Biomerica Inc. (BMRA)
NASDAQ: BMRA
· Real-Time Price · USD
2.87
-0.64 (-18.23%)
At close: Aug 15, 2025, 9:53 AM
Biomerica Income Statement
Financials in USD. Fiscal
year is
June - May.
| Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 |
Revenue | 5.68M | 5.58M | 5.51M | 5.41M | 5.41M | 5.5M | 5.41M | 5.34M | 9.53M | 16.08M | 19.25M | 18.87M | 14.62M | 10.59M | 7.32M | 7.2M | 8.87M | 6.42M | 6.64M |
Cost of Revenue | 4.91M | 4.98M | 5.02M | 4.8M | 4.79M | 4.61M | 4.5M | 4.89M | 8.49M | 13.49M | 16.24M | 15.89M | 12.28M | 9.96M | 7.09M | 6.7M | 7.63M | 4.93M | 5.04M |
Gross Profit | 765K | 597K | 485K | 608K | 616.81K | 886.08K | 912.96K | 446K | 1.04M | 2.59M | 3.01M | 2.98M | 2.35M | 635.4K | 225.13K | 496.98K | 1.24M | 1.49M | 1.6M |
Operating Income | -5.1M | -5.89M | -6.5M | -6.37M | -6.68M | -6.33M | -6.39M | -7.22M | -7.14M | -5.6M | -5.06M | -4.53M | -4.28M | -6.06M | -6.41M | -6.52M | -5.5M | -4.54M | -3.55M |
Interest Income | 253K | 296K | 365K | 432K | 373.63K | 323.72K | 255.72K | 132.72K | 83.98K | 53.92K | 19.83K | 26.64K | 32.59K | 64.51K | 65.58K | 66.86K | 62.7K | 78.72K | 75.22K |
Pretax Income | -4.85M | -5.59M | -6.14M | -5.94M | -6.3M | -6M | -6.13M | -7.09M | -7.06M | -5.55M | -5.04M | -4.51M | -4.25M | -5.99M | -6.34M | -6.46M | -5.44M | -4.46M | -3.47M |
Net Income | -4.85M | -5.61M | -6.16M | -5.98M | -6.35M | -6.08M | -6.2M | -7.14M | -7.11M | -5.56M | -5.06M | -4.53M | -4.27M | -6M | -6.36M | -6.47M | -5.46M | -4.48M | -3.48M |
Selling & General & Admin | 4.83M | 5.32M | 5.67M | 5.48M | 5.7M | 5.57M | 5.6M | 6.08M | 6.67M | 6.61M | 6.34M | 5.7M | 4.53M | 4.48M | 4.46M | 4.61M | 4.26M | 3.63M | 2.93M |
Research & Development | 1.04M | 1.16M | 1.32M | 1.49M | 1.6M | 1.64M | 1.69M | 1.58M | 1.51M | 1.58M | 1.73M | 1.81M | 2.1M | 2.21M | 2.18M | 2.41M | 2.49M | 2.4M | 2.21M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 5.86M | 6.49M | 6.99M | 6.98M | 7.29M | 7.21M | 7.3M | 7.67M | 8.18M | 8.19M | 8.07M | 7.51M | 6.63M | 6.69M | 6.63M | 7.02M | 6.74M | 6.03M | 5.15M |
Interest Expense | n/a | n/a | n/a | n/a | 118.62K | 118.62K | 118.62K | 118.62K | 19.74K | 19.74K | 19.74K | 19.74K | 111.00 | 367.00 | 367.00 | 367.00 | 256.00 | 5.00 | 10.00 |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 10.78M | 11.46M | 12.01M | 11.78M | 12.08M | 11.83M | 11.8M | 12.56M | 16.68M | 21.68M | 24.31M | 23.41M | 18.91M | 16.65M | 13.72M | 13.72M | 14.37M | 10.96M | 10.19M |
Income Tax Expense | 4K | 12K | 23K | 42K | 48.01K | 78.79K | 72.04K | 51K | 47.57K | 15.48K | 16.66K | 23.72K | 15.79K | 9.98K | 20.95K | 13.06K | 27.47K | 84.56K | 75.66K |
Shares Outstanding (Basic) | 17.12M | 17.12M | 16.82M | 16.82M | 16.82M | 16.82M | 16.82M | 16.82M | 13.48M | 13.46M | 12.95M | 12.65M | 12.82M | 12.5M | 12.43M | 12.31M | 11.8M | 11.45M | 11.75M |
Shares Outstanding (Diluted) | 17.12M | 17.12M | 16.82M | 16.82M | 16.82M | 16.82M | 16.82M | 16.82M | 13.48M | 13.46M | 13.1M | 12.67M | 12.82M | 12.59M | 12.43M | 12.43M | 11.91M | 11.76M | 11.75M |
EPS (Basic) | -0.29 | -0.33 | -0.36 | -0.35 | -0.38 | -0.39 | -0.42 | -0.51 | -0.54 | -0.43 | -0.4 | -0.36 | -0.34 | -0.49 | -0.53 | -0.55 | -0.47 | -0.4 | -0.32 |
EPS (Diluted) | -0.29 | -0.33 | -0.36 | -0.35 | -0.38 | -0.39 | -0.42 | -0.51 | -0.54 | -0.43 | -0.4 | -0.36 | -0.34 | -0.48 | -0.52 | -0.54 | -0.46 | -0.4 | -0.32 |
EBITDA | -4.69M | -5.49M | -6.01M | -5.88M | -6.26M | -5.92M | -6.02M | -6.86M | -6.61M | -5.05M | -4.45M | -3.91M | -3.85M | -5.98M | -6.64M | -7.07M | -6.07M | -4.71M | -3.43M |
EBIT | -5.1M | -5.89M | -6.5M | -6.37M | -6.68M | -6.33M | -6.38M | -7.22M | -7.12M | -5.57M | -5.04M | -4.5M | -4.26M | -6M | -6.34M | -6.46M | -5.44M | -4.46M | -3.47M |
Depreciation & Amortization | 293K | 288K | 379K | 374K | 360.08K | 351.84K | 346.97K | 351K | 570.77K | 582.27K | 593.23K | 594.82K | 399.35K | 391.1K | 383.65K | 375.86K | 359.3K | 355.19K | 350.73K |