Ballard Power Systems Inc...
(BLDP)
undefined
undefined%
At close: undefined
1.63
1.24%
After-hours Dec 13, 2024, 07:30 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Net Income | -177.72M | -121.70M | -114.23M | -51.38M | -39.05M | -27.32M | -8.05M | -21.69M | -6.57M | -29.43M | -21.70M | -43.47M | -36.16M | -38.84M | -3.26M | 34.08M | -57.30M | -181.14M | -86.98M | -175.41M | -125.09M | -147.73M | -96.16M | -57.17M | -51.22M | 500.00K | 1.40M | -4.50M | -5.40M | -3.70M | -2.34M |
Depreciation & Amortization | 13.53M | 13.36M | 9.75M | 7.56M | 7.51M | 5.01M | 5.06M | 4.54M | 4.38M | 5.61M | 5.73M | 6.18M | 5.91M | 8.56M | 9.50M | 8.02M | 18.08M | 23.13M | 29.23M | 45.31M | 54.42M | 50.60M | 14.64M | 8.96M | 7.04M | 5.50M | 3.10M | 1.50M | 1.00M | 1.00M | 753.52K |
Stock-Based Compensation | 10.96M | 9.41M | 9.67M | 6.24M | 3.56M | 2.90M | 3.13M | 3.02M | 2.95M | 2.25M | 3.77M | 2.75M | 2.65M | 4.06M | 3.03M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 7.65M | -3.14M | 445.21K | -11.81M | 4.17M | -4.35M | -11.70M | 10.85M | -499.00K | -6.46M | -2.48M | -10.37M | -5.43M | 1.71M | 315.00K | 4.45M | -13.48M | -10.29M | -16.54M | -3.93M | 8.85M | -18.41M | 18.02M | 12.71M | -7.98M | 14.00M | 2.40M | - | -1.50M | 2.80M | 2.94M |
Other Non-Cash Items | 58.72M | -19.29M | 26.24M | -832.00K | -392.00K | -1.10M | -270.00K | -542.00K | -1.34M | -282.00K | -194.00K | 15.63M | 285.00K | 4.06M | 2.63M | -77.22M | 21.21M | 127.67M | -1.65M | 47.72M | 18.23M | -12.82M | 12.60M | 1.83M | 8.17M | -18.30M | -17.50M | -7.30M | -1.50M | -100.00K | -150.70K |
Deferred Income Tax | - | -3.58M | -300.00K | 12.60M | 14.24M | 6.10M | 2.63M | 2.25M | -18.72M | 6.18M | 351.00K | -3.29M | 821.00K | -10.63M | -47.36M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -10.06M | -10.40M | -11.60M | -17.12M | -107.00K | -17.28M | -12.27M | 8.51M | -6.05M | -5.00M | -5.38M | -5.94M | -6.72M | 3.49M | 8.49M | 8.91M | -13.67M | -12.33M | -17.33M | 4.12M | 9.68M | -16.49M | 14.13M | 6.71M | -9.39M | 10.60M | 3.20M | 200.00K | -2.90M | 2.90M | 3.62M |
Operating Cash Flow | -104.57M | -132.20M | -80.48M | -42.93M | -14.23M | -31.69M | -9.77M | -3.90M | -25.36M | -20.67M | -17.42M | -28.15M | -33.22M | -29.31M | -26.96M | -26.21M | -31.68M | -42.67M | -76.73M | -78.26M | -42.77M | -126.45M | -54.79M | -39.67M | -45.40M | -1.70M | -9.80M | -10.10M | -8.80M | 100.00K | 1.88M |
Capital Expenditures | -41.37M | -34.48M | -14.70M | -12.87M | -13.93M | -9.85M | -6.44M | -6.88M | -3.89M | -4.24M | -485.00K | -1.17M | -4.11M | -3.45M | -6.78M | -3.56M | -6.38M | -8.73M | -6.61M | -7.09M | -5.71M | -20.34M | -18.33M | -21.40M | -17.66M | -17.50M | -7.50M | -7.30M | -5.30M | -1.90M | -678.17K |
Acquisitions | -2.00M | -24.17M | -19.51M | -22.52M | -20.95M | -14.61M | -1.02M | -180.00K | -2.31M | - | 9.08M | -32.00K | - | 877.00K | - | 475.00K | 541.00K | - | - | - | -1.88M | -343.00K | -27.71M | - | - | - | - | - | - | - | - |
