Beachbody Inc.

NYSE: BODI · Real-Time Price · USD
5.00
0.03 (0.60%)
At close: Aug 15, 2025, 9:52 AM

Beachbody Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
324.87M 371.11M 418.8M 451.43M 477.49M 502.25M 527.11M 556.26M 593.99M 638.18M 692.2M 760.3M 802.38M 846.35M 873.64M 881.66M 925.09M 920.47M
Cost of Revenue
97.4M 113.5M 134.77M 154.31M 174.15M 192.54M 204.02M 241.32M 258.95M 305.42M 364.2M 409.74M 418.81M 395.31M 351.08M 293.76M 284.77M 268.98M
Gross Profit
227.47M 257.61M 284.02M 297.12M 303.34M 309.71M 323.09M 314.95M 335.04M 332.76M 327.99M 350.56M 383.57M 451.04M 522.56M 587.9M 640.32M 651.49M
Operating Income
-45.96M -53.97M -59.48M -86.95M -108.04M -122.73M -140.99M -109.79M -114.54M -130.67M -167.01M -207.01M -244.93M -234.83M -202.05M -132.87M -45M -27.25M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 95K 184K 432K
Pretax Income
-57.95M -62.95M -71.4M -101.94M -122.66M -137.62M -152.6M -133.95M -135.76M -152.15M -197.25M -299.56M -306.56M -287.71M -243.92M -96.6M -37.29M -26.68M
Net Income
-58.21M -63.17M -71.64M -102.12M -122.79M -137.67M -152.64M -132.53M -133.73M -149.85M -194.19M -295.22M -301.28M -271.86M -228.38M -99.29M -45.6M -43.16M
Selling & General & Admin
187.62M 219.22M 249.34M 272.31M 298.85M 318.53M 340.08M 359.57M 388.36M 406.19M 438.41M 473.36M 536.87M 587.19M 622.68M 622.97M 587.29M 579.95M
Research & Development
64.7M 71.25M 73.05M 68.72M 68.22M 69.71M 74.41M 71.25M 70.38M 68.38M 75.53M 90.52M 96.13M 101.09M 101.94M 97.8M 98.03M 98.79M
Other Expenses
26.2M 26.2M 26.68M 5.76M 1.24M 1.66M 1.75M 1.55M 980K 569K n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
278.52M 316.67M 348.59M 346.12M 367.07M 388.24M 414.49M 418.18M 444.3M 458.04M 495M 557.58M 628.5M 685.87M 723.95M 721.46M 684.22M 677.61M
Interest Expense
3.06M 3.44M 6.88M 7.27M 7.7M 8.42M 8.87M 8.97M 8.04M 5.68M 3.37M 1.22M 130K 432K 536K 585K 612K 555K
Selling & Marketing Expenses
141.07M 171.85M 200.15M 221.11M 244.65M 264.83M 282.15M 295.97M 319.99M 330.12M 359.99M 395.67M 456.31M 509.88M 548.13M 549.8M 520M 514.47M
Cost & Expenses
375.92M 430.17M 483.36M 500.44M 541.22M 580.78M 618.51M 659.5M 703.25M 763.46M 859.21M 967.31M 1.05B 1.08B 1.08B 1.02B 968.99M 946.59M
Income Tax Expense
166K 132K 239K 182K 130K 51K 37K -1.42M -2.03M -2.3M -3.05M -4.34M -5.27M -15.85M -14.75M 3.48M 9.1M 22.63M
Shares Outstanding (Basic)
6.92M 6.88M 6.86M 6.84M 6.81M 6.76M 6.31M 6.18M 6.29M 6.18M 6.17M 6.16M 6.14M 6.13M 6.19M 6.19M 6.16M 4.86M
Shares Outstanding (Diluted)
6.92M 6.88M 6.86M 6.84M 6.81M 6.76M 6.31M 6.18M 6.29M 6.18M 6.17M 6.16M 6.14M 6.13M 6.19M 6.19M 6.16M 4.86M
EPS (Basic)
-8.48 -9.22 -10.48 -15.75 -19.29 -21.8 -24.42 -21.39 -21.6 -24.31 -31.59 -47.88 -48.83 -44.04 -38.22 -18.12 -9.17 -9.25
EPS (Diluted)
-8.48 -9.22 -10.48 -15.75 -19.29 -21.8 -24.42 -21.39 -21.6 -24.31 -31.59 -47.88 -48.83 -44.04 -38.22 -18.12 -8.94 -9.02
EBITDA
-14.13M -13.57M -17.41M -47.94M -64.84M -72.23M -80.4M -55.51M -50.67M -58.82M -94.75M -196.88M -209.28M -201.62M -169.6M -33.78M 18.39M 25.67M
EBIT
-51.77M -56.38M -64.52M -94.67M -114.95M -129.2M -143.73M -124.99M -127.71M -146.47M -193.88M -298.34M -306.43M -287.27M -244.05M -96.68M -39.14M -28.58M
Depreciation & Amortization
37.63M 42.8M 47.11M 46.73M 50.12M 56.97M 63.33M 69.47M 77.04M 87.65M 99.12M 101.46M 97.15M 85.66M 74.45M 65.28M 59.9M 56.66M