Ballard Power Systems Inc... (BLDP)
undefined
undefined%
At close: undefined
1.63
1.24%
After-hours Dec 13, 2024, 07:30 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93
Net Income -177.72M -121.70M -114.23M -51.38M -39.05M -27.32M -8.05M -21.69M -6.57M -29.43M -21.70M -43.47M -36.16M -38.84M -3.26M 34.08M -57.30M -181.14M -86.98M -175.41M -125.09M -147.73M -96.16M -57.17M -51.22M 500.00K 1.40M -4.50M -5.40M -3.70M -2.34M
Depreciation & Amortization 13.53M 13.36M 9.75M 7.56M 7.51M 5.01M 5.06M 4.54M 4.38M 5.61M 5.73M 6.18M 5.91M 8.56M 9.50M 8.02M 18.08M 23.13M 29.23M 45.31M 54.42M 50.60M 14.64M 8.96M 7.04M 5.50M 3.10M 1.50M 1.00M 1.00M 753.52K
Stock-Based Compensation 10.96M 9.41M 9.67M 6.24M 3.56M 2.90M 3.13M 3.02M 2.95M 2.25M 3.77M 2.75M 2.65M 4.06M 3.03M - - - - - - - - - - - - - - - -
Other Working Capital 7.65M -3.14M 445.21K -11.81M 4.17M -4.35M -11.70M 10.85M -499.00K -6.46M -2.48M -10.37M -5.43M 1.71M 315.00K 4.45M -13.48M -10.29M -16.54M -3.93M 8.85M -18.41M 18.02M 12.71M -7.98M 14.00M 2.40M - -1.50M 2.80M 2.94M
Other Non-Cash Items 58.72M -19.29M 26.24M -832.00K -392.00K -1.10M -270.00K -542.00K -1.34M -282.00K -194.00K 15.63M 285.00K 4.06M 2.63M -77.22M 21.21M 127.67M -1.65M 47.72M 18.23M -12.82M 12.60M 1.83M 8.17M -18.30M -17.50M -7.30M -1.50M -100.00K -150.70K
Deferred Income Tax - -3.58M -300.00K 12.60M 14.24M 6.10M 2.63M 2.25M -18.72M 6.18M 351.00K -3.29M 821.00K -10.63M -47.36M - - - - - - - - - - - - - - - -
Change in Working Capital -10.06M -10.40M -11.60M -17.12M -107.00K -17.28M -12.27M 8.51M -6.05M -5.00M -5.38M -5.94M -6.72M 3.49M 8.49M 8.91M -13.67M -12.33M -17.33M 4.12M 9.68M -16.49M 14.13M 6.71M -9.39M 10.60M 3.20M 200.00K -2.90M 2.90M 3.62M
Operating Cash Flow -104.57M -132.20M -80.48M -42.93M -14.23M -31.69M -9.77M -3.90M -25.36M -20.67M -17.42M -28.15M -33.22M -29.31M -26.96M -26.21M -31.68M -42.67M -76.73M -78.26M -42.77M -126.45M -54.79M -39.67M -45.40M -1.70M -9.80M -10.10M -8.80M 100.00K 1.88M
Capital Expenditures -41.37M -34.48M -14.70M -12.87M -13.93M -9.85M -6.44M -6.88M -3.89M -4.24M -485.00K -1.17M -4.11M -3.45M -6.78M -3.56M -6.38M -8.73M -6.61M -7.09M -5.71M -20.34M -18.33M -21.40M -17.66M -17.50M -7.50M -7.30M -5.30M -1.90M -678.17K
Acquisitions -2.00M -24.17M -19.51M -22.52M -20.95M -14.61M -1.02M -180.00K -2.31M - 9.08M -32.00K - 877.00K - 475.00K 541.00K - - - -1.88M -343.00K -27.71M - - - - - - - -
Purchase of Investments -11.91M -17.91M -51.76M -25.81M -21.44M -13.86M -47.00K -177.84K - - -4.00K - - -185.00K -12.75M -6.21M -3.29M -45.62M -33.28M -5.25M -2.02M -2.60M -14.44M -139.28M -123.72M -43.70M -11.50M -400.00K - -3.60M -8.36M
Sales Maturities Of Investments 1.00M 1.01M 336.00K 25.81M 21.44M - 3.38M - - - 12.07M - - 17.74M - 64.92M 29.44M - - - 90.62M 140.84M 21.51M - - - - - 5.70M - -
Other Investing Acitivies -154.00K -26.73M -65.31M -1.01M 2.14M 1.34M -2.35M 12.25M 29.48M -3.41M 231.00K 14.22M 332.00K 23.37M 39.18M -61.59M -686.00K 3.56M 25.07M 12.00K 1.13M 4.19M 3.83M -27.81M - -47.80M -90.00M - - - -75.35K
Investing Cash Flow -54.28M -75.56M -85.63M -36.39M -32.75M -23.11M -6.48M 5.19M 23.28M -4.24M 20.89M 13.03M -3.77M 38.34M 19.65M -5.96M 19.63M -50.79M -14.82M -12.32M 82.15M 121.74M -35.14M -188.50M -141.38M -109.00M -109.00M -7.70M 400.00K -5.50M -9.12M
Debt Repayment -4.01M -3.32M -2.80M -2.52M -2.05M -598.00K -607.00K -1.04M -845.00K -923.00K 4.19M 4.63M 5.47M -770.00K -32.64K - - - - - - - - -78.01K -74.92K -100.60K -800.00K - 800.00K 700.00K -828.87K
Common Stock Repurchased - - - - - - - - - - -6.00K -6.00K -327.00K -559.00K -207.00K - - - - - - - - - - - - - - - -
Dividend Paid - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies 335.00K 916.00K 2.42M 4.44M 4.62M 3.06M 5.62M 3.84M 556.00K 19.09M -8.60M - -205.36K 844.00K -3.24M 36.92M - -150.87K 1.05M -4.00K -35.00K -77.00K -77.00K 4.01K 2.00M 5.73M 14.90M 400.00K - -200.00K 75.35K
Financial Cash Flow -3.68M -2.41M 526.91M 696.53M 2.57M 186.14M 5.02M 31.00M 18.09M 18.54M 16.92M 4.64M 5.13M -394.00K -3.48M 36.92M - 5.94M 51.72M 1.23M 1.48M 101.16M 49.61M 363.06M 5.92M 242.50M 172.60M 51.90M 15.80M 7.20M 9.19M
Net Cash Flow -162.60M -210.19M 360.46M 615.64M -44.44M 131.98M -12.37M 32.58M 16.38M -6.63M 20.53M -10.55M -31.62M 8.64M -10.79M 4.75M -12.06M -87.52M -39.83M -89.35M 40.87M 96.46M -40.52M 134.89M -180.85M 131.70M 53.80M 34.10M 7.40M 1.80M 1.96M
Free Cash Flow -145.94M -166.68M -95.18M -55.80M -28.16M -41.54M -16.21M -10.79M -29.25M -24.91M -17.90M -29.31M -37.33M -32.77M -33.74M -29.77M -38.06M -51.41M -83.34M -85.34M -48.48M -146.79M -73.12M -61.08M -63.06M -19.20M -17.30M -17.40M -14.10M -1.80M 1.21M