Box Inc. (BOX)

AI Score

Unlock

29.81

0.50 (1.71%)

At close: Apr 22, 2025, 3:59 PM

30.04

0.77%

After-hours: Apr 22, 2025, 05:42 PM EDT

Box Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jan 31, 2025	Oct 31, 2024	Jul 31, 2024	Apr 30, 2024	Jan 31, 2024	Oct 31, 2023	Jul 31, 2023	Apr 30, 2023	Jan 31, 2023	Oct 31, 2022	Jul 31, 2022	Apr 30, 2022	Jan 31, 2022	Oct 31, 2021	Jul 31, 2021	Apr 30, 2021	Jan 31, 2021	Oct 31, 2020	Jul 31, 2020	Apr 30, 2020	Jan 31, 2020	Oct 31, 2019	Jul 31, 2019	Apr 30, 2019	Jan 31, 2019	Oct 31, 2018	Jul 31, 2018	Apr 30, 2018	Jan 31, 2018	Oct 31, 2017	Jul 31, 2017	Apr 30, 2017	Jan 31, 2017	Oct 31, 2016	Jul 31, 2016	Apr 30, 2016	Jan 31, 2016	Oct 31, 2015	Jul 31, 2015	Apr 30, 2015
Revenue	279.52M	275.91M	270.04M	264.66M	262.88M	261.54M	261.43M	251.9M	256.48M	249.95M	246.01M	238.43M	233.36M	224.04M	214.49M	202.44M	198.91M	196M	192.29M	183.56M	183.59M	177.16M	172.55M	162.97M	163.71M	155.94M	148.22M	140.51M	136.68M	129.3M	122.94M	117.22M	109.93M	102.81M	95.71M	90.16M	84.98M	78.65M	73.45M	65.62M
Cost of Revenue	58.78M	55.56M	55.51M	58.25M	62.72M	69.23M	67.01M	61.65M	61.01M	64.49M	64.84M	62.21M	64.68M	63.07M	60.79M	60.95M	58.6M	56.81M	55.33M	53.99M	56.72M	56.3M	53.87M	48.68M	47.2M	44.72M	42.6M	39.07M	35.28M	34.47M	32.78M	32.72M	29.55M	27.11M	27.6M	27.86M	25.68M	23.63M	20.64M	17.15M
Gross Profit	220.74M	220.36M	214.53M	206.41M	200.16M	192.31M	194.41M	190.25M	195.46M	185.46M	181.17M	176.22M	168.68M	160.97M	153.7M	141.49M	140.32M	139.19M	136.96M	129.57M	126.87M	120.85M	118.68M	114.29M	116.52M	111.22M	105.62M	101.44M	101.4M	94.83M	90.16M	84.5M	80.37M	75.7M	68.11M	62.3M	59.3M	55.02M	52.81M	48.47M
Operating Income	17.94M	23.41M	20.28M	18.01M	21.16M	11.38M	9.88M	8.34M	19.71M	13.37M	3.14M	624K	-166K	-11.09M	-6.11M	-10.26M	-3.28M	-2.61M	-7.51M	-24.24M	-28.58M	-39.23M	-36.28M	-35.38M	-21.69M	-39.46M	-37.22M	-35.86M	-32.49M	-42.56M	-39M	-39.98M	-36.39M	-37.75M	-37.92M	-38.59M	-49.56M	-55.03M	-49.77M	-46.63M
Interest Income	21.27M	n/a	4.7M	n/a	4.42M	1.8M	3.79M	n/a	577K	273K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.95M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	21.02M	17.29M	24.98M	21.86M	25.59M	13.18M	13.17M	10.65M	23.51M	11.94M	2.49M	-3.53M	-1.73M	-13.42M	-8.05M	-14.26M	-4.63M	-4.93M	-7.32M	-25.34M	-30.07M	-40.62M	-35.92M	-36.33M	-19.22M	-39.83M	-37.89M	-36.27M	-32.47M	-42.57M	-38.97M	-40.24M	-36.63M	-37.99M	-37.92M	-38.33M	-50.1M	-54.9M	-50.03M	-47.22M
