BioCryst Pharmaceuticals ...
(BCRX)
undefined
undefined%
At close: undefined
7.50
-0.07%
After-hours Dec 13, 2024, 06:55 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
Net Income | -226.54M | -247.12M | -184.06M | -182.81M | -108.90M | -101.25M | -65.78M | -55.14M | -43.02M | -45.19M | -30.11M | -39.08M | -56.95M | -33.85M | -13.45M | -24.73M | -29.06M | -43.62M | -26.10M | -21.10M | -12.70M | -16.93M | -4.99M | -5.49M | -5.30M | -4.80M | -10.60M | -7.70M | -8.60M | -6.90M |
Depreciation & Amortization | 1.66M | 1.44M | 777.00K | 748.00K | 724.00K | 770.00K | 704.00K | 483.00K | 180.00K | 177.00K | 304.00K | 628.00K | 886.00K | 2.27M | 1.61M | 1.63M | 1.37M | 821.20K | 864.57K | 969.45K | 1.10M | 1.25M | 1.05M | 669.21K | 500.00K | 500.00K | 600.00K | 500.00K | 600.00K | 600.00K |
Stock-Based Compensation | 55.62M | 44.70M | 34.64M | 14.79M | 17.72M | 9.40M | 12.62M | 8.49M | 9.71M | 10.18M | 4.37M | 4.17M | 4.77M | 6.30M | 5.52M | 5.86B | 5.69B | 3.34B | 26.39M | 512.43M | 119.68M | 120.19M | 123.29M | 104.53M | - | - | - | - | - | - |
Other Working Capital | -8.05M | -2.69M | 1.28M | -1.97M | 1.90M | -6.94M | 2.33M | 4.39M | 20.50M | 2.54M | 4.03M | -7.90M | -243.00K | -2.55M | -2.54M | 8.95B | -15.43B | 2.95B | -6.84B | -1.33B | -384.03M | 360.37M | 187.46M | -512.22M | -300.00K | -100.00K | -500.00K | 300.00K | 400.00K | -300.00K |
Other Non-Cash Items | 106.53M | 98.07M | 54.20M | 2.43M | 1.28M | 885.00K | 876.00K | 558.00K | 439.00K | 439.00K | 439.00K | 439.00K | 4.00M | - | - | 5.86M | 5.69M | 3.35M | 180.04K | 520.77K | 1K | 494.09K | -7.17M | 7.40M | 200.00K | 200.00K | 200.00K | 100.00K | -100.00K | 100.00K |
Deferred Income Tax | - | - | -55.84M | 753.00K | 464.00K | 1.17M | 1.11M | -271.00K | 564.00K | -5.46M | -5.34M | 749.00K | 356.00K | - | - | -5.86B | -5.69B | -3.34B | -26.39M | -512.43M | -119.56M | -120.19M | -123.29M | -110.62M | - | - | - | - | - | - |
Change in Working Capital | -32.40M | -58.95M | 8.12M | 26.88M | -872.00K | -3.53M | 9.33M | -7.55M | 19.02M | 1.30M | 3.81M | -4.30M | 14.68M | -3.27M | -9.90M | -3.63M | -3.00M | 24.26M | 1.71M | 1.46M | 282.00K | -1.18M | 948.04K | 333.18K | -300.00K | -100.00K | -500.00K | 300.00K | 400.00K | -300.00K |
Operating Cash Flow | -95.14M | -161.85M | -142.16M | -137.22M | -89.58M | -92.56M | -41.14M | -53.44M | -13.12M | -38.55M | -26.53M | -37.40M | -32.25M | -28.55M | -16.22M | -20.87M | -25.00M | -15.21M | -23.35M | -18.15M | -11.20M | -16.36M | -10.16M | -3.18M | -4.90M | -4.20M | -10.30M | -6.80M | -7.70M | -6.50M |
Capital Expenditures | -2.17M | -1.35M | -2.38M | -514.00K | -343.00K | -366.00K | -328.00K | -5.28M | -5.12M | -106.00K | -30.00K | -113.00K | -55.00K | -324.76K | -603.69K | -1.21M | 3.34B | -1.53M | -497.28K | -275.92K | -52.00K | -407.88K | -2.60M | -2.72M | -1.00M | -400.00K | -1.10M | -300.00K | -200.00K | -400.00K |
