Flanigan's Enterprises In... (BDL)
AMEX: BDL
· Real-Time Price · USD
30.80
-0.00 (-0.01%)
At close: Aug 15, 2025, 9:41 AM
31.75
3.07%
After-hours: Aug 15, 2025, 04:10 PM EDT
Flanigan's Enterprises Income Statement
Financials in USD. Fiscal
year is
November - October.
| Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Jan 2, 2021 |
Revenue | 150.17M | 198.95M | 193.39M | 188.26M | 185.58M | 181.86M | 177.54M | 174.23M | 170.6M | 165.91M | 162.42M | 157.96M | 151.86M | 149.11M | 143.06M | 137.04M | 131.68M | 117.47M | 113.33M |
Cost of Revenue | 124.88M | 163.01M | 160.3M | 152.39M | 143.82M | 140.43M | 136.29M | 135.47M | 125.42M | 122.75M | 120.27M | 117.6M | 121.14M | 119.14M | 114.35M | 108.38M | 103.7M | 93.82M | 90.85M |
Gross Profit | 25.03M | 35.94M | 33.09M | 35.88M | 41.76M | 41.42M | 41.25M | 38.76M | 45.18M | 43.15M | 42.15M | 40.36M | 30.72M | 29.97M | 28.71M | 28.66M | 27.98M | 23.66M | 22.48M |
Operating Income | 8.1M | 7.41M | 6.46M | 6.4M | 6.18M | 6.59M | 6.62M | 7.02M | 8.84M | 8.22M | 7.36M | 6.93M | 6.68M | 7.2M | 8.14M | 8.65M | 7.57M | 4.23M | 2.95M |
Interest Income | 392K | 438K | 220K | 207K | 179K | 159K | 139K | 108K | 74K | 128K | 132K | 131K | 130K | 64K | 60K | 58K | 57K | 55K | 49K |
Pretax Income | 7.51M | 6.87M | 5.68M | 5.59M | 5.33M | 5.71M | 5.7M | 6.07M | 7.91M | 7.44M | 6.66M | 9.81M | 9.57M | 16.48M | 21.01M | 17.95M | 16.82M | 7.01M | 2.11M |
Net Income | 5.9M | 4.05M | 3.3M | 3.36M | 3.04M | 3.53M | 3.48M | 4.25M | 6.18M | 6.41M | 6.17M | 6.86M | 6.41M | 11.78M | 12.57M | 11.78M | 10.85M | 3.2M | 1.4M |
Selling & General & Admin | 1.34M | 1.55M | 7.86M | 14.66M | 28.27M | 34.91M | 34.76M | 31.9M | 36.5M | 35.09M | 34.96M | 33.6M | 24.23M | 22.96M | 20.84M | 20.27M | 20.65M | 19.6M | 19.61M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 25.59M | 26.98M | 18.76M | 10.99M | 3.48M | -3.86M | -3.9M | -113K | -109K | -156K | -169K | -173K | -182K | -193K | -272K | -262K | -237K | -170K | -87K |
Operating Expenses | 26.93M | 28.53M | 26.62M | 25.66M | 31.76M | 31.01M | 30.81M | 31.74M | 36.34M | 34.93M | 34.79M | 33.43M | 24.04M | 22.77M | 20.57M | 20.01M | 20.41M | 19.43M | 19.52M |
Interest Expense | 499K | 987K | 1.01M | 1.02M | 1.03M | 1.05M | 1.05M | 1.07M | 1.01M | 924K | 839K | 757K | 748K | 781K | 852K | 938K | 975K | 961K | 911K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | 5.02M | 5.02M | 3.17M | 3.17M | -1.85M | -1.85M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 144.78M | 191.54M | 186.93M | 181.82M | 179.35M | 175.21M | 170.87M | 167.21M | 161.76M | 157.69M | 155.06M | 151.03M | 145.19M | 141.91M | 134.91M | 128.4M | 124.11M | 113.25M | 110.38M |
Income Tax Expense | 181K | 705K | 339K | 286K | 454K | 223K | 568K | 649K | 645K | 616K | 679K | 763K | 703K | 1.16M | 1.34M | 1.19M | 967K | 439K | -182K |
Shares Outstanding (Basic) | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M |
Shares Outstanding (Diluted) | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M |
EPS (Basic) | 0.52 | 0.37 | -0.04 | -0.01 | 1.63 | 1.89 | 1.87 | 2.28 | 3.32 | 3.45 | 3.32 | 3.69 | 3.45 | 6.33 | 6.76 | 6.34 | 5.84 | 1.73 | 0.76 |
EPS (Diluted) | 0.52 | 0.37 | -0.04 | -0.01 | 1.63 | 1.89 | 1.87 | 2.28 | 3.32 | 3.45 | 3.32 | 3.69 | 3.45 | 6.33 | 6.76 | 6.34 | 5.84 | 1.73 | 0.76 |
EBITDA | 14.6M | 15.01M | 12.99M | 12.77M | 12.33M | 11.9M | 11.77M | 11.91M | 13.52M | 13.43M | 13.05M | 15.97M | 15.61M | 22.47M | 27.11M | 23.71M | 22.88M | 13.33M | 8.6M |
EBIT | 5.52M | 7.85M | 6.64M | 6.57M | 6.32M | 6.69M | 6.71M | 7.07M | 8.84M | 8.22M | 7.36M | 6.93M | 6.68M | 7.2M | 8.14M | 8.65M | 7.57M | 4.24M | 2.96M |
Depreciation & Amortization | 6.59M | 7.15M | 6.35M | 6.21M | 6.01M | 5.89M | 6.35M | 6.11M | 5.93M | 5.71M | 5.54M | 5.4M | 5.3M | 5.21M | 5.25M | 5.61M | 5.87M | 6.14M | 6.36M |