Net Income	168.07M	12.89M	20.5M	17.22M	99.23M	10.66M	10.79M	8.35M	20.53M	9.91M	1.04M	-4.7M	-4.33M	-13.86M	-8.7M	-14.57M	-4.94M	-5.28M	-7.66M	-25.55M	-30.39M	-40.9M	-36.23M	-36.83M	-19.69M	-40.2M	-38.09M	-36.64M	-32.66M	-42.92M	-39.28M	-40.09M	-36.88M	-38.23M	-38.1M	-38.58M	-50.37M	-55.12M	-50.17M	-47.28M
Selling & General & Admin	133.93M	129.08M	128.8M	125.73M	117.09M	119.91M	121.22M	119.39M	115.03M	112.99M	116.07M	113.87M	109.74M	116.22M	107.09M	100.9M	95.02M	92.35M	94.35M	100.69M	102.29M	109.44M	105.26M	103.43M	96.85M	108.37M	101.01M	99.05M	99.48M	102.58M	95.12M	90.94M	85.66M	83.8M	77.77M	73.98M	82.28M	83.73M	76.14M	71.97M
Research & Development	68.87M	67.86M	65.44M	62.67M	61.91M	61.03M	63.32M	62.52M	60.72M	59.11M	61.97M	61.73M	59.1M	55.84M	52.72M	50.86M	48.58M	49.45M	50.12M	53.11M	53.16M	50.65M	49.69M	46.24M	41.36M	42.31M	41.83M	38.25M	34.4M	34.81M	34.04M	33.53M	31.1M	29.65M	28.27M	26.91M	26.59M	26.32M	26.45M	23.13M
Other Expenses	n/a	n/a	n/a	56.53M	44.52M	39.3M	n/a	n/a	n/a	n/a	n/a	n/a	35.16M	n/a	n/a	n/a	796K	-586K	1.95M	264K	-288K	-653K	693K	-880K	2.58M	-321K	-579K	-343K	229K	277K	267K	16K	69K	-22K	190K	441K	-155K	165K	-31K	-77K
Operating Expenses	202.8M	196.95M	194.25M	188.4M	178.99M	180.93M	184.54M	181.91M	175.75M	172.09M	178.03M	175.6M	168.85M	172.06M	159.81M	151.76M	143.59M	141.81M	144.47M	153.81M	155.45M	160.09M	154.95M	149.67M	138.21M	150.68M	142.84M	137.3M	133.89M	137.39M	129.16M	124.48M	116.77M	113.45M	106.03M	100.89M	108.86M	110.05M	102.59M	95.1M
Interest Expense	6.08M	6.12M	n/a	n/a	4.42M	1.8M	3.29M	2.32M	3.8M	1.43M	651K	4.16M	1.56M	2.34M	1.94M	4M	2.15M	1.73M	1.76M	1.37M	1.2M	738K	335K	68K	108K	47K	91K	70K	211K	287K	236K	279K	309K	222K	189K	176K	384K	30K	229K	514K
Selling & Marketing Expenses	96.84M	95.41M	95.23M	92.67M	85.89M	87.93M	71.06M	70.89M	83.33M	81.57M	83.44M	83.07M	79.67M	76.37M	72.79M	69.81M	68.12M	67.11M	67.76M	72.75M	75.45M	82.94M	80.41M	78.82M	73.74M	84.49M	76.98M	77M	77.72M	81.67M	73.27M	70.66M	66.57M	66.8M	60.19M	59.47M	63.26M	63.97M	58.46M	56.49M
Cost & Expenses	261.58M	252.5M	249.76M	246.65M	241.71M	250.16M	251.55M	243.56M	236.77M	236.59M	242.88M	237.81M	233.53M	235.13M	220.6M	212.7M	202.19M	198.62M	199.8M	207.8M	212.17M	216.39M	208.83M	198.35M	185.41M	195.41M	185.44M	176.37M	169.16M	171.86M	161.94M	157.2M	146.32M	140.56M	133.63M	128.75M	134.55M	133.68M	123.22M	112.25M