Acquisitions | - | 1.35M | 2.38M | 513.00K | 366.00K | 366.00K | 12.00K | 4.00K | - | - | 50.00K | - | 55.00K | 324.76M | - | 1.21B | -3.34M | 1.53B | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -514.41M | -244.28M | -10.01M | -49.82M | -3.02M | -62.61M | -107.79M | -14.11M | -53.83M | -73.88M | -23.97M | -16.15M | -45.50M | -55.91M | -54.10M | -124.46M | -62.91M | -42.87M | -29.70M | -18.88M | -11.57M | -8.09M | -26.43M | -10.81M | -60.10M | -13.60M | -12.20M | -37.00M | -11.40M | -13.40M |
Sales Maturities Of Investments | 385.08M | 117.40M | 28.20M | 43.48M | 81.30M | 67.75M | 43.46M | 42.65M | 42.41M | 34.00M | 20.33M | 40.83M | 56.87M | 56.45M | 42.44M | 137.07M | 51.22M | 31.92M | 18.73M | 16.40M | 20.12M | 19.82M | 49.49M | 15.10M | 13.30M | 19.80M | 23.50M | 10.10M | 14.30M | 5.20M |
Other Investing Acitivies | 1.00 | -1.35M | -2.38M | -513.00K | -366.00K | -366.00K | -1.74M | 66.00K | -1.46M | 1K | 157.00K | 317.00K | -55.00K | -324.76M | -625.00K | -1.21B | -3.34B | -1.53B | -50.78K | -80.44K | -82.00K | -128.60K | -65.44K | -101.71K | 100.00K | - | - | - | - | - |
Investing Cash Flow | -131.50M | -128.24M | 15.80M | -6.86M | 77.93M | 4.77M | -66.38M | 23.34M | -18.00M | -39.98M | -3.47M | 24.88M | 11.32M | 221.07K | -12.89M | 11.39M | -15.03M | -12.49M | -11.51M | -2.84M | 8.41M | 11.20M | 20.38M | 1.46M | -47.70M | 5.80M | 10.20M | -27.20M | 2.70M | -8.60M |
Debt Repayment | 27.14M | 73.07M | 293.87M | 67.45M | 19.48M | 6.25M | 122.00K | 22.99M | - | - | - | - | 25.69M | - | - | - | - | - | - | - | - | - | -9.79K | -12.08K | - | -100.00K | -200.00K | -300.00K | -300.00K | -400.00K |
Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | -61.00K | -5.01K | -155.50K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 5.00M | 14.77M | 15.73M | 141.97M | 21.12M | 2.85M | 1.58M | 317.00K | 5.48M | 5.31M | 6.64M | -845.00K | -2.90M | 836.00K | 2.12M | 399.10K | - | - | - | - | 898.84M | 122.46M | - | - | - | 100.00K | - | - | - | 100.00K |
Financial Cash Flow | 32.48M | 88.03M | 359.67M | 302.70M | 99.10M | 62.50M | 135.70M | 23.30M | 5.48M | 111.91M | 30.27M | 16.96M | 23.75M | 830.59K | 47.90M | 666.64K | 66.77M | 2.96M | 55.18M | 21.48M | 900.00K | 122.58K | 185.95K | 1.54M | 49.00M | 6.90M | 200.00K | 31.50M | 8.40M | 14.90M |
Net Cash Flow | -193.79M | -201.50M | 233.39M | 158.63M | 87.45M | -25.29M | 28.18M | -6.79M | -25.64M | 33.38M | 273.00K | 4.45M | 2.82M | -27.50M | 18.78M | -8.81M | 26.74M | -24.74M | 20.32M | 490.46K | -1.88M | -5.04M | 10.41M | -175.65K | -3.70M | 8.50M | 100.00K | -2.50M | 3.40M | -200.00K |
Free Cash Flow | -97.31M | -163.20M | -144.54M | -137.73M | -89.93M | -92.93M | -41.47M | -58.72M | -18.24M | -38.66M | -26.56M | -37.51M | -32.31M | -28.88M | -16.82M | -22.09M | 3.32B | -16.75M | -23.84M | -18.43M | -11.25M | -16.77M | -12.76M | -5.90M | -5.90M | -4.60M | -11.40M | -7.10M | -7.90M | -6.90M |