Flanigan's Enterprises In... (BDL)

AI Score

Unlock

23.50

0.06 (0.25%)

At close: Apr 21, 2025, 2:38 PM

23.71

0.90%

After-hours: Apr 21, 2025, 08:00 PM EDT

Flanigan's Enterprises Income Statement

Financials in USD. Fiscal year is November - October.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Oct 1, 2022	Jul 2, 2022	Apr 2, 2022	Jan 1, 2022	Oct 2, 2021	Jul 3, 2021	Apr 3, 2021	Jan 2, 2021	Oct 3, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016	Jan 2, 2016
Revenue	50.26M	46.01M	49.05M	48.07M	44.84M	43.33M	45.32M	43.76M	41.83M	39.69M	40.63M	40.27M	37.37M	33.6M	37.88M	34.22M	31.36M	28.23M	23.67M	30.07M	30.89M	29.01M	29.45M	29.74M	27.89M	27M	28.44M	29.46M	28.39M	25.83M	26.97M	27.43M	26.59M	24.98M	26.38M	26.97M	25.28M
Cost of Revenue	38.26M	42.55M	38.13M	37.62M	34.1M	33.98M	34.74M	33.47M	33.27M	23.93M	32.08M	30.99M	30.61M	27.47M	30.07M	26.2M	24.64M	22.79M	20.19M	23.23M	23.94M	22.42M	22.44M	22.61M	21.6M	25.2M	20.04M	22.12M	21.64M	20.06M	20.73M	20.77M	20.31M	19.21M	19.72M	20.32M	19.25M
Gross Profit	12.01M	3.46M	10.91M	10.45M	10.74M	9.35M	10.58M	10.28M	8.56M	15.76M	8.55M	9.28M	6.76M	6.13M	7.8M	8.02M	6.71M	5.44M	3.48M	6.84M	6.96M	6.59M	7.01M	7.13M	6.29M	1.79M	8.39M	7.34M	6.76M	5.77M	6.24M	6.67M	6.28M	5.78M	6.66M	6.65M	6.03M
Operating Income	858K	632K	2.29M	2.69M	793K	416K	2.7M	2.71M	1.2M	2.23M	2.08M	1.85M	765K	1.98M	2.61M	2.79M	1.27M	895K	-732K	1.52M	1.23M	1.83M	1.94M	1.89M	655K	1.25M	2.09M	2.51M	1.59M	1.1M	1.59M	2.1M	1.47M	1.06M	2.41M	1.98M	1.35M
Interest Income	59K	76K	46K	39K	46K	48K	26K	19K	15K	14K	80K	23K	14K	13K	14K	19K	12K	12K	12K	13K	12K	12K	16K	13K	13K	26K	17K	17K	10K	13K	15K	33K	41K	27K	28K	11K	26K
Pretax Income	667K	457K	2.08M	2.47M	576K	198K	2.46M	2.47M	937K	2.04M	1.99M	1.7M	4.08M	1.8M	8.9M	6.22M	1.03M	669K	-916K	1.33M	1.04M	1.67M	1.78M	1.72M	1.08M	1.09M	1.92M	2.33M	1.42M	960K	1.44M	1.98M	1.38M	952K	2.3M	1.85M	1.23M
Net Income	55K	184K	1.12M	1.94M	109K	-127K	1.6M	1.9M	874K	1.8M	1.83M	1.66M	1.56M	1.35M	7.2M	2.45M	780K	423K	-455K	648K	494K	916K	968K	1.02M	743K	616K	1.04M	1.4M	621K	466K	842K	1.05M	664K	395K	1.15M	874K	624K
