DMC Global Inc.
(BOOM)
undefined
undefined%
At close: undefined
7.40
-0.27%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 34.76M | 13.83M | -1.01M | -1.41M | 34.04M | 30.47M | -18.85M | -6.50M | -23.97M | 1.93M | 7.59M | 11.69M | 12.44M | 5.26M | 8.55M | 24.07M | 24.59M | 20.76M | 10.37M | 4.40M | 588.25K | 170.13K | 2.79M | -1.93M | -2.70M | 1.40M | 2.00M | 1.60M | 700.00K | 800.00K | - | -100.00K | 700.00K | 600.00K | 800.00K |
Depreciation & Amortization | 36.51M | 51.21M | 12.69M | 11.08M | 9.86M | 9.52M | 10.57M | 10.77M | 10.28M | 13.15M | 12.89M | 11.75M | 11.20M | 10.71M | 10.11M | 11.91M | 3.38M | 1.42M | 1.57M | 1.39M | 1.49M | 1.76M | 1.74M | 1.57M | 1.50M | 1.10M | 700.00K | 500.00K | 300.00K | 300.00K | 300.00K | 300.00K | 300.00K | 200.00K | 200.00K |
Stock-Based Compensation | 10.27M | 10.06M | 6.57M | 5.67M | 5.20M | 3.58M | 2.98M | 2.33M | 2.83M | 3.59M | 3.40M | 4.44M | 3.40M | 3.50M | 3.42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 8.05M | 17.72M | -20.77M | -4.96M | -15.26M | 12.71M | 3.79M | 1.74M | -9.19M | 3.04M | 1.61M | -1.37M | 2.57M | -6.68M | -282.00K | -8.05M | -3.81M | -480.00K | 1.89M | -821.35K | 567.77K | -2.54M | 672.33K | 962.68K | -1.10M | 1.00M | 400.00K | 700.00K | - | -400.00K | 500.00K | 100.00K | -900.00K | -400.00K | -100.00K |
Other Non-Cash Items | 2.69M | 2.51M | 171.00K | 3.84M | 20.21M | 1.51M | 22.38M | 1.81M | 16.28M | 6.67M | 908.00K | 124.00K | 684.00K | -1.75M | 76.00K | 3.52M | 1.30M | -837.00K | 3.73M | -1.48M | -624.29K | 2.31M | 823.00 | -265.68K | 200.00K | - | - | 100.00K | - | -100.00K | 100.00K | -100.00K | -100.00K | - | -100.00K |
Deferred Income Tax | 970.00K | -599.00K | -1.85M | -2.31M | 4.29M | -4.33M | 390.00K | -108.00K | 5.65M | -255.00K | -984.00K | -1.27M | -1.59M | -1.71M | -2.78M | -2.08M | -357.00K | 2.12M | -1.43M | 1.18M | 882.44K | 1.30M | 79.60K | - | - | 100.00K | 100.00K | -100.00K | 100.00K | 200.00K | - | - | - | - | - |
Change in Working Capital | -19.27M | -32.07M | -29.39M | 13.49M | -9.01M | -13.11M | -10.71M | 9.90M | -9.44M | -1.77M | 9.15M | -6.77M | -16.41M | 673.00K | 10.17M | -3.14M | -10.20M | -6.90M | -2.60M | -2.81M | -943.65K | -1.25M | 72.06K | 492.35K | 900.00K | 1.00M | 1.20M | 200.00K | -1.00M | -900.00K | 900.00K | 300.00K | -1.10M | -400.00K | -800.00K |
Operating Cash Flow | 65.93M | 44.94M | -12.81M | 30.36M | 64.59M | 27.64M | 6.75M | 18.20M | 1.62M | 23.31M | 32.96M | 19.97M | 9.73M | 16.69M | 29.54M | 34.00M | 18.68M | 16.56M | 11.64M | 2.99M | 1.39M | 4.30M | 4.69M | -134.70K | -100.00K | 3.60M | 4.00M | 2.30M | 100.00K | 500.00K | 1.30M | 400.00K | -200.00K | 400.00K | 100.00K |
Capital Expenditures | -15.97M | -18.58M | -8.66M | -13.85M | -27.21M | -45.09M | -6.19M | -5.72M | -5.43M | -21.40M | -17.57M | -15.65M | -7.73M | -3.53M | -3.92M | -9.93M | -8.98M | -8.65M | -2.85M | -1.14M | -1.01M | -1.49M | -1.36M | -233.88K | -400.00K | -11.40M | -400.00K | -200.00K | -300.00K | -1.00M | -300.00K | -400.00K | -300.00K | -600.00K | -500.00K |
