Biomerica Inc. (BMRA)
NASDAQ: BMRA
· Real-Time Price · USD
2.87
-0.64 (-18.23%)
At close: Aug 15, 2025, 9:53 AM
Biomerica Income Statement
Financials in USD. Fiscal
year is
June - May.
| Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 |
Revenue | 1.12M | 1.64M | 1.81M | 1.12M | 1.02M | 1.57M | 1.71M | 1.11M | 1.11M | 1.48M | 1.64M | 5.3M | 7.66M | 4.65M | 1.26M | 1.05M | 3.63M | 1.37M | 1.14M |
Cost of Revenue | 1.1M | 1.2M | 1.52M | 1.1M | 1.17M | 1.24M | 1.3M | 1.08M | 991.17K | 1.13M | 1.69M | 4.68M | 5.99M | 3.88M | 1.35M | 1.06M | 3.67M | 1.01M | 960.93K |
Gross Profit | 19K | 437K | 289K | 20K | -149K | 325K | 412K | 28.81K | 120.27K | 351.88K | -54.95K | 621.4K | 1.67M | 771.76K | -88.97K | -8.89K | -38.51K | 361.5K | 182.88K |
Operating Income | -1.21M | -993K | -1.37M | -1.53M | -2M | -1.61M | -1.23M | -1.84M | -1.65M | -1.67M | -2.07M | -1.76M | -107.5K | -1.13M | -1.54M | -1.51M | -1.88M | -1.48M | -1.66M |
Interest Income | 43K | 40K | 56K | 114K | 86K | 109K | 123K | 55.63K | 36.09K | 41K | n/a | 6.9K | 6.02K | 6.92K | 6.8K | 12.85K | 37.94K | 7.98K | 8.09K |
Pretax Income | -1.17M | -953K | -1.31M | -1.41M | -1.91M | -1.5M | -1.11M | -1.78M | -1.62M | -1.62M | -2.07M | -1.75M | -101.48K | -1.12M | -1.53M | -1.49M | -1.84M | -1.47M | -1.65M |
Net Income | -1.16M | -950K | -1.32M | -1.42M | -1.92M | -1.51M | -1.13M | -1.79M | -1.65M | -1.63M | -2.07M | -1.76M | -104.17K | -1.13M | -1.54M | -1.5M | -1.84M | -1.49M | -1.65M |
Selling & General & Admin | 1.01M | 1.17M | 1.36M | 1.28M | 1.51M | 1.52M | 1.17M | 1.5M | 1.38M | 1.56M | 1.65M | 2.08M | 1.32M | 1.28M | 1.01M | 911.15K | 1.28M | 1.25M | 1.16M |
Research & Development | 217K | 257K | 297K | 265K | 343K | 412K | 472K | 368.86K | 392.03K | 461.94K | 361.17K | 297.04K | 457K | 618.52K | 439.86K | 586.19K | 563.22K | 586.4K | 674.69K |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 1.23M | 1.43M | 1.66M | 1.55M | 1.85M | 1.93M | 1.64M | 1.86M | 1.77M | 2.02M | 2.01M | 2.38M | 1.78M | 1.9M | 1.45M | 1.5M | 1.84M | 1.84M | 1.84M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 111.00 | 256.00 | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.33M | 2.63M | 3.17M | 2.64M | 3.02M | 3.17M | 2.94M | 2.94M | 2.76M | 3.15M | 3.71M | 7.06M | 7.77M | 5.78M | 2.8M | 2.56M | 5.51M | 2.85M | 2.8M |
Income Tax Expense | -4K | -3K | 4K | 7K | 4K | 8K | 23K | 13.01K | 34.77K | 1.25K | 1.96K | 9.59K | 2.69K | 2.43K | 9.02K | 1.66K | -3.12K | 13.39K | 1.13K |
Shares Outstanding (Basic) | 17.12M | 17.12M | 16.82M | 16.82M | 16.82M | 16.82M | 16.82M | 16.82M | 13.48M | 13.46M | 12.95M | 12.65M | 12.82M | 12.5M | 12.43M | 12.31M | 11.8M | 11.45M | 11.75M |
Shares Outstanding (Diluted) | 17.12M | 17.12M | 16.82M | 16.82M | 16.82M | 16.82M | 16.82M | 16.82M | 13.48M | 13.46M | 13.1M | 12.67M | 12.82M | 12.59M | 12.43M | 12.43M | 11.91M | 11.76M | 11.75M |
EPS (Basic) | -0.07 | -0.06 | -0.08 | -0.08 | -0.11 | -0.09 | -0.07 | -0.11 | -0.12 | -0.12 | -0.16 | -0.14 | -0.01 | -0.09 | -0.12 | -0.12 | -0.16 | -0.13 | -0.14 |
EPS (Diluted) | -0.07 | -0.06 | -0.08 | -0.08 | -0.11 | -0.09 | -0.07 | -0.11 | -0.12 | -0.12 | -0.16 | -0.14 | -0.01 | -0.09 | -0.12 | -0.12 | -0.15 | -0.13 | -0.14 |
EBITDA | -1.11M | -993K | -1.27M | -1.32M | -1.91M | -1.52M | -1.14M | -1.7M | -1.57M | -1.62M | -1.97M | -1.45M | -4.22K | -1.03M | -1.44M | -1.39M | -2.14M | -1.68M | -1.87M |
EBIT | -1.21M | -993K | -1.37M | -1.53M | -2M | -1.61M | -1.23M | -1.84M | -1.65M | -1.67M | -2.07M | -1.73M | -107.5K | -1.13M | -1.53M | -1.49M | -1.84M | -1.47M | -1.65M |
Depreciation & Amortization | 99K | n/a | 97K | 97K | 94K | 91K | 92K | 83.08K | 85.76K | 86.13K | 96.03K | 302.85K | 97.26K | 97.09K | 97.62K | 107.39K | 89.01K | 89.63K | 89.83K |