Box Inc.

NYSE: BOX · Real-Time Price · USD
31.57
0.54 (1.74%)
At close: Aug 15, 2025, 3:59 PM
31.59
0.08%
After-hours: Aug 15, 2025, 05:29 PM EDT

Box Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Net Income
244.62M 129.03M 26.78M -41.46M -43.43M
Depreciation & Amortization
22.1M 51.24M 65.99M 78.23M 75.48M
Stock-Based Compensation
219M 198.78M 185.63M 178.97M 154.29M
Other Working Capital
n/a -18.69M -27.07M -17.76M -6.28M
Other Non-Cash Items
17.75M 56.7M 54.19M 50.64M 37.12M
Deferred Income Tax
-171.22M -75.29M 1.65M -1.91M n/a
Change in Working Capital
n/a -41.74M -36.26M -29.66M -26.63M
Operating Cash Flow
332.26M 318.73M 297.98M 234.82M 196.83M
Capital Expenditures
-2.57M -1.84M -16.5M -10.49M -16.49M
Cash Acquisitions
8.39M -2.73M n/a -59.4M n/a
Purchase of Investments
-121.34M -169.42M -102.09M -170M n/a
Sales Maturities Of Investments
123.46M 107.95M 240M n/a 107K
Other Investing Acitivies
-22.76M -16.75M -815K 514K 107K
Investing Cash Flow
-23.21M -82.79M 120.6M -239.37M -16.38M
Debt Repayment
223.94M -30.18M -40.35M -51.04M 238.58M
Common Stock Repurchased
-211.06M -177.13M -274.17M -561.57M -48.76M
Dividend Paid
-15M -14.94M -15.06M -9.62M n/a
Other Financial Acitivies
-60.24M -78.85M -66.81M -35.71M -19.91M
Financial Cash Flow
-62.36M -272.9M -396.5M -172.86M 218.68M
Net Cash Flow
241.85M -44.78M 12.15M -178.62M 399.93M
Free Cash Flow
329.68M 300.32M 281.49M 224.33M 180.34M