Acquisitions | - | -2.40M | -261.00M | 36.00K | 1.26M | - | 2.00K | 26.00K | - | 6.83M | -180.00K | -10.29M | - | -5.68M | -284.00K | -559.00K | -81.22M | - | - | - | - | - | - | 940.04K | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -12.47M | - | -123.98M | -25.74M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.95M | - | - | - | - | -10.09K | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | 149.72M | -36.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.95M | - | - | - | - | - | 255.01K | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 344.00K | 62.00K | -23.88M | 36.00K | 1.26M | -45.09M | 2.00K | 17.00K | 107.00K | 1.19M | -494.00K | 386.00K | -5.00K | -53.00K | 59.00K | 20.00K | -87.00K | 7.62M | 1.30M | 843.01K | 91.52K | 28.35K | -2.12K | 264.21K | -400.00K | -7.10M | -300.00K | -5.50M | - | - | - | 100.00K | -200.00K | - | - |
Investing Cash Flow | -28.10M | -20.93M | -267.81M | -39.56M | -25.95M | -45.09M | -6.18M | -5.70M | -5.33M | -13.38M | -18.24M | -25.55M | -7.73M | -9.27M | -4.14M | -10.46M | -90.29M | 920.00K | -3.49M | -295.05K | -917.93K | -1.47M | -1.36M | 1.22M | -800.00K | -18.50M | -700.00K | -5.70M | -300.00K | -1.00M | -300.00K | -300.00K | -500.00K | -600.00K | -500.00K |
Debt Repayment | -17.50M | -15.00M | 138.25M | -3.13M | -27.25M | 23.37M | 2.00M | -11.25M | 5.00M | -6.14M | -9.70M | 10.93M | 986.00K | -22.45M | -16.88M | -15.72M | 64.27M | -2.13M | -5.11M | -1.81M | -1.43M | -4.06M | 3.94M | -5.52M | 1.30M | 15.40M | -4.10M | 3.20M | 100.00K | -2.30M | -300.00K | -100.00K | 100.00K | -100.00K | 400.00K |
Common Stock Repurchased | -2.48M | -1.23M | -2.48M | -1.89M | -1.10M | -453.00K | -337.00K | -25.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -400.00K | - | -200.00K | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | -3.75M | -2.76M | -1.19M | -1.17M | -1.15M | -2.26M | -2.23M | -2.19M | -2.15M | -2.13M | -2.09M | -1.03M | -1.89M | -1.82M | -1.77M | -1.16M | - | - | - | -296.00K | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -13.52M | -12.48M | -2.34M | -90.00K | - | -314.00K | -138.00K | - | -1.22M | 515.00K | - | -453.00K | -428.00K | -601.00K | -251.00K | -75.00K | -1.04M | 1.14M | 47.00K | 23.63K | 200.48K | 255.48K | -5.44M | -116.38K | -500.00K | -400.00K | 300.00K | - | - | - | - | - | - | - | - |
Financial Cash Flow | -33.18M | -28.51M | 282.58M | 17.32M | -30.56M | 21.86M | 647.00K | -12.11M | 1.79M | -7.85M | -12.49M | 8.52M | -1.40M | -24.95M | -17.73M | -17.25M | 62.29M | -2.18M | -4.66M | -898.61K | -1.24M | -3.71M | -1.74M | -894.06K | 900.00K | 14.90M | -3.50M | 3.10M | 100.00K | 300.00K | -300.00K | -100.00K | 100.00K | 1.00M | 400.00K |
Net Cash Flow | 5.90M | -5.67M | 2.62M | 7.83M | 6.98M | 4.39M | 2.56M | 128.00K | -3.11M | -1.20M | 2.42M | 2.92M | 704.00K | -17.84M | 8.05M | 5.32M | -8.84M | 12.12M | 3.36M | 1.88M | -636.54K | -653.38K | 1.51M | 186.53K | - | - | -200.00K | -300.00K | -100.00K | -200.00K | 700.00K | - | -600.00K | 800.00K | - |
Free Cash Flow | 49.95M | 26.35M | -21.47M | 16.51M | 37.38M | -17.46M | 561.00K | 12.48M | -3.81M | 1.91M | 15.39M | 4.32M | 2.00M | 13.17M | 25.62M | 24.08M | 9.71M | 7.91M | 8.79M | 1.85M | 382.26K | 2.80M | 3.33M | -368.58K | -500.00K | -7.80M | 3.60M | 2.10M | -200.00K | -500.00K | 1.00M | - | -500.00K | -200.00K | -400.00K |