | -0.35 | -0.65 | -0.89 | -1.5 | -1.01 | -1 | -0.72 | -0.96 | -0.28 | -0.61 | -0.34 | -0.34 | -0.77 | -0.69 | -0.96 | -1.02 |
| EBITDA | 12.81M | -116.33M | -143.85M | -121.74M | -167.56M | -96.28M | -90.36M | -56.51M | -48.17M | -37.64M | -40.01M | -25.03M | -33.79M | -52.29M | -31.59M | -11.84M | -23.11M | -27.69M | -42.8M | -25.23M | -20.13M | -12.58M | -17.46M | -3.94M | -9.16M | -7.6M | -5.5M | -11.7M | -8.2M | -8.5M | -6.2M |
| Depreciation & Amortization | 1.25M | 1.66M | 1.44M | 777K | 748K | 724K | 770K | 704K | 483K | 180K | 177K | 304K | 628K | 886K | 2.27M | 1.61M | 1.63M | 1.37M | 821.2K | 864.57K | 969.45K | 1.1M | 1.25M | 1.05M | 669.21K | 500K | 500K | 600K | 500K | 600K | 600K |