Bio-Rad Laboratories Inc. (BIO)
256.63
-8.53 (-3.22%)
At close: Mar 03, 2025, 3:59 PM
256.45
-0.07%
After-hours: Mar 03, 2025, 04:10 PM EST
Bio-Rad Laboratories Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 2.57B | 2.67B | 2.8B | 2.92B | 2.55B | 2.31B | 2.29B | 2.16B | 2.07B | 2.02B | 2.18B | 2.13B | 2.07B | 2.07B | 1.93B | 1.78B | 1.76B | 1.46B | 1.27B | 1.18B | 1.09B | 1B | 892.72M | 817.51M | 725.88M | 549.5M | 441.9M | 426.9M | 418.8M | 396.6M | 355.3M | 328.6M | 330.3M | 310.7M | 286.7M | 236.3M | 198.9M | 159.5M | 126.6M | 102.3M |
| Cost of Revenue | 1.19B | 1.24B | 1.23B | 1.28B | 1.11B | 1.05B | 1.07B | 972.75M | 930.09M | 897.77M | 996.53M | 954.22M | 908.19M | 895.64M | 835.63M | 784.4M | 801.84M | 669.69M | 561.39M | 534.5M | 479.94M | 437.99M | 383.24M | 356.33M | 300.06M | 227.7M | 181.5M | 169.9M | 164.1M | 155.2M | 139M | 134.4M | 124.3M | 122.2M | 113.3M | 95.3M | 81.5M | 63.5M | 52.7M | 45.6M |
| Gross Profit | 1.38B | 1.43B | 1.57B | 1.64B | 1.44B | 1.26B | 1.22B | 1.19B | 1.14B | 1.12B | 1.18B | 1.18B | 1.16B | 1.18B | 1.09B | 999.84M | 962.52M | 791.36M | 712.54M | 646.49M | 610.07M | 565.39M | 509.49M | 461.18M | 425.83M | 321.8M | 260.4M | 257M | 254.7M | 241.4M | 216.3M | 194.2M | 206M | 188.5M | 173.4M | 141M | 117.4M | 96M | 73.9M | 56.7M |
| Operating Income | 269M | 337.8M | 482.62M | 489.43M | 410.96M | 229.66M | -108.64M | 116.65M | 53.19M | 166.71M | 149.98M | 169.46M | 264.11M | 295.16M | 284.01M | 230.99M | 182.94M | 135.19M | 146.11M | 115.3M | 108.84M | 145.76M | 137.38M | 112.03M | 66.77M | 48.6M | 31M | 26.6M | 41.7M | 39.7M | 36.7M | 10.4M | 14.5M | 22.1M | 24.4M | 21.1M | 19.8M | 16.4M | 11.9M | 8.7M |
| Interest Income | 82M | 100.9M | 58M | 18.9M | 18.2M | 30.5M | 26.6M | 19.1M | 14.7M | 10.1M | 13.5M | 13.4M | 11.4M | 8.2M | 5.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -2.34B | -850.1M | -4.7B | 5.44B | 4.91B | 2.26B | 507.36M | 97.81M | 41.56M | 145.85M | 131.56M | 112.39M | 231.58M | 235.76M | 220.28M | 185.83M | 142.84M | 120.84M | 142.03M | 93.37M | 97.33M | 113.69M | 104.41M | 64.97M | 45.44M | 16.4M | 34.2M | 22.8M | 36.5M | 33.6M | 24M | 4.7M | 27.6M | 13.6M | 17.2M | 15.8M | 15.2M | 12.7M | 9.5M | 6M |
| Net Income | -1.84B | -637.32M | -3.63B | 4.25B | 3.81B | 1.76B | 361M | 114.74M | 28.13M | 113.09M | 88.84M | 77.79M | 169.23M | 178.22M | 185.49M | 144.62M | 89.51M | 92.99M | 103.26M | 81.55M | 68.24M | 76.17M | 67.86M | 44.18M | 31.1M | 11.7M | 24.3M | 16.4M | 26.2M | 25.2M | 15.6M | 2.8M | 15.6M | 8.2M | 10.7M | 10.1M | 9.5M | 7.7M | 6.1M | 4.3M |
| Selling & General & Admin | 814M | 824.22M | 827.83M | 879.57M | 800.27M | 824.63M | 833.29M | 808.94M | 816.72M | 761.99M | 808.2M | 798.07M | 682.9M | 696.29M | 635.21M | 601.47M | 591.3M | 507.98M | 438.95M | 416.08M | 378.26M | 325.36M | 289.18M | 272.61M | 247.61M | 194.5M | 167M | 164.8M | 155.5M | 150.3M | 132.6M | 167.2M | 177.6M | 154.3M | 138.7M | 112M | 91.2M | 74.5M | 58.7M | 46M |
| Research & Development | 295.9M | 247.43M | 256.89M | 271.66M | 226.6M | 202.71M | 199.2M | 250.3M | 205.86M | 192.97M | 220.33M | 210.95M | 214.04M | 186.44M | 172.27M | 163.59M | 159.52M | 140.53M | 123.38M | 115.1M | 108.34M | 94.27M | 82.94M | 76.54M | 68.14M | 51.2M | 41.4M | 46.1M | 39.6M | 34.7M | 30.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | 44.57M | 26.77M | 24.49M | 26.09M | 36.59M | 12.2M | 14.85M | 11.08M | 13.01M | 12.77M | 21.78M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 43.31M | 27.5M | 21M | 19.5M | 17.9M | 16.7M | 16.8M | 16.6M | 13.9M | 12.1M | 10.3M | 7.9M | 6.4M | 5.1M | 3.3M | 2M |
