Flanigan's Enterprises In... (BDL)
AMEX: BDL
· Real-Time Price · USD
30.80
-0.00 (-0.01%)
At close: Aug 15, 2025, 9:41 AM
31.75
3.07%
After-hours: Aug 15, 2025, 04:10 PM EDT
Flanigan's Enterprises Income Statement
Financials in USD. Fiscal
year is
November - October.
| Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Jan 2, 2021 |
Revenue | 52.16M | 53.63M | 50.26M | 46.01M | 49.05M | 48.07M | 45.14M | 43.33M | 45.32M | 43.76M | 41.83M | 39.69M | 40.63M | 40.27M | 37.37M | 33.6M | 37.88M | 34.22M | 31.36M |
Cost of Revenue | 41.74M | 40.32M | 42.01M | 42.55M | 38.13M | 37.62M | 34.1M | 33.98M | 34.74M | 33.47M | 33.27M | 23.93M | 32.08M | 30.99M | 30.61M | 27.47M | 30.07M | 26.2M | 24.64M |
Gross Profit | 10.43M | 13.31M | 8.25M | 3.46M | 10.91M | 10.45M | 11.04M | 9.35M | 10.58M | 10.28M | 8.56M | 15.76M | 8.55M | 9.28M | 6.76M | 6.13M | 7.8M | 8.02M | 6.71M |
Operating Income | 2.97M | 3.63M | 858K | 632K | 2.29M | 2.69M | 793K | 416K | 2.7M | 2.71M | 1.2M | 2.23M | 2.08M | 1.85M | 765K | 1.98M | 2.61M | 2.79M | 1.27M |
Interest Income | n/a | 257K | 59K | 76K | 46K | 39K | 46K | 48K | 26K | 19K | 15K | 14K | 80K | 23K | 14K | 13K | 14K | 19K | 12K |
Pretax Income | 2.73M | 3.66M | 667K | 457K | 2.08M | 2.47M | 576K | 198K | 2.46M | 2.47M | 937K | 2.04M | 1.99M | 1.7M | 4.08M | 1.8M | 8.9M | 6.22M | 1.03M |
Net Income | 1.39M | 2.69M | 55K | 184K | 1.12M | 1.94M | 109K | -127K | 1.6M | 1.9M | 874K | 1.8M | 1.83M | 1.66M | 1.56M | 1.35M | 7.2M | 2.45M | 780K |
Selling & General & Admin | 424K | 1.46M | 3.45M | -4.64M | 1.29M | 7.77M | 10.25M | 8.97M | 7.93M | 7.62M | 7.39M | 13.56M | 6.52M | 7.49M | 6.03M | 4.19M | 5.25M | 5.37M | 5.47M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -7.03M | 8.22M | 3.95M | 7.48M | 7.34M | n/a | -3.82M | -34K | n/a | -48K | -31K | -30K | -47K | -61K | -35K | -39K | -58K | -140K | -25K |
Operating Expenses | 7.45M | 9.68M | 7.4M | 2.83M | 8.63M | 7.77M | 6.43M | 8.93M | 7.88M | 7.57M | 7.36M | 13.53M | 6.47M | 7.43M | 6M | 4.15M | 5.19M | 5.23M | 5.44M |
Interest Expense | 237K | 235K | 250K | 251K | 251K | 255K | 262K | 266K | 264K | 262K | 275K | 210K | 177K | 177K | 193K | 201K | 210K | 248K | 279K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5.02M | n/a | -1.85M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 49.19M | 50M | 49.4M | 45.38M | 46.76M | 45.38M | 44.3M | 42.91M | 42.62M | 41.04M | 40.63M | 37.46M | 38.55M | 38.42M | 36.6M | 31.62M | 35.27M | 31.42M | 30.09M |
Income Tax Expense | 242K | 311K | 35K | 77K | 282K | -55K | -18K | 245K | 51K | 290K | 63K | 241K | 22K | 353K | 147K | 181K | 475K | 533K | -4K |
Shares Outstanding (Basic) | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M |
Shares Outstanding (Diluted) | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M |
EPS (Basic) | 0.75 | 1.45 | 0.03 | -1.71 | 0.60 | 1.04 | 0.06 | -0.07 | 0.86 | 1.02 | 0.47 | 0.97 | 0.99 | 0.89 | 0.84 | 0.73 | 3.87 | 1.32 | 0.42 |
EPS (Diluted) | 0.75 | 1.45 | 0.03 | -1.71 | 0.60 | 1.04 | 0.06 | -0.07 | 0.86 | 1.02 | 0.47 | 0.97 | 0.99 | 0.89 | 0.84 | 0.73 | 3.87 | 1.32 | 0.42 |
EBITDA | 4.8M | 5.72M | 2.72M | 2.5M | 4.06M | 3.7M | 2.5M | 2.06M | 3.63M | 3.57M | 2.64M | 3.67M | 3.55M | 3.19M | 5.56M | 3.32M | 10.4M | 7.83M | 2.16M |
EBIT | 2.97M | 3.89M | 917K | 708K | 2.33M | 2.69M | 838K | 464K | 2.7M | 2.71M | 1.2M | 2.23M | 2.08M | 1.85M | 765K | 1.98M | 2.61M | 2.79M | 1.27M |
Depreciation & Amortization | 1.83M | 1.82M | 1.8M | 1.79M | 1.73M | 1.02M | 1.66M | 1.6M | 1.61M | 1.48M | 1.43M | 1.42M | 1.38M | 1.31M | 1.28M | 1.32M | 1.3M | 1.35M | 1.64M |