DMC Global Inc. (BOOM)
8.51
-0.07 (-0.82%)
At close: Apr 02, 2025, 3:59 PM
8.50
-0.12%
After-hours: Apr 02, 2025, 07:36 PM EDT
DMC Global Balance Sheet Statement
Financials in USD. Fiscal year
is
January - December.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 | FY 1997 | FY 1996 | FY 1995 | FY 1994 | FY 1993 | FY 1992 | FY 1991 | FY 1990 | FY 1989 |
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Oct 31, 1993 | Oct 31, 1992 | Oct 31, 1991 | Oct 31, 1990 | Oct 31, 1989 |
Cash & Equivalents | 14.29M | 31.04M | 25.14M | 30.81M | 28.19M | 20.35M | 13.38M | 8.98M | 6.42M | 6.29M | 9.4M | 10.62M | 8.2M | 5.28M | 4.57M | 22.41M | 14.36M | 9.04M | 17.89M | 5.76M | 2.4M | 521.7K | 1.16M | 1.81M | 186.53K | n/a | n/a | 100K | 200K | 500K | 700K | 700K | n/a | 100K | 700K | n/a |
Short-Term Investments | n/a | 12.62M | n/a | n/a | 25.74M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.95M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | -6.93M | -4.58M | -3.84M | n/a | -98K | -3.69M | -4.12M | -587K | -505K | -804K | -485K | -248K | 1.13M | 1M | 1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 77.7M | 39.28M | 95.38M | 106.3M | 23.26M | 18.95M | 472K | 394K | 139K | 805K | 902K | 2.4M | 1.4M | 1.27M | 1.19M | 1.44M | 1.42M | 1.91M | 19K | 4.52M | 4.82M | 811.76K | 480.78K | 589.13K | 439.75K | 1.6M | 7.7M | 600K | 500K | 100K | 200K | 500K | 500K | 300K | n/a | n/a |
Receivables | 103.36M | 106.2M | 94.42M | 71.93M | 31.37M | 60.85M | 59.71M | 49.47M | 32.96M | 35.8M | 35.5M | 37.78M | 36.98M | 36.37M | 27.57M | 28.61M | 37.33M | 40.94M | 21.55M | 15.58M | 14.88M | 7.08M | 8.75M | 6.49M | 4.63M | 3.8M | 5.3M | 5.2M | 6.2M | 4.5M | 3.6M | 3.2M | 3.8M | 4M | 2.6M | 2.5M |
Inventory | 152.58M | 166.71M | 156.59M | 124.21M | 52.57M | 53.73M | 51.07M | 35.74M | 28.83M | 35.45M | 40.1M | 41.55M | 48.32M | 43.22M | 35.88M | 32.5M | 35.3M | 41.63M | 19.23M | 11.87M | 8M | 7.44M | 5.86M | 6.71M | 3.88M | 3.4M | 5.4M | 4M | 4.8M | 2.6M | 1.6M | 1.1M | 1.5M | 1.7M | 1.5M | 1.5M |
Other Current Assets | 18.79M | n/a | 10.72M | n/a | 5.45M | 9.42M | 8.06M | n/a | n/a | n/a | 3.97M | 9.76M | 2.07M | 1.47M | 1.06M | 2.05M | 1.1M | 728K | 3.77M | 572K | 435.6K | 388.1K | 315.5K | 261.4K | -2.82M | 1.7M | 400K | 500K | 500K | 200K | 200K | 200K | 200K | n/a | 100K | 100K |
Total Current Assets | 289.02M | 326.81M | 286.87M | 239.2M | 143.31M | 144.35M | 132.22M | 99.96M | 73.36M | 86.45M | 95.1M | 98.76M | 100.67M | 91.19M | 72.73M | 87.97M | 90.77M | 94.73M | 63.85M | 36.55M | 26.25M | 16.64M | 16.88M | 16.41M | 8.96M | 8.9M | 11.1M | 9.8M | 11.7M | 7.8M | 6.1M | 5.2M | 5.5M | 5.8M | 4.9M | 4.1M |
Property-Plant & Equipment | 129.28M | 174.68M | 129.44M | 122.08M | 109.41M | 108.23M | 95.14M | 59.87M | 57.13M | 58M | 63.84M | 65.02M | 53.98M | 41.4M | 39.81M | 42.05M | 40.46M | 35.45M | 20.26M | 12.57M | 11.84M | 14.02M | 15.4M | 15.21M | 13.28M | 14.3M | 8.8M | 2.8M | 3M | 2.1M | 2.1M | 1.5M | 1.5M | 1.4M | 1.4M | 1M |