| Operating Expenses | 1.11B | 1.05B | 1.08B | 1.15B | 1.03B | 1.03B | 1.03B | 1.06B | 1.02B | 954.96M | 1.03B | 1.01B | 896.94M | 882.73M | 807.48M | 765.05M | 808.34M | 648.51M | 562.33M | 531.19M | 486.61M | 419.63M | 372.11M | 349.15M | 359.06M | 273.2M | 229.4M | 230.4M | 213M | 201.7M | 179.6M | 183.8M | 191.5M | 166.4M | 149M | 119.9M | 97.6M | 79.6M | 62M | 48M |
| Interest Expense | 48.9M | 49.44M | 38.11M | 1.55M | 21.86M | 23.42M | 23.96M | 21.91M | 21.94M | 21.69M | 22.13M | 61.27M | 49.26M | 53.13M | 63.72M | 47.02M | 32.11M | 31.61M | 32.02M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | -1.49M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.3B | 2.29B | 2.32B | 2.43B | 2.13B | 2.08B | 2.1B | 2.03B | 1.95B | 1.85B | 2.03B | 1.96B | 1.81B | 1.78B | 1.64B | 1.55B | 1.61B | 1.32B | 1.12B | 1.07B | 966.55M | 857.62M | 755.35M | 705.48M | 659.12M | 500.9M | 410.9M | 400.3M | 377.1M | 356.9M | 318.6M | 318.2M | 315.8M | 288.6M | 262.3M | 215.2M | 179.1M | 143.1M | 114.7M | 93.6M |
| Income Tax | -498.3M | -212.78M | -1.08B | 1.19B | 1.1B | 502.41M | 146.36M | -16.93M | 13.44M | 32.75M | 42.71M | 34.57M | 62.28M | 57.74M | 33.35M | 36.67M | 44.58M | 26.55M | 38.76M | 15.79M | 31.04M | 37.52M | 36.54M | 20.79M | 13.63M | 4.7M | 9.9M | 6.4M | 9.1M | 8.4M | 8.4M | 1.9M | 12M | 5.4M | 6.5M | 5.7M | 5.7M | 5M | 3.4M | 1.7M |
| Shares Outstanding (Basic) | 28.21M | 29.21M | 29.79M | 29.83M | 29.77M | 29.84M | 29.84M | 29.66M | 29.44M | 29.19M | 28.88M | 28.59M | 28.29M | 28.03M | 27.66M | 27.4M | 27.11M | 26.72M | 26.38M | 26.06M | 25.72M | 25.42M | 25.13M | 24.65M | 24.42M | 24.22M | 24.53M | 24.66M | 24.6M | 24.41M | 24.23M | 24.35M | 23.82M | 23.77M | 23.52M | 22.7M | 22.89M | 22.65M | 21.79M | 20M |
| Shares Outstanding (Diluted) | 28.21M | 29.21M | 29.79M | 30.21M | 30.16M | 30.18M | 30.23M | 30.03M | 29.65M | 29.41M | 29.13M | 28.91M | 28.64M | 28.47M | 28.15M | 27.83M | 27.64M | 27.29M | 26.95M | 26.66M | 26.49M | 26.31M | 26M | 25.44M | 24.57M | 24.33M | 24.72M | 24.85M | 24.95M | 24.41M | 24.26M | 24.35M | 23.82M | 23.77M | 23.52M | 22.7M | 22.89M | 22.65M | 21.79M | 20M |
| EPS (Basic) | -65.36 | -21.82 | -121.79 | 142.61 | 127.86 | 58.93 | 12.10 | 4.12 | 0.88 | 3.74 | 3.08 | 2.72 | 5.85 | 6.39 | 6.70 | 5.28 | 3.30 | 3.48 | 3.92 | 3.13 | 2.65 | 3.00 | 2.70 | 1.79 | 1.27 | 0.49 | 0.99 | 0.67 | 1.07 | 1.03 | 0.64 | 0.12 | 0.66 | 0.35 | 0.46 | 0.45 | 0.42 | 0.34 | 0.28 | 0.22 |
| EPS (Diluted) | -65.36 | -21.82 | -121.79 | 140.83 | 126.20 | 58.27 | 11.94 | 4.07 | 0.88 | 3.71 | 3.05 | 2.69 | 5.78 | 6.29 | 6.59 | 5.20 | 3.24 | 3.41 | 3.83 | 3.06 | 2.58 | 2.90 | 2.61 | 1.74 | 1.27 | 0.48 | 0.99 | 0.66 | 1.05 | 1.03 | 0.64 | 0.12 | 0.66 | 0.35 | 0.46 | 0.45 | 0.42 | 0.34 | 0.28 | 0.22 |
| EBITDA | -2.14B | -608.26M | -4.49B | 5.63B | 5.1B | 2.46B | 674.72M | 269.52M | 206.4M | 299.34M | 303.59M | 305.26M | 404.44M | 409.9M | 392.9M | 334.56M | 272.06M | 219.75M | 229.4M | 176.3M | 173.75M | 189.43M | 180.14M | 153.33M | 110.08M | 76.09M | 52.12M | 46.1M | 56.9M | 56.4M | 53.5M | 27M | 28.4M | 34.2M | 34.7M | 29M | 26.2M | 21.5M | 15.2M | 10.7M |
| Depreciation & Amortization | 151.6M | 145.9M | 177.2M | 176.9M | 175.2M | 174.5M | 138.1M | 148.7M | 142.9M | 131.85M | 149.89M | 147.16M | 130.42M | 120.96M | 108.91M | 101.68M | 97.09M | 67.3M | 55.4M | 61M | 56.2M | 42M | 38M | 41.3M | 43.31M | 27.5M | 21M | 19.5M | 17.9M | 16.7M | 16.8M | 16.6M | 13.9M | 12.1M | 10.3M | 7.9M | 6.4M | 5.1M | 3.3M | 2M |