DMC Global Inc. (BOOM)
undefined
undefined%
At close: undefined
7.40
-0.27%
After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Revenue 719.19M 654.09M 260.12M 229.16M 397.55M 326.43M 192.80M 158.57M 166.92M 202.56M 209.57M 201.57M 208.89M 154.74M 164.90M 232.58M 165.18M 113.47M 79.29M 54.16M 40.28M 45.66M 42.51M 27.86M 29.10M 38.20M 32.10M 29.20M 19.50M 15.30M 16.20M 15.00M 14.60M 13.10M 11.00M
Cost of Revenue 507.14M 468.64M 200.63M 172.31M 252.63M 215.73M 133.41M 119.89M 131.29M 141.14M 150.06M 141.86M 153.44M 117.79M 121.78M 161.73M 110.17M 71.44M 55.86M 40.56M 31.41M 34.19M 31.83M 22.25M 23.90M 29.20M 23.60M 22.40M 15.00M 10.90M 12.60M 11.70M 10.50M 9.50M 7.70M
Gross Profit 212.05M 185.45M 59.48M 56.85M 144.92M 110.69M 59.39M 38.68M 35.62M 61.42M 59.51M 59.71M 55.45M 36.95M 43.12M 70.84M 55.01M 42.03M 23.43M 13.61M 8.87M 11.47M 10.68M 5.61M 5.20M 9.00M 8.50M 6.80M 4.50M 4.40M 3.60M 3.30M 4.10M 3.60M 3.30M
Operating Income 61.18M 29.99M -542.00K 2.16M 58.42M 37.42M -12.26M -5.27M -23.68M 6.67M 11.70M 17.40M 18.22M 6.79M 16.24M 38.05M 38.89M 30.10M 15.77M 6.89M 2.17M 4.84M 4.04M -1.07M -2.80M 2.60M 3.30M 2.70M 1.10M 900.00K 100.00K -300.00K 700.00K 800.00K 800.00K
Interest Income - 6.19M 304.00K 731.00K 1.55M - 3.00K 3.00K 4.00K 38.00K 7.00K 13.00K 8.00K 74.00K 216.00K 689.00K - - - - - - - - - - - - - - - - - - -
Pretax Income 49.88M 23.21M -2.55M -1.96M 56.70M 34.61M -15.28M -5.71M -26.09M 5.84M 10.53M 16.55M 16.81M 6.40M 12.93M 33.27M 38.73M 30.61M 15.61M 6.36M 1.65M 4.10M 3.19M -867.82K -3.90M 2.30M 3.20M 2.60M 1.10M 1.10M - -200.00K - - -
Net Income 26.26M 14.18M -1.01M -1.41M 34.04M 30.47M -18.85M -6.50M -23.97M 2.57M 7.50M 11.70M 12.49M 5.26M 8.55M 24.07M 24.59M 20.76M 10.37M 2.83M -709.16K 170.13K 2.79M -2.01M -2.70M 1.40M 2.00M 1.60M 700.00K 800.00K - 300.00K 700.00K 600.00K 800.00K
Selling & General & Admin 117.58M 118.35M 58.78M 53.01M 65.45M 61.21M 45.72M 38.74M 39.74M 41.87M 41.47M 36.09M 31.52M 24.83M 21.82M 25.41M 14.92M 11.93M 7.67M 6.72M 6.70M 6.63M 6.65M 5.11M 5.20M 5.30M 4.10M 3.30M 2.80M 2.60M 3.20M 3.30M 3.10M 2.60M 2.30M
Research & Development 6.86M 6.78M 7.24M 7.91M 8.45M 7.21M 5.17M 4.60M 3.04M 3.10M 2.20M 2.08M - - - - - - - - - - - - - - 400.00K 300.00K 300.00K 600.00K - - - - -
Other Expenses 26.43M 36.93M 1.39M 1.45M 1.54M 2.94M -1.38M 633.00K -669.00K -313.00K -528.00K -32.00K 5.71M 5.33M 5.06M 7.38M 1.19M - - - - - - 1.57M 1.50M 1.10M 700.00K 500.00K 300.00K 300.00K 300.00K 300.00K 300.00K 200.00K 200.00K