Income Tax Expense	-172.99M	4.4M	4.48M	4.64M	-73.65M	2.52M	2.38M	2.3M	2.98M	2.03M	1.44M	1.17M	2.6M	438K	650K	311K	316K	351K	333K	207K	324K	272K	315K	499K	474K	364K	196K	364K	196K	355K	320K	-156K	244K	238K	184K	248K	270K	220K	141K	59K
Shares Outstanding (Basic)	144.09M	143.48M	144.07M	145.3M	143.93M	143.91M	144.25M	144.74M	143.56M	142.38M	143.74M	144.72M	148.19M	151.35M	161.16M	161.73M	159.17M	157.47M	154.73M	151.94M	150.03M	148.56M	147.03M	145.28M	143.7M	142.37M	140.72M	138.52M	136.57M	134.64M	132.98M	131.47M	129.74M	128.28M	126.78M	124.93M	123.32M	121.8M	120.4M	119.38M
Shares Outstanding (Diluted)	150.49M	149.07M	146.53M	148.76M	146.29M	147.63M	150.01M	150.44M	150.52M	142.38M	143.74M	144.72M	148.27M	151.43M	161.16M	161.73M	159.17M	157.47M	154.73M	151.94M	150.03M	148.56M	147.03M	145.28M	143.7M	142.37M	140.72M	138.52M	136.57M	134.64M	132.98M	131.47M	129.76M	128.28M	126.78M	124.93M	123.32M	121.8M	120.4M	119.38M
EPS (Basic)	1.17	0.05	0.10	0.12	0.58	0.07	0.07	0.06	0.10	0.04	-0.02	-0.03	-0.03	-0.09	-0.05	-0.09	-0.03	-0.03	-0.05	-0.17	-0.2	-0.28	-0.25	-0.25	-0.14	-0.28	-0.27	-0.26	-0.24	-0.32	-0.3	-0.3	-0.28	-0.3	-0.3	-0.31	-0.41	-0.45	-0.42	-0.4
EPS (Diluted)	1.12	0.05	0.10	0.12	0.57	0.07	0.07	0.06	0.10	0.04	-0.02	-0.03	-0.03	-0.09	-0.05	-0.09	-0.03	-0.03	-0.05	-0.17	-0.2	-0.28	-0.25	-0.25	-0.14	-0.28	-0.27	-0.26	-0.24	-0.32	-0.3	-0.3	-0.28	-0.3	-0.3	-0.31	-0.41	-0.45	-0.42	-0.4
EBITDA	17.94M	29.34M	25.58M	22.7M	33.41M	25.89M	21.45M	21.24M	32.29M	30.45M	20.92M	19.16M	18.96M	8.94M	13.6M	9.12M	16.61M	16.98M	11.33M	-6.29M	-11.55M	-23.85M	-22.14M	-23.64M	-7.47M	-28.35M	-25.95M	-24.81M	-21.4M	-32.37M	-28.96M	-30.39M	-27.68M	-29.06M	-27.01M	-26.07M	-38.29M	-44.93M	-39.94M	-37.54M
EBIT	18.16M	23.41M	20.28M	21.86M	25.59M	13.18M	9.88M	10.65M	19.71M	11.94M	3.14M	624K	-166K	-11.09M	-6.11M	-10.26M	-2.48M	-2.61M	-7.51M	-24.24M	-28.87M	-39.89M	-35.58M	-36.26M	-19.11M	-39.78M	-37.8M	-36.2M	-32.26M	-42.28M	-38.73M	-39.96M	-36.32M	-37.77M	-37.73M	-38.15M	-49.72M	-54.87M	-49.8M	-46.71M
Depreciation & Amortization	-224K	5.93M	5.3M	4.69M	12.24M	14.51M	11.58M	12.91M	12.58M	17.09M	17.78M	18.54M	19.12M	20.02M	19.71M	29.72M	19.1M	19.59M	18.84M	17.95M	17.32M	16.04M	13.44M	12.63M	11.64M	11.43M	11.85M	11.39M	10.86M	9.91M	9.77M	9.57M	8.64M	8.71M	10.72M	12.08M	11.43M	9.94M	9.87M	9.17M