Selling & General & Admin	3.45M	-4.64M	1.29M	7.77M	10.25M	8.97M	7.93M	7.62M	7.39M	13.56M	6.52M	7.49M	6.03M	4.19M	5.25M	5.37M	5.47M	4.56M	4.21M	5.38M	5.77M	4.82M	5.13M	5.24M	5.64M	760K	6.3M	4.83M	5.17M	4.67M	4.65M	4.57M	4.81M	4.71M	4.25M	4.68M	4.68M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	7.7M	7.48M	7.34M	313K	253K	268K	252K	-48K	-31K	-30K	-47K	-61K	-35K	-39K	-58K	-140K	-25K	-14K	9K	-57K	-47K	-50K	-61K	n/a	602K	-217K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	11.15M	2.83M	8.63M	7.77M	10.2M	8.93M	7.88M	7.57M	7.36M	13.53M	6.47M	7.43M	6M	4.15M	5.19M	5.23M	5.44M	4.54M	4.21M	5.32M	5.73M	4.77M	5.07M	5.24M	5.64M	543K	6.3M	4.83M	5.17M	4.67M	4.65M	4.57M	4.81M	4.71M	4.25M	4.68M	4.68M
Interest Expense	250K	251K	251K	255K	262K	266K	264K	262K	275K	210K	177K	177K	193K	201K	210K	248K	279K	238K	196K	198K	204K	167K	175K	181K	185K	188K	193K	196K	176K	157K	158K	152K	133K	136K	137K	138K	146K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	5.02M	n/a	-1.85M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1.36M	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	49.4M	45.38M	46.76M	45.38M	44.3M	42.91M	42.62M	41.04M	40.63M	37.46M	38.55M	38.42M	36.6M	31.62M	35.27M	31.42M	30.09M	27.34M	24.4M	28.55M	29.66M	27.18M	27.51M	27.85M	27.24M	25.74M	26.34M	26.94M	26.81M	24.72M	25.38M	25.34M	25.12M	23.92M	23.97M	25M	23.93M
Income Tax Expense	-35K	77K	282K	-55K	-18K	245K	51K	290K	63K	241K	22K	353K	147K	181K	475K	533K	-4K	-37K	-53K	-88K	118K	234K	309K	257K	87K	155K	303K	448K	465K	281K	343K	467K	280K	124K	531K	432K	280K
Shares Outstanding (Basic)	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M
Shares Outstanding (Diluted)	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M
EPS (Basic)	0.03	-1.71	0.60	1.04	0.06	-0.07	0.86	1.02	0.47	0.97	0.99	0.89	0.84	0.73	3.87	1.32	0.42	0.23	-0.24	0.35	0.27	0.49	0.52	0.55	0.40	0.33	0.56	0.75	0.33	0.25	0.45	0.56	0.36	0.21	0.62	0.47	0.34
EPS (Diluted)	0.03	-1.71	0.60	1.04	0.06	-0.07	0.86	1.02	0.47	0.97	0.99	0.89	0.84	0.73	3.87	1.32	0.42	0.23	-0.24	0.35	0.27	0.49	0.52	0.55	0.40	0.33	0.56	0.75	0.33	0.25	0.45	0.56	0.36	0.21	0.62	0.47	0.34
EBITDA	1.56M	-870K	3.42M	3.7M	2.5M	2.06M	3.63M	3.57M	2.64M	3.67M	3.55M	3.19M	5.56M	3.32M	10.4M	7.83M	2.16M	2.49M	852K	3.1M	2.81M	2.63M	2.73M	2.63M	1.38M	1.97M	2.82M	3.2M	2.31M	1.78M	2.23M	2.76M	2.13M	1.75M	3.08M	2.63M	2.03M
EBIT	417K	708K	2.33M	2.69M	793K	416K	2.7M	2.71M	1.2M	2.23M	2.08M	1.85M	765K	1.98M	2.61M	2.79M	1.27M	895K	-720K	1.52M	1.23M	1.83M	1.94M	1.89M	655K	1.25M	2.11M	2.51M	1.6M	1.1M	1.59M	2.1M	1.47M	1.06M	2.44M	1.99M	1.35M
Depreciation & Amortization	1.15M	460K	1.13M	1.02M	1.66M	1.6M	1.61M	1.48M	1.43M	1.42M	1.38M	1.31M	1.28M	1.32M	1.3M	1.35M	1.64M	1.58M	1.57M	1.57M	1.57M	795K	781K	744K	720K	813K	679K	655K	656K	648K	634K	632K	631K	659K	639K	621K	645K