Goodwill & Intangibles | 174.1M | 336.99M | 359.65M | 396.84M | 3.67M | 5.88M | 8.59M | 12.86M | 31.92M | 37.61M | 59.5M | 74.43M | 79.39M | 79.56M | 87.66M | 92.24M | 95.33M | 107.78M | 847K | 847K | 847.08K | 913.74K | 936.24K | 4.7M | 4.99M | 5.3M | 5.6M | 1.2M | 1.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 382.31M | 557.68M | 592.11M | 625.22M | 136.34M | 133.07M | 108.2M | 73.13M | 89.2M | 96.41M | 124.23M | 141.85M | 134.76M | 122.24M | 128.66M | 137.2M | 138.45M | 146.17M | 21.13M | 18.76M | 17.51M | 15.74M | 16.82M | 20.5M | 18.71M | 21.2M | 22.1M | 4.6M | 4.8M | 2.2M | 2.3M | 2M | 2M | 1.7M | 1.4M | 1M |
Total Assets | 671.34M | 884.5M | 878.98M | 864.41M | 279.64M | 277.42M | 240.42M | 173.08M | 162.56M | 182.87M | 219.33M | 240.61M | 235.43M | 213.43M | 201.39M | 225.18M | 229.22M | 240.9M | 84.97M | 55.31M | 43.75M | 32.38M | 33.7M | 36.91M | 27.67M | 30.1M | 33.2M | 14.4M | 16.5M | 10M | 8.4M | 7.2M | 7.5M | 7.5M | 6.3M | 5.1M |
Account Payables | 45.06M | 40.2M | 46.82M | 40.28M | 17.57M | 34.76M | 24.24M | 19.83M | 13.26M | 14.62M | 14.08M | 14.57M | 11.28M | 14.75M | 16.11M | 9.18M | 15.42M | 22.91M | 13.57M | 7.28M | 6.04M | 2.76M | 2.4M | 3.15M | 3.87M | 1.8M | 2.3M | 2.3M | 2.3M | 2.2M | 1.4M | 1.2M | 1.3M | 1.5M | 1.2M | 1.3M |
Deferred Revenue | n/a | 21.62M | 32.08M | 21.05M | 4.93M | 2.74M | 1.14M | 5.89M | 2.62M | 2.4M | 3.51M | 1.02M | 1.36M | 1.92M | 1.53M | 6.53M | 2.69M | 4.59M | 2.39M | 1.89M | 1.23M | 2.38M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 2.5M | 15M | 15M | 15M | 3.13M | 3.13M | 3.13M | n/a | n/a | n/a | n/a | 2.91M | 1.05M | 1.17M | 12.22M | 15.26M | 14.45M | 16.01M | 382K | 573K | 6.4M | 4.69M | 2.64M | 1.82M | 1.31M | 16.8M | 2M | 100K | 900K | 100K | 200K | 200K | 300K | 300K | 200K | 800K |
Other Current Liabilities | 66.54M | 19.91M | 18.7M | 13.59M | 12.58M | 8.77M | 17.26M | 10.79M | 11.01M | 10.63M | 9.71M | 4.55M | 5.13M | 4.73M | 17K | 1.03M | 9.01M | 13.16M | 5.74M | 4.48M | 1.23M | 288.16K | n/a | n/a | -3.13M | 1.3M | 1.8M | 1.1M | 900K | 1.1M | 500K | 500K | 500K | 400K | 200K | 400K |
Total Current Liabilities | 114.1M | 126.46M | 128.05M | 105.81M | 47.11M | 71.42M | 64.56M | 45.63M | 30.75M | 32.9M | 32.51M | 31.19M | 24.38M | 29.31M | 38.39M | 42.13M | 45.47M | 58.82M | 25.3M | 14.84M | 16.96M | 10.11M | 8.38M | 8.06M | 4.06M | 19.9M | 6.1M | 3.5M | 4.1M | 3.4M | 2.1M | 1.9M | 2.1M | 2.2M | 1.6M | 2.5M |
Long-Term Debt | 68.32M | 100.85M | 117.8M | 132.43M | 8.14M | 11.15M | 38.23M | 17.98M | 15.73M | 26.83M | 22.78M | 26.4M | 37.83M | 26.58M | 14.58M | 34.12M | 46.18M | 61.53M | 382K | 2.22M | 2.91M | 6.02M | 9.28M | 13.68M | 10.23M | n/a | 14.3M | 100K | 4.1M | 200K | 500K | 300K | 500K | 700K | 800K | 300K |
