DMC Global Inc. (BOOM)
undefined
undefined%
At close: undefined
7.40
-0.27%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Net Income 34.76M 13.83M -1.01M -1.41M 34.04M 30.47M -18.85M -6.50M -23.97M 1.93M 7.59M 11.69M 12.44M 5.26M 8.55M 24.07M 24.59M 20.76M 10.37M 4.40M 588.25K 170.13K 2.79M -1.93M -2.70M 1.40M 2.00M 1.60M 700.00K 800.00K - -100.00K 700.00K 600.00K 800.00K
Depreciation & Amortization 36.51M 51.21M 12.69M 11.08M 9.86M 9.52M 10.57M 10.77M 10.28M 13.15M 12.89M 11.75M 11.20M 10.71M 10.11M 11.91M 3.38M 1.42M 1.57M 1.39M 1.49M 1.76M 1.74M 1.57M 1.50M 1.10M 700.00K 500.00K 300.00K 300.00K 300.00K 300.00K 300.00K 200.00K 200.00K
Stock-Based Compensation 10.27M 10.06M 6.57M 5.67M 5.20M 3.58M 2.98M 2.33M 2.83M 3.59M 3.40M 4.44M 3.40M 3.50M 3.42M - - - - - - - - - - - - - - - - - - - -
Other Working Capital 8.05M 17.72M -20.77M -4.96M -15.26M 12.71M 3.79M 1.74M -9.19M 3.04M 1.61M -1.37M 2.57M -6.68M -282.00K -8.05M -3.81M -480.00K 1.89M -821.35K 567.77K -2.54M 672.33K 962.68K -1.10M 1.00M 400.00K 700.00K - -400.00K 500.00K 100.00K -900.00K -400.00K -100.00K
Other Non-Cash Items 2.69M 2.51M 171.00K 3.84M 20.21M 1.51M 22.38M 1.81M 16.28M 6.67M 908.00K 124.00K 684.00K -1.75M 76.00K 3.52M 1.30M -837.00K 3.73M -1.48M -624.29K 2.31M 823.00 -265.68K 200.00K - - 100.00K - -100.00K 100.00K -100.00K -100.00K - -100.00K
Deferred Income Tax 970.00K -599.00K -1.85M -2.31M 4.29M -4.33M 390.00K -108.00K 5.65M -255.00K -984.00K -1.27M -1.59M -1.71M -2.78M -2.08M -357.00K 2.12M -1.43M 1.18M 882.44K 1.30M 79.60K - - 100.00K 100.00K -100.00K 100.00K 200.00K - - - - -
Change in Working Capital -19.27M -32.07M -29.39M 13.49M -9.01M -13.11M -10.71M 9.90M -9.44M -1.77M 9.15M -6.77M -16.41M 673.00K 10.17M -3.14M -10.20M -6.90M -2.60M -2.81M -943.65K -1.25M 72.06K 492.35K 900.00K 1.00M 1.20M 200.00K -1.00M -900.00K 900.00K 300.00K -1.10M -400.00K -800.00K
Operating Cash Flow 65.93M 44.94M -12.81M 30.36M 64.59M 27.64M 6.75M 18.20M 1.62M 23.31M 32.96M 19.97M 9.73M 16.69M 29.54M 34.00M 18.68M 16.56M 11.64M 2.99M 1.39M 4.30M 4.69M -134.70K -100.00K 3.60M 4.00M 2.30M 100.00K 500.00K 1.30M 400.00K -200.00K 400.00K 100.00K
Capital Expenditures -15.97M -18.58M -8.66M -13.85M -27.21M -45.09M -6.19M -5.72M -5.43M -21.40M -17.57M -15.65M -7.73M -3.53M -3.92M -9.93M -8.98M -8.65M -2.85M -1.14M -1.01M -1.49M -1.36M -233.88K -400.00K -11.40M -400.00K -200.00K -300.00K -1.00M -300.00K -400.00K -300.00K -600.00K -500.00K