Purchase of Investments | -11.91M | -17.91M | -51.76M | -25.81M | -21.44M | -13.86M | -47.00K | -177.84K | - | - | -4.00K | - | - | -185.00K | -12.75M | -6.21M | -3.29M | -45.62M | -33.28M | -5.25M | -2.02M | -2.60M | -14.44M | -139.28M | -123.72M | -43.70M | -11.50M | -400.00K | - | -3.60M | -8.36M |
Sales Maturities Of Investments | 1.00M | 1.01M | 336.00K | 25.81M | 21.44M | - | 3.38M | - | - | - | 12.07M | - | - | 17.74M | - | 64.92M | 29.44M | - | - | - | 90.62M | 140.84M | 21.51M | - | - | - | - | - | 5.70M | - | - |
Other Investing Acitivies | -154.00K | -26.73M | -65.31M | -1.01M | 2.14M | 1.34M | -2.35M | 12.25M | 29.48M | -3.41M | 231.00K | 14.22M | 332.00K | 23.37M | 39.18M | -61.59M | -686.00K | 3.56M | 25.07M | 12.00K | 1.13M | 4.19M | 3.83M | -27.81M | - | -47.80M | -90.00M | - | - | - | -75.35K |
Investing Cash Flow | -54.28M | -75.56M | -85.63M | -36.39M | -32.75M | -23.11M | -6.48M | 5.19M | 23.28M | -4.24M | 20.89M | 13.03M | -3.77M | 38.34M | 19.65M | -5.96M | 19.63M | -50.79M | -14.82M | -12.32M | 82.15M | 121.74M | -35.14M | -188.50M | -141.38M | -109.00M | -109.00M | -7.70M | 400.00K | -5.50M | -9.12M |
Debt Repayment | -4.01M | -3.32M | -2.80M | -2.52M | -2.05M | -598.00K | -607.00K | -1.04M | -845.00K | -923.00K | 4.19M | 4.63M | 5.47M | -770.00K | -32.64K | - | - | - | - | - | - | - | - | -78.01K | -74.92K | -100.60K | -800.00K | - | 800.00K | 700.00K | -828.87K |
Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | -6.00K | -6.00K | -327.00K | -559.00K | -207.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 335.00K | 916.00K | 2.42M | 4.44M | 4.62M | 3.06M | 5.62M | 3.84M | 556.00K | 19.09M | -8.60M | - | -205.36K | 844.00K | -3.24M | 36.92M | - | -150.87K | 1.05M | -4.00K | -35.00K | -77.00K | -77.00K | 4.01K | 2.00M | 5.73M | 14.90M | 400.00K | - | -200.00K | 75.35K |
Financial Cash Flow | -3.68M | -2.41M | 526.91M | 696.53M | 2.57M | 186.14M | 5.02M | 31.00M | 18.09M | 18.54M | 16.92M | 4.64M | 5.13M | -394.00K | -3.48M | 36.92M | - | 5.94M | 51.72M | 1.23M | 1.48M | 101.16M | 49.61M | 363.06M | 5.92M | 242.50M | 172.60M | 51.90M | 15.80M | 7.20M | 9.19M |
Net Cash Flow | -162.60M | -210.19M | 360.46M | 615.64M | -44.44M | 131.98M | -12.37M | 32.58M | 16.38M | -6.63M | 20.53M | -10.55M | -31.62M | 8.64M | -10.79M | 4.75M | -12.06M | -87.52M | -39.83M | -89.35M | 40.87M | 96.46M | -40.52M | 134.89M | -180.85M | 131.70M | 53.80M | 34.10M | 7.40M | 1.80M | 1.96M |
Free Cash Flow | -145.94M | -166.68M | -95.18M | -55.80M | -28.16M | -41.54M | -16.21M | -10.79M | -29.25M | -24.91M | -17.90M | -29.31M | -37.33M | -32.77M | -33.74M | -29.77M | -38.06M | -51.41M | -83.34M | -85.34M | -48.48M | -146.79M | -73.12M | -61.08M | -63.06M | -19.20M | -17.30M | -17.40M | -14.10M | -1.80M | 1.21M |