Beachbody Inc. (BODI)
NYSE: BODI
· Real-Time Price · USD
5.00
0.03 (0.60%)
At close: Aug 15, 2025, 9:52 AM
Beachbody Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 63.94M | 72.36M | 86.37M | 102.19M | 110.18M | 120.05M | 119.01M | 128.25M | 134.95M | 144.9M | 148.17M | 165.97M | 179.14M | 198.92M | 216.27M | 208.05M | 223.11M | 226.22M |
Cost of Revenue | 17.7M | 20.81M | 25.5M | 33.38M | 33.81M | 42.08M | 45.04M | 53.22M | 52.2M | 53.56M | 82.33M | 70.85M | 98.68M | 112.34M | 127.87M | 79.92M | 75.18M | 68.12M |
Gross Profit | 46.24M | 51.55M | 60.88M | 68.81M | 76.38M | 77.96M | 73.97M | 75.03M | 82.74M | 91.34M | 65.83M | 95.13M | 80.46M | 86.58M | 88.4M | 128.14M | 147.93M | 158.1M |
Operating Income | -1.47M | -3.67M | -32.89M | -7.92M | -9.48M | -9.18M | -60.37M | -29M | -24.18M | -27.43M | -29.17M | -33.76M | -40.3M | -63.78M | -69.17M | -71.67M | -30.21M | -31M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -5.8M | -5.7M | -34.56M | -11.89M | -10.8M | -14.15M | -65.1M | -32.6M | -25.76M | -29.14M | -46.45M | -34.41M | -42.15M | -74.24M | -148.76M | -41.41M | -23.3M | -30.45M |
Net Income | -5.9M | -5.75M | -34.56M | -12M | -10.87M | -14.22M | -65.04M | -32.67M | -25.75M | -29.19M | -44.93M | -33.86M | -41.87M | -73.53M | -145.96M | -39.92M | -12.44M | -30.06M |
Selling & General & Admin | 37.1M | 42.63M | 50.54M | 57.35M | 68.7M | 72.74M | 73.52M | 83.89M | 88.38M | 94.29M | 93.01M | 112.68M | 106.21M | 126.52M | 127.96M | 176.19M | 156.53M | 162.01M |
Research & Development | 10.61M | 12.6M | 22.11M | 19.38M | 17.16M | 14.4M | 17.78M | 18.88M | 18.65M | 19.1M | 14.63M | 18.01M | 16.65M | 26.25M | 29.61M | 23.63M | 21.61M | 27.09M |
Other Expenses | n/a | n/a | 21.12M | 5.09M | n/a | 477K | 196K | 571K | 411K | 569K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 47.71M | 55.22M | 93.77M | 81.82M | 85.86M | 87.14M | 91.3M | 102.77M | 107.03M | 113.39M | 95M | 128.88M | 120.76M | 150.35M | 157.57M | 199.81M | 178.13M | 188.43M |
Interest Expense | 1.27M | -1.56M | 1.71M | 1.65M | 1.65M | 1.88M | 2.1M | 2.07M | 2.37M | 2.33M | 2.19M | 1.15M | 3K | 19K | 46K | 62K | 305K | 123K |
Selling & Marketing Expenses | 25.53M | 30.97M | 38.98M | 45.59M | 56.31M | 59.26M | 59.95M | 69.13M | 76.49M | 76.58M | 73.77M | 93.14M | 86.62M | 106.44M | 109.46M | 153.78M | 140.19M | 144.7M |
Cost & Expenses | 65.41M | 76.04M | 119.27M | 115.2M | 119.67M | 129.22M | 136.34M | 155.98M | 159.23M | 166.95M | 177.34M | 199.73M | 219.44M | 262.7M | 285.44M | 279.73M | 253.32M | 256.55M |
Income Tax Expense | 101K | -45K | -5K | 115K | 67K | 62K | -62K | 63K | -12K | 48K | -1.52M | -549K | -281K | -706K | -2.8M | -1.49M | -10.86M | 395K |
Shares Outstanding (Basic) | 6.92M | 6.88M | 6.86M | 6.84M | 6.81M | 6.76M | 6.31M | 6.18M | 6.29M | 6.18M | 6.17M | 6.16M | 6.14M | 6.13M | 6.19M | 6.19M | 6.16M | 4.86M |
Shares Outstanding (Diluted) | 6.92M | 6.88M | 6.86M | 6.84M | 6.81M | 6.76M | 6.31M | 6.18M | 6.29M | 6.18M | 6.17M | 6.16M | 6.14M | 6.13M | 6.19M | 6.19M | 6.16M | 4.86M |
EPS (Basic) | -0.85 | -0.84 | -5.04 | -1.75 | -1.59 | -2.1 | -10.31 | -5.29 | -4.1 | -4.72 | -7.28 | -5.5 | -6.81 | -12 | -23.57 | -6.45 | -2.02 | -6.18 |
EPS (Diluted) | -0.85 | -0.84 | -5.04 | -1.75 | -1.59 | -2.1 | -10.31 | -5.29 | -4.1 | -4.72 | -7.28 | -5.5 | -6.81 | -12 | -23.57 | -6.45 | -2.02 | -6.18 |
EBITDA | -182K | 1.48M | -17.03M | 1.6M | 377K | -2.36M | -47.55M | -15.3M | -7.01M | -10.54M | -22.66M | -10.46M | -15.16M | -46.47M | -124.78M | -22.86M | -7.5M | -14.45M |
EBIT | -4.53M | -4.14M | -32.85M | -10.24M | -9.15M | -12.28M | -63M | -30.53M | -23.39M | -26.81M | -44.26M | -33.26M | -42.15M | -74.22M | -148.72M | -41.35M | -22.99M | -31M |
Depreciation & Amortization | 4.35M | 5.62M | 15.82M | 11.84M | 9.52M | 9.92M | 15.45M | 15.23M | 16.38M | 16.27M | 21.59M | 22.8M | 26.98M | 27.75M | 23.93M | 18.49M | 15.49M | 16.54M |