Beachbody Inc. (BODI)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

6.53

0.46%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18
Revenue	527.11M	692.20M	873.64M	863.58M	755.78M	790.29M
Cost of Revenue	204.02M	322.63M	328.66M	249.71M	210.32M	228.91M
Gross Profit	323.09M	369.57M	544.98M	613.88M	545.46M	561.37M
Operating Income	-140.99M	-203.16M	-297.32M	-6.30M	20.91M	5.95M
Interest Income	-	-	-	-	29.00K	893.00K
Pretax Income	-152.60M	-197.25M	-243.92M	-6.16M	18.91M	116.00K
Net Income	-152.64M	-194.19M	-228.38M	-21.43M	31.95M	-21.64M
Selling & General & Admin	340.08M	438.41M	627.81M	528.82M	440.42M	464.24M
Research & Development	74.41M	104.36M	119.92M	93.04M	84.13M	91.19M
Other Expenses	49.59M	958.00K	3.20M	666.00K	-	-
Operating Expenses	466.77M	542.78M	747.73M	621.85M	526.53M	562.15M
Interest Expense	8.87M	3.37M	536.00K	527.00K	790.00K	268.00K
Selling & Marketing Expenses	282.15M	359.99M	548.13M	464.00M	384.38M	401.14M
Cost & Expenses	668.10M	865.40M	1.08B	871.56M	736.85M	791.07M
Income Tax	37.00K	-3.05M	-15.54M	15.27M	13.39M	21.75M
Shares Outstanding (Basic)	6.24M	6.15M	5.51M	6.09M	5.46M	1.20M
Shares Outstanding (Diluted)	6.24M	6.15M	5.51M	6.09M	5.52M	1.20M
EPS (Basic)	-24.47	-31.58	-41.47	-3.52	5.85	-18.09
EPS (Diluted)	-24.47	-31.58	-41.47	-3.52	5.79	-18.09
EBITDA	-80.40M	-94.75M	-168.92M	46.08M	74.06M	64.63M
Depreciation & Amortization	63.33M	99.12M	74.46M	51.71M	53.15M	58.69M