Box Inc. (BOX)
31.13
-0.51 (-1.61%)
At close: Mar 28, 2025, 3:59 PM
30.74
-1.24%
After-hours: Mar 28, 2025, 08:00 PM EDT
Box Income Statement
| Year | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
| Revenue | 1.09B | 1.04B | 990.87M | 874.33M | 770.77M | 696.26M | 608.39M | 506.14M | 398.61M | 302.7M | 216.44M | 124.19M | 58.8M |
| Cost of Revenue | 228.1M | 260.61M | 252.56M | 249.48M | 224.74M | 215.58M | 173.59M | 135.25M | 112.13M | 87.1M | 47.27M | 25.97M | 14.28M |
| Gross Profit | 862.02M | 777.13M | 738.32M | 624.85M | 546.03M | 480.69M | 434.79M | 370.89M | 286.48M | 215.6M | 169.17M | 98.22M | 44.52M |
| Operating Income | 79.63M | 50.75M | 36.84M | -27.63M | -35.22M | -139.47M | -134.24M | -154.02M | -150.66M | -201M | -166.66M | -158.78M | -109.13M |
| Interest Income | 23.71M | 11.83M | 2.11M | 3.91M | 2.43M | 1.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 85.16M | 62.59M | 34.41M | -37.46M | -42.23M | -142.94M | -133.21M | -154.25M | -150.87M | -202.26M | -168.8M | -170.99M | -112.5M |
| Net Income | 201.57M | 129.03M | 26.78M | -41.46M | -43.43M | -144.35M | -134.61M | -154.96M | -151.79M | -202.95M | -168.23M | -168.56M | -112.56M |
| Selling & General & Admin | 517.54M | 477.61M | 457.95M | 433.95M | 382.41M | 420.41M | 405.28M | 388.12M | 321.2M | 314.11M | 269.42M | 211.03M | 124.65M |
| Research & Development | 264.85M | 248.77M | 243.53M | 218.52M | 201.26M | 199.75M | 163.75M | 136.79M | 115.93M | 102.5M | 66.4M | 45.97M | 29M |
| Other Expenses | n/a | n/a | n/a | n/a | 2.43M | -1.13M | 1.34M | 789K | 678K | -98K | -257K | -26K | 116K |
| Operating Expenses | 782.39M | 726.38M | 701.48M | 652.47M | 583.67M | 620.16M | 569.03M | 524.91M | 437.13M | 416.61M | 335.82M | 257M | 153.65M |
| Interest Expense | 6.08M | n/a | n/a | 9.84M | 7.01M | 2.34M | 316K | 1.01M | 896K | 1.16M | 2.01M | 3.71M | 1.76M |
| Selling & Marketing Expenses | 380.15M | 348.64M | 331.4M | 298.63M | 275.74M | 317.62M | 312.21M | 303.32M | 253.02M | 242.18M | 207.75M | 171.19M | 99.22M |
| Cost & Expenses | 1.01B | 986.87M | 954.03M | 901.96M | 808.41M | 835.74M | 742.62M | 660.16M | 549.26M | 503.71M | 383.1M | 282.97M | 167.93M |
| Income Tax | -159.46M | -66.45M | 7.62M | 4M | 1.21M | 1.41M | 1.4M | 715K | 914K | 690K | -569K | -2.43M | 59K |
| Shares Outstanding (Basic) | 144.23M | 144.2M | 143.59M | 155.6M | 155.85M | 147.76M | 141.35M | 133.93M | 127.47M | 121.24M | 15.85M | 95.67M | 95.67M |
| Shares Outstanding (Diluted) | 148.64M | 148.59M | 150.19M | 155.6M | 155.85M | 147.76M | 141.35M | 133.93M | 127.47M | 121.24M | 15.85M | 95.67M | 95.67M |
| EPS (Basic) | 1.40 | 0.69 | 0.19 | -0.27 | -0.28 | -0.98 | -0.95 | -1.16 | -1.19 | -1.67 | -10.61 | -1.76 | -1.18 |
| EPS (Diluted) | 1.36 | 0.67 | 0.18 | -0.27 | -0.28 | -0.98 | -0.95 | -1.16 | -1.19 | -1.67 | -10.61 | -1.76 | -1.18 |
| EBITDA | 79.63M | 101.99M | 102.83M | 50.61M | 37.84M | -82.4M | -86.58M | -111.42M | -109.82M | -160.71M | -137.77M | -149.42M | -102.12M |
| Depreciation & Amortization | n/a | 51.24M | 65.99M | 81.25M | 77.6M | 58.2M | 46.32M | 40.11M | 40.15M | 56.21M | 29.02M | 17.87M | 8.62M |