Beachbody Inc. (BODI)
NYSE: BODI
· Real-Time Price · USD
5.00
0.03 (0.60%)
At close: Aug 15, 2025, 9:52 AM
Beachbody Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 324.87M | 371.11M | 418.8M | 451.43M | 477.49M | 502.25M | 527.11M | 556.26M | 593.99M | 638.18M | 692.2M | 760.3M | 802.38M | 846.35M | 873.64M | 881.66M | 925.09M | 920.47M |
Cost of Revenue | 97.4M | 113.5M | 134.77M | 154.31M | 174.15M | 192.54M | 204.02M | 241.32M | 258.95M | 305.42M | 364.2M | 409.74M | 418.81M | 395.31M | 351.08M | 293.76M | 284.77M | 268.98M |
Gross Profit | 227.47M | 257.61M | 284.02M | 297.12M | 303.34M | 309.71M | 323.09M | 314.95M | 335.04M | 332.76M | 327.99M | 350.56M | 383.57M | 451.04M | 522.56M | 587.9M | 640.32M | 651.49M |
Operating Income | -45.96M | -53.97M | -59.48M | -86.95M | -108.04M | -122.73M | -140.99M | -109.79M | -114.54M | -130.67M | -167.01M | -207.01M | -244.93M | -234.83M | -202.05M | -132.87M | -45M | -27.25M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 95K | 184K | 432K |
Pretax Income | -57.95M | -62.95M | -71.4M | -101.94M | -122.66M | -137.62M | -152.6M | -133.95M | -135.76M | -152.15M | -197.25M | -299.56M | -306.56M | -287.71M | -243.92M | -96.6M | -37.29M | -26.68M |
Net Income | -58.21M | -63.17M | -71.64M | -102.12M | -122.79M | -137.67M | -152.64M | -132.53M | -133.73M | -149.85M | -194.19M | -295.22M | -301.28M | -271.86M | -228.38M | -99.29M | -45.6M | -43.16M |
Selling & General & Admin | 187.62M | 219.22M | 249.34M | 272.31M | 298.85M | 318.53M | 340.08M | 359.57M | 388.36M | 406.19M | 438.41M | 473.36M | 536.87M | 587.19M | 622.68M | 622.97M | 587.29M | 579.95M |
Research & Development | 64.7M | 71.25M | 73.05M | 68.72M | 68.22M | 69.71M | 74.41M | 71.25M | 70.38M | 68.38M | 75.53M | 90.52M | 96.13M | 101.09M | 101.94M | 97.8M | 98.03M | 98.79M |
Other Expenses | 26.2M | 26.2M | 26.68M | 5.76M | 1.24M | 1.66M | 1.75M | 1.55M | 980K | 569K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 278.52M | 316.67M | 348.59M | 346.12M | 367.07M | 388.24M | 414.49M | 418.18M | 444.3M | 458.04M | 495M | 557.58M | 628.5M | 685.87M | 723.95M | 721.46M | 684.22M | 677.61M |
Interest Expense | 3.06M | 3.44M | 6.88M | 7.27M | 7.7M | 8.42M | 8.87M | 8.97M | 8.04M | 5.68M | 3.37M | 1.22M | 130K | 432K | 536K | 585K | 612K | 555K |
Selling & Marketing Expenses | 141.07M | 171.85M | 200.15M | 221.11M | 244.65M | 264.83M | 282.15M | 295.97M | 319.99M | 330.12M | 359.99M | 395.67M | 456.31M | 509.88M | 548.13M | 549.8M | 520M | 514.47M |
Cost & Expenses | 375.92M | 430.17M | 483.36M | 500.44M | 541.22M | 580.78M | 618.51M | 659.5M | 703.25M | 763.46M | 859.21M | 967.31M | 1.05B | 1.08B | 1.08B | 1.02B | 968.99M | 946.59M |
Income Tax Expense | 166K | 132K | 239K | 182K | 130K | 51K | 37K | -1.42M | -2.03M | -2.3M | -3.05M | -4.34M | -5.27M | -15.85M | -14.75M | 3.48M | 9.1M | 22.63M |
Shares Outstanding (Basic) | 6.92M | 6.88M | 6.86M | 6.84M | 6.81M | 6.76M | 6.31M | 6.18M | 6.29M | 6.18M | 6.17M | 6.16M | 6.14M | 6.13M | 6.19M | 6.19M | 6.16M | 4.86M |
Shares Outstanding (Diluted) | 6.92M | 6.88M | 6.86M | 6.84M | 6.81M | 6.76M | 6.31M | 6.18M | 6.29M | 6.18M | 6.17M | 6.16M | 6.14M | 6.13M | 6.19M | 6.19M | 6.16M | 4.86M |
EPS (Basic) | -8.48 | -9.22 | -10.48 | -15.75 | -19.29 | -21.8 | -24.42 | -21.39 | -21.6 | -24.31 | -31.59 | -47.88 | -48.83 | -44.04 | -38.22 | -18.12 | -9.17 | -9.25 |
EPS (Diluted) | -8.48 | -9.22 | -10.48 | -15.75 | -19.29 | -21.8 | -24.42 | -21.39 | -21.6 | -24.31 | -31.59 | -47.88 | -48.83 | -44.04 | -38.22 | -18.12 | -8.94 | -9.02 |
EBITDA | -14.13M | -13.57M | -17.41M | -47.94M | -64.84M | -72.23M | -80.4M | -55.51M | -50.67M | -58.82M | -94.75M | -196.88M | -209.28M | -201.62M | -169.6M | -33.78M | 18.39M | 25.67M |
EBIT | -51.77M | -56.38M | -64.52M | -94.67M | -114.95M | -129.2M | -143.73M | -124.99M | -127.71M | -146.47M | -193.88M | -298.34M | -306.43M | -287.27M | -244.05M | -96.68M | -39.14M | -28.58M |
Depreciation & Amortization | 37.63M | 42.8M | 47.11M | 46.73M | 50.12M | 56.97M | 63.33M | 69.47M | 77.04M | 87.65M | 99.12M | 101.46M | 97.15M | 85.66M | 74.45M | 65.28M | 59.9M | 56.66M |