Ballard Power Systems Inc... (BLDP)
1.32
-0.03 (-2.22%)
At close: Mar 18, 2025, 3:59 PM
1.34
1.23%
Pre-market: Mar 19, 2025, 05:47 AM EDT
Ballard Power Systems Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
| Revenue | 69.73M | 102.37M | 83.8M | 104.5M | 103.88M | 106.33M | 96.59M | 121.29M | 85.27M | 56.46M | 68.72M | 61.25M | 43.69M | 76.01M | 65.02M | 46.72M | 59.58M | 65.53M | 49.82M | 53.73M | 81.37M | 119.57M | 90.94M | 60.73M | 27.4M | 22.89M | 16.2M | 16.9M | 18.8M | 15.4M | 13.7M | 10.85M |
| Cost of Revenue | 91.71M | 124.2M | 96.88M | 90.49M | 82.89M | 83.73M | 66.91M | 79.69M | 61.09M | 46.49M | 58.48M | 44.49M | 36.32M | 62.12M | 54.81M | 40.8M | 47.4M | 25.05M | 21.21M | 31.29M | 59.59M | 76.06M | 67.11M | 33.41M | 30.21M | 16.05M | 10M | 13.7M | 15.4M | 8.6M | 8.6M | 9.95M |
| Gross Profit | -21.98M | -21.83M | -13.08M | 14.01M | 20.98M | 22.59M | 29.67M | 41.6M | 24.18M | 9.97M | 10.25M | 16.76M | 7.37M | 13.88M | 10.21M | 5.93M | 12.18M | 40.48M | 28.62M | 22.44M | 21.78M | 43.5M | 23.82M | 27.32M | -2.81M | 6.84M | 6.2M | 3.2M | 3.4M | 6.8M | 5.1M | 904.23K |
| Operating Income | -183.3M | -162.9M | -158.9M | -87.97M | -41.16M | -25.79M | -20.8M | -4.88M | -18.07M | -24.88M | -28.05M | -19.43M | -31.11M | -33.58M | -42.76M | -52.04M | -51.1M | -61.78M | -60.54M | -104.7M | -135.75M | -142.77M | -194.11M | -82.56M | -81.78M | -53.41M | -29.9M | -18.4M | -13.6M | -7.7M | -3.5M | -3.62M |
| Interest Income | -20K | n/a | 18.83M | 3.71M | 1.24M | 3.49M | n/a | n/a | n/a | n/a | n/a | n/a | 31K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 28.57M | 16.54M | 24.53M | 29.63M | n/a | n/a | n/a | n/a | n/a | n/a | -0.82 |
| Pretax Income | -323.41M | -144.05M | -177.03M | -114.61M | -49.34M | -39.03M | -26.95M | -6.48M | -21.31M | -6.36M | -29.33M | -21.24M | -43.41M | -35.77M | -38.84M | -3.27M | 34.09M | -56.86M | -58.41M | -86.78M | -174.99M | -124.34M | -146.54M | -95.3M | -55.91M | -50.7M | 1.3M | 1.9M | -4.3M | -5.3M | -3.7M | -2.26M |
| Net Income | -324.25M | -177.72M | -173.49M | -114.4M | -49.47M | -39.05M | -27.32M | -8.05M | -21.69M | -5.82M | -27.87M | -19.96M | -42.13M | -33.42M | -34.94M | -3.26M | 34.08M | -57.3M | -181.14M | -86.98M | -175.41M | -125.09M | -147.73M | -96.16M | -57.17M | -51.22M | 500K | 1.4M | -4.5M | -5.4M | -3.7M | -2.34M |
| Selling & General & Admin | 37.02M | 38.98M | 41.79M | 37.88M | 25.12M | 21.45M | 23.17M | 20.9M | 20.49M | 18.42M | 18M | 19.36M | 19.24M | 21.99M | 22.18M | 18M | 20.08M | 28.05M | 20.49M | 25.55M | 25.7M | 27.16M | 32.02M | 18.5M | 11.6M | 10.05M | 6.9M | 5.8M | 15.5M | 13.5M | 7.6M | 1.81M |
| Research & Development | 94.49M | 98.31M | 95.95M | 62.16M | 35.52M | 26.93M | 27.04M | 25.02M | 19.83M | 16.21M | 14.29M | 17.12M | 19.27M | 25.48M | 23.81M | 26.63M | 37.17M | 58.48M | 52.27M | 75.49M | 91.74M | 103.86M | 113.74M | 82.69M | 57.69M | 42.83M | 23.5M | 12.7M | n/a | n/a | n/a | 1.96M |
| Other Expenses | 29.81M | 3.78M | 8.05M | 1.95M | 1.5M | -111K | -62K | 19K | -52K | -103K | -100K | -1.48M | -11K | n/a | 6.45M | 6.58M | 6.03M | 15.73M | 16.39M | 26.09M | 40.09M | 46.41M | 44.64M | 4.99M | 9.68M | 7.37M | 5.7M | 3.1M | 1.5M | 1M | 1M | 753.52K |