Operating Expenses 124.44M 155.28M 60.17M 54.46M 67.00M 64.16M 49.78M 42.75M 43.78M 47.97M 47.82M 42.30M 37.23M 30.16M 26.88M 32.79M 16.11M 11.93M 7.67M 6.72M 6.70M 6.63M 6.65M 6.68M 6.70M 6.40M 5.20M 4.10M 3.40M 3.50M 3.50M 3.60M 3.40M 2.80M 2.50M
Interest Expense 9.52M 6.19M 304.00K 731.00K 1.55M 1.61M 1.65M 1.07M 1.74M 513.00K 641.00K 819.00K 1.95M 2.97M 3.47M 5.47M - - - - - - - - - - - - - - - - - - -
Selling & Marketing Expenses 49.10M 42.23M 22.51M 23.86M 27.48M 22.76M 18.59M 16.63M 18.75M 18.10M 16.20M 16.95M 14.81M 11.13M 8.84M - - - - - - - - - - - - - - - - - - - -
Cost & Expenses 658.01M 623.91M 260.81M 226.77M 319.62M 279.89M 183.20M 162.65M 175.07M 189.12M 197.88M 184.16M 190.67M 147.95M 148.66M 194.53M 126.28M 83.37M 63.52M 47.28M 38.10M 40.82M 38.48M 28.93M 30.60M 35.60M 28.80M 26.50M 18.40M 14.40M 16.10M 15.30M 13.90M 12.30M 10.20M
Income Tax 15.12M 9.38M -1.54M -548.00K 22.66M 4.13M 3.57M 797.00K -2.12M 3.91M 2.94M 4.86M 4.37M 1.13M 4.38M 9.21M 14.15M 11.34M 5.23M 1.96M 1.06M 1.61M 401.60K 944.50K -1.20M 900.00K 1.20M 1.00M 400.00K 300.00K - -100.00K - 200.00K -
Shares Outstanding (Basic) 19.50M 19.36M 17.61M 14.79M 14.58M 14.53M 14.35M 14.13M 13.94M 13.69M 13.53M 13.26M 13.09M 12.87M 12.64M 12.45M 12.08M 11.84M 11.29M 20.54M 20.27M 20.17M 20.01M 8.01M 5.64M 5.54M 10.67M 10.00M 10.37M 10.32M 10.00M 13.33M 10.00M 8.57M 1.60M
Shares Outstanding (Diluted) 19.52M 19.37M 17.61M 14.79M 14.66M 14.62M 14.35M 14.13M 13.94M 13.69M 13.54M 13.27M 13.10M 12.88M 12.66M 12.55M 12.29M 12.21M 12.09M 21.94M 23.64M 21.15M 21.00M 8.01M 5.64M 5.71M 11.43M 10.85M 10.37M 10.32M 10.00M 13.33M 10.00M 9.23M 1.83M
EPS (Basic) 1.08 0.73 -0.06 -0.1 2.33 2.10 -1.31 -0.46 -1.72 0.19 0.55 0.88 0.95 0.41 0.68 1.93 2.03 1.75 0.92 0.14 -0.04 0.01 0.14 -0.25 -0.48 0.25 0.19 0.16 0.07 0.08 0.01 0.02 0.07 0.07 0.50
EPS (Diluted) 1.08 0.73 -0.06 -0.1 2.32 2.08 -1.31 -0.46 -1.72 0.19 0.55 0.88 0.95 0.41 0.68 1.92 2.00 1.70 0.86 0.13 -0.03 0.01 0.13 -0.25 -0.48 0.25 0.18 0.15 0.07 0.08 0.01 0.02 0.07 0.07 0.44
EBITDA 95.90M 81.38M 10.44M 9.85M 88.55M 56.06M -3.07M 6.13M -14.07M 26.60M 24.07M 29.13M 29.95M 20.16M 26.51M 50.66M 42.80M 32.06M 17.35M 8.31M 4.56M 8.45M 5.89M 1.09M - 3.70M 4.00M 3.20M 1.40M 1.20M 400.00K - 1.00M 1.00M 1.00M
Depreciation & Amortization 36.51M 51.21M 12.69M 11.08M 9.86M 9.52M 10.57M 10.77M 10.28M 13.15M 12.89M 11.75M 11.20M 10.71M 10.11M 11.91M 3.38M 1.42M 1.57M 1.39M 1.49M 1.76M 1.74M 1.57M 1.50M 1.10M 700.00K 500.00K 300.00K 300.00K 300.00K 300.00K 300.00K 200.00K 200.00K