Acquisitions - -2.40M -261.00M 36.00K 1.26M - 2.00K 26.00K - 6.83M -180.00K -10.29M - -5.68M -284.00K -559.00K -81.22M - - - - - - 940.04K - - - - - - - - - - -
Purchase of Investments -12.47M - -123.98M -25.74M - - - - - - - - - - - - - - -1.95M - - - - -10.09K - - - - - - - - - - -
Sales Maturities Of Investments - - 149.72M -36.00K - - - - - - - - - - - - - 1.95M - - - - - 255.01K - - - - - - - - - - -
Other Investing Acitivies 344.00K 62.00K -23.88M 36.00K 1.26M -45.09M 2.00K 17.00K 107.00K 1.19M -494.00K 386.00K -5.00K -53.00K 59.00K 20.00K -87.00K 7.62M 1.30M 843.01K 91.52K 28.35K -2.12K 264.21K -400.00K -7.10M -300.00K -5.50M - - - 100.00K -200.00K - -
Investing Cash Flow -28.10M -20.93M -267.81M -39.56M -25.95M -45.09M -6.18M -5.70M -5.33M -13.38M -18.24M -25.55M -7.73M -9.27M -4.14M -10.46M -90.29M 920.00K -3.49M -295.05K -917.93K -1.47M -1.36M 1.22M -800.00K -18.50M -700.00K -5.70M -300.00K -1.00M -300.00K -300.00K -500.00K -600.00K -500.00K
Debt Repayment -17.50M -15.00M 138.25M -3.13M -27.25M 23.37M 2.00M -11.25M 5.00M -6.14M -9.70M 10.93M 986.00K -22.45M -16.88M -15.72M 64.27M -2.13M -5.11M -1.81M -1.43M -4.06M 3.94M -5.52M 1.30M 15.40M -4.10M 3.20M 100.00K -2.30M -300.00K -100.00K 100.00K -100.00K 400.00K
Common Stock Repurchased -2.48M -1.23M -2.48M -1.89M -1.10M -453.00K -337.00K -25.00K - - - - - - - - - - - - - - - - - -400.00K - -200.00K - - - - - - -
Dividend Paid - - - -3.75M -2.76M -1.19M -1.17M -1.15M -2.26M -2.23M -2.19M -2.15M -2.13M -2.09M -1.03M -1.89M -1.82M -1.77M -1.16M - - - -296.00K - - - - - - - - - - - -
Other Financial Acitivies -13.52M -12.48M -2.34M -90.00K - -314.00K -138.00K - -1.22M 515.00K - -453.00K -428.00K -601.00K -251.00K -75.00K -1.04M 1.14M 47.00K 23.63K 200.48K 255.48K -5.44M -116.38K -500.00K -400.00K 300.00K - - - - - - - -
Financial Cash Flow -33.18M -28.51M 282.58M 17.32M -30.56M 21.86M 647.00K -12.11M 1.79M -7.85M -12.49M 8.52M -1.40M -24.95M -17.73M -17.25M 62.29M -2.18M -4.66M -898.61K -1.24M -3.71M -1.74M -894.06K 900.00K 14.90M -3.50M 3.10M 100.00K 300.00K -300.00K -100.00K 100.00K 1.00M 400.00K
Net Cash Flow 5.90M -5.67M 2.62M 7.83M 6.98M 4.39M 2.56M 128.00K -3.11M -1.20M 2.42M 2.92M 704.00K -17.84M 8.05M 5.32M -8.84M 12.12M 3.36M 1.88M -636.54K -653.38K 1.51M 186.53K - - -200.00K -300.00K -100.00K -200.00K 700.00K - -600.00K 800.00K -
Free Cash Flow 49.95M 26.35M -21.47M 16.51M 37.38M -17.46M 561.00K 12.48M -3.81M 1.91M 15.39M 4.32M 2.00M 13.17M 25.62M 24.08M 9.71M 7.91M 8.79M 1.85M 382.26K 2.80M 3.33M -368.58K -500.00K -7.80M 3.60M 2.10M -200.00K -500.00K 1.00M - -500.00K -200.00K -400.00K