| Operating Expenses | 161.32M | 141.07M | 145.8M | 101.99M | 62.14M | 48.38M | 50.21M | 45.92M | 40.32M | 34.62M | 32.29M | 36.47M | 38.51M | 47.47M | 52.44M | 51.21M | 63.28M | 102.26M | 89.15M | 127.14M | 157.53M | 177.44M | 190.4M | 106.18M | 78.97M | 60.25M | 36.1M | 21.6M | 17M | 14.5M | 8.6M | 4.52M |
| Interest Expense | 2.15M | 1.21M | 1.28M | 1.29M | 1.3M | 1.43M | 503K | 732K | 686K | 794K | 942K | 1.49M | 1.69M | 1.39M | 974K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100K | 100K | 226.06K |
| Selling & Marketing Expenses | 13.5M | 15.11M | 12.85M | 12.9M | 8.62M | 7.92M | 8.07M | 7.95M | 7.19M | 7.43M | 7.59M | 7.66M | 6.9M | 9.49M | 8.86M | 7.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 253.03M | 265.27M | 145.8M | 192.48M | 145.04M | 132.12M | 117.12M | 125.61M | 101.41M | 81.11M | 90.77M | 80.97M | 74.83M | 109.59M | 107.25M | 92.01M | 110.68M | 127.31M | 110.36M | 158.43M | 217.12M | 253.5M | 257.51M | 139.59M | 109.18M | 76.29M | 46.1M | 35.3M | 32.4M | 23.1M | 17.2M | 14.47M |
| Income Tax | 121K | 158K | -3.54M | -216K | 130K | 20K | 370K | 1.57M | 381K | 211K | 417K | 485K | 10.99M | 383K | 3K | -7K | 16K | -53K | -1.42M | 205K | 422K | 749K | 1.19M | 858K | 1.26M | 528.43K | 800K | 500K | 200K | 100K | 200K | -1.28M |
| Shares Outstanding (Basic) | 299.41M | 298.66M | 298.09M | 295.29M | 248.48M | 232.82M | 185.84M | 176.27M | 163.45M | 140.39M | 127.39M | 100.03M | 87.59M | 84.44M | 84.1M | 83.64M | 84.92M | 114.58M | 113.39M | 119.7M | 118.46M | 117.44M | 105.39M | 91.38M | 88.25M | 82.5M | 70M | 40M | 45M | 31.76M | 26.43M | 22.14M |
| Shares Outstanding (Diluted) | 299.41M | 298.66M | 298.09M | 295.29M | 248.48M | 232.82M | 185.84M | 176.27M | 163.45M | 140.39M | 127.39M | 100.03M | 87.59M | 84.44M | 84.1M | 83.64M | 85.76M | 114.58M | 113.39M | 122.05M | 118.46M | 117.44M | 105.39M | 91.38M | 88.25M | 82.5M | 70M | 40M | 45M | 31.76M | 26.43M | 22.14M |
| EPS (Basic) | -1.08 | -0.61 | -0.58 | -0.39 | -0.2 | -0.17 | -0.15 | -0.05 | -0.13 | -0.04 | -0.22 | -0.2 | -0.48 | -0.4 | -0.42 | -0.04 | 0.37 | -0.5 | -1.6 | -0.73 | -1.48 | -1.07 | -1.4 | -1.05 | -0.65 | -0.62 | -0.00 | 0.03 | -0.1 | -0.17 | -0.14 | -0.11 |
| EPS (Diluted) | -1.08 | -0.61 | -0.58 | -0.39 | -0.2 | -0.17 | -0.15 | -0.05 | -0.13 | -0.04 | -0.22 | -0.2 | -0.48 | -0.4 | -0.42 | -0.04 | 0.37 | -0.5 | -1.6 | -0.71 | -1.48 | -1.07 | -1.4 | -1.05 | -0.65 | -0.62 | -0.00 | 0.03 | -0.1 | -0.17 | -0.14 | -0.11 |
| EBITDA | -309.29M | -122.27M | -145.1M | -86.66M | -40.2M | -26.32M | -20.34M | -705.49K | -15.88M | -1.1M | -22.54M | -13.6M | -36.18M | -32.48M | -26.8M | 6.79M | -43.02M | -43.7M | -37.41M | -59.09M | -90.44M | -79.51M | -115.97M | -88.75M | -68.56M | -46.36M | -24.55M | -15.28M | -12.1M | -6.7M | -2.5M | -2.86M |
| Depreciation & Amortization | 11.97M | 13.53M | 11.19M | 9.67M | 7.8M | 7.48M | 4.76M | 5.25M | 4.49M | 4.38M | 5.61M | 5.73M | 6.18M | 5.91M | 8.56M | 9.5M | 8.02M | 18.08M | 23.13M | 29.23M | 45.31M | 54.42M | 50.6M | 14.64M | 8.96M | 7.04M | 5.5M | 3.1M | 1.5M | 1M | 1M | 753.52K |