Other Long-Term Liabilities | 50.16M | 17.43M | 20.05M | 19.25M | 15.16M | 9.15M | 2.96M | 3.12M | 2.22M | 4.72M | 2.12M | 10.23M | 1.43M | 1.24M | 1.26M | 1.16M | 1.75M | 1.15M | 202K | 3.1M | 3.09M | 176.47K | 138.03K | 62.1K | 77.89K | 200K | n/a | -100K | 100K | -100K | n/a | n/a | n/a | n/a | n/a | 100K |
Total Long-Term Liabilities | 119.18M | 159.98M | 182.76M | 200.88M | 35.62M | 33.86M | 41.57M | 21.68M | 19.4M | 31.55M | 31.91M | 36.63M | 48.5M | 38.07M | 28.08M | 50.93M | 65.25M | 83.8M | 2.1M | 5.52M | 6.72M | 6.68M | 9.75M | 14.21M | 10.31M | 200K | 14.5M | 100K | 4.2M | 100K | 500K | 300K | 500K | 700K | 800K | 400K |
Total Liabilities | 233.29M | 286.44M | 310.81M | 306.69M | 82.73M | 105.28M | 106.13M | 67.3M | 50.15M | 64.44M | 64.41M | 67.82M | 72.88M | 67.38M | 66.47M | 93.06M | 110.72M | 142.62M | 27.39M | 20.36M | 23.68M | 16.8M | 18.13M | 22.27M | 14.36M | 20.1M | 20.6M | 3.5M | 8.3M | 3.5M | 2.6M | 2.2M | 2.6M | 2.9M | 2.4M | 2.9M |
Total Debt | 70.82M | 163.25M | 132.8M | 147.43M | 11.26M | 14.27M | 41.35M | 17.98M | 15.73M | 27.5M | 22.78M | 29.31M | 38.88M | 27.75M | 26.8M | 49.38M | 61.13M | 78.06M | 764K | 2.79M | 9.31M | 10.71M | 11.92M | 15.5M | 10.96M | 16.8M | 16.3M | 200K | 5M | 300K | 700K | 500K | 800K | 1M | 1M | 1.1M |
Common Stock | 1.05M | 1.02M | 1.01M | 996K | 796K | 756K | 749K | 741K | 725K | 711K | 700K | 689K | 676K | 668K | 661K | 643K | 639K | 622K | 599K | 588K | 266.02K | 254.45K | 253.07K | 251.5K | 249.52K | 100K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | n/a | 146.6M | 125.22M | 111.03M | 115.66M | 119M | 89.29M | 60.07M | 80.11M | 87.77M | 113.72M | 113.4M | 108.1M | 98.56M | 88.21M | 85.05M | 78.04M | 55.87M | 33.1M | 14.1M | 4.89M | 2.05M | 2.76M | 2.59M | 792.67K | 2.8M | 5.5M | 4.1M | 2.1M | 500K | -200K | -1M | -1M | -1.2M | -1.9M | -2.5M |
Comprehensive Income | n/a | -26.43M | -28.76M | -26.54M | -22.96M | -25.8M | -35.01M | -30.82M | -41.51M | -40.47M | -26.6M | -4.23M | -6.46M | -9.26M | -6.4M | 340K | -2.23M | 3.54M | 1.71M | 485K | 1.3M | 847.55K | 175.07K | -514K | -4.49M | -4.5M | -3.9M | -3M | -2.4M | -2M | -1.7M | -1.3M | -1.6M | -1.3M | -1M | -800K |
Shareholders Equity | 250.97M | 410.3M | 380.65M | 360.52M | 196.91M | 172.14M | 134.29M | 105.78M | 112.41M | 118.42M | 154.91M | 172.79M | 162.56M | 146.04M | 134.92M | 132.11M | 118.5M | 98.28M | 57.58M | 34.95M | 20.07M | 15.58M | 15.56M | 14.65M | 13.3M | 10M | 12.6M | 10.9M | 8.2M | 6.5M | 5.8M | 5M | 4.9M | 4.6M | 3.9M | 2.2M |
Total Investments | n/a | 12.62M | n/a | -6.93M | 25.74M | -3.84M | n/a | -98K | -3.69M | -4.12M | -587K | -505K | -804K | -485K | -248K | 1.13M | 1M | 1M | n/a | 1.95M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |