Brown & Brown Inc. (BRO)
124.36
0.25 (0.20%)
At close: Apr 02, 2025, 3:59 PM
121.44
-2.35%
After-hours: Apr 02, 2025, 08:00 PM EDT
Brown & Brown Income Statement
Financials in USD. Fiscal year
is
January - December.
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 | FY 1997 | FY 1996 | FY 1995 | FY 1994 | FY 1993 | FY 1992 | FY 1991 | FY 1990 | FY 1989 | FY 1988 | FY 1987 | FY 1986 | FY 1985 |
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | Dec 31, 1990 | Dec 31, 1989 | Dec 31, 1988 | Dec 31, 1987 | Dec 31, 1986 | Dec 31, 1985 |
| Revenue | 4.8B | 4.2B | 3.57B | 3.05B | 2.61B | 2.38B | 2.01B | 1.86B | 1.76B | 1.66B | 1.57B | 1.36B | 1.2B | 1.01B | 973.49M | 967.88M | 977.55M | 959.67M | 878M | 782.12M | 646.93M | 551.04M | 455.74M | 365.03M | 209.71M | 176.41M | 153.79M | 129.19M | 118.68M | 106.36M | 99.51M | 95.6M | 52.4M | 48.5M | 46.7M | 41.6M | 34.7M | 31M | 33.1M | 28.7M |
| Cost of Revenue | 2.41B | 2.19B | 1.82B | 1.64B | 1.44B | 1.31B | 1.07B | 994.7M | 925.1M | 841.4M | 791.7M | 683M | 608.51M | 652.75M | 623.67M | 628.07M | 623.13M | 575.47M | 531.38M | 374.94M | 399.15M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 25.52M | 22.95M | n/a | 18.5M | 10.9M | 10.6M | 10.4M | 9.8M | 16.2M | 15.3M | 23.5M | 21.9M |
| Gross Profit | 2.4B | 2.02B | 1.76B | 1.41B | 1.17B | 1.08B | 941M | 862.6M | 837.7M | 815.6M | 775.8M | 672.5M | 591.53M | 360.79M | 349.82M | 339.81M | 354.42M | 384.19M | 346.62M | 407.18M | 247.79M | 551.04M | 455.74M | 365.03M | 209.71M | 176.41M | 153.79M | 129.19M | 93.16M | 83.41M | 99.51M | 77.1M | 41.5M | 37.9M | 36.3M | 31.8M | 18.5M | 15.7M | 9.6M | 6.8M |
| Operating Income | n/a | n/a | 973.9M | 857.5M | 673.4M | 572.4M | 499.45M | 471M | 467.03M | 440.63M | 417.18M | 368.81M | 311.38M | 282.45M | 278.89M | 269.35M | -690.37M | -634.34M | -584.61M | 258.6M | -432.83M | -370.93M | -316.42M | -268.85M | -155.14M | -131.52M | -115.75M | -97.55M | 1.52M | 378K | -79.16M | 19M | 9M | 10.4M | 9.2M | 9.5M | 7M | 4.7M | 8.1M | 5.5M |
| Interest Income | n/a | n/a | 134.7M | 63.9M | 56.2M | 57.88M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 1.3B | 1.15B | 876.1M | 762.8M | 624.1M | 525.9M | 462.5M | 449.7M | 423.5M | 402.8M | 339.9M | 357.61M | 304.81M | 270.52M | 266.1M | 254.75M | 272.5M | 311.53M | 280.04M | 244.13M | 206.95M | 176.48M | 134.66M | 90.48M | 53.98M | 44.21M | 37.48M | 31.64M | 27.05M | 23.33M | 20.35M | 12.9M | 5.1M | 7.2M | 6.6M | 4.6M | 6.6M | 3.9M | 8.3M | 5.4M |
| Net Income | 993M | 870.5M | 671.8M | 587.1M | 480.5M | 398.5M | 344.3M | 399.6M | 257.5M | 243.6M | 207M | 217.11M | 184.04M | 164M | 161.75M | 153.29M | 166.12M | 190.96M | 172.35M | 150.55M | 128.84M | 110.32M | 83.12M | 53.91M | 33.19M | 27.17M | 23.05M | 19.39M | 16.5M | 14.8M | 13.29M | 8M | 1.3M | 4.6M | 4.1M | 3.1M | 4.1M | 1.5M | 4.4M | 2.9M |
| Selling & General & Admin | n/a | 2.01B | 0.18 | 0.19 | 0.18 | 0.16 | 0.17 | 0.21 | 0.14 | 15.5M | 19.3M | 22.6M | 624.37M | 519.87M | 494.67M | 492.04M | 485.78M | 449.77M | 410.31M | 3.34M | 314.22M | 268.37M | 224.75M | 187.65M | 108.26M | 90.44M | 79.12M | 65.07M | 60.4M | 55.07M | 73.65M | 51.2M | 28M | 23.8M | 23.6M | 19.9M | 9.8M | 9.4M | n/a | n/a |
| Research & Development | n/a | n/a | 0.25 | 0.25 | 0.24 | 0.22 | 0.23 | 0.24 | 0.24 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 2.3B | n/a | 782.6M | 555.9M | 500.8M | 505.8M | 1.6M | 22.4M | 2.4M | 2.6M | 7.6M | 7.14M | 10.15M | 211.23M | 199.93M | 206.49M | 197.27M | 184.57M | 174.3M | 3.69M | 118.61M | 102.56M | 91.66M | 81.19M | 46.88M | 41.08M | 36.63M | 32.49M | 31.24M | 27.96M | 5.51M | 6.9M | 4.5M | 3.7M | 3.5M | 2.4M | 1.7M | 1.6M | 1.5M | 1.3M |
| Operating Expenses | 2.3B | 2.01B | 782.6M | 555.9M | 500.8M | 505.8M | 441.4M | 391.6M | 370.6M | 374.8M | 358.4M | 303.7M | 879.12M | 728.89M | 692.92M | 698.52M | 690.37M | 634.34M | 584.61M | 152.26M | 432.83M | 370.93M | 316.42M | 268.85M | 155.14M | 131.52M | 115.75M | 97.55M | 91.63M | 83.04M | 79.16M | 58.1M | 32.5M | 27.5M | 27.1M | 22.3M | 11.5M | 11M | 1.5M | 1.3M |
| Interest Expense | 201M | 197.7M | 141.2M | 65M | 59M | 63.7M | 40.6M | 38.3M | 39.5M | 39.2M | 28.4M | 16.44M | 16.1M | 14.13M | 14.47M | 14.6M | 14.69M | 13.8M | 13.36M | 14.47M | 7.16M | 3.62M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 4.71B | 4.2B | 2.6B | 2.19B | 1.94B | 1.81B | 1.51B | 1.39B | 1.3B | 1.22B | 1.15B | 986.7M | 879.12M | 728.89M | 692.92M | 698.52M | 690.37M | 634.34M | 584.61M | 527.21M | 432.83M | 370.93M | 316.42M | 268.85M | 155.14M | 131.52M | 115.75M | 97.55M | 117.16M | 105.99M | 79.16M | 76.6M | 43.4M | 38.1M | 37.5M | 32.1M | 27.7M | 26.3M | 25M | 23.2M |
| Income Tax | 310M | 275.6M | 204.3M | 175.7M | 143.6M | 127.4M | 118.2M | 50.1M | 166M | 159.2M | 132.9M | 140.5M | 120.77M | 106.53M | 104.35M | 101.46M | 106.37M | 120.57M | 107.69M | 93.58M | 78.11M | 66.16M | 49.27M | 34.83M | 20.79M | 17.04M | 14.43M | 12.25M | 10.55M | 8.53M | 7.07M | 4.9M | 2.2M | 2.6M | 2.5M | 1.5M | 2.5M | 1.6M | 3.9M | 2.5M |
| Shares Outstanding (Basic) | 282M | 279.6M | 277.5M | 276.02M | 274.33M | 272.47M | 270.99M | 272.58M | 272.28M | 275.62M | 281.89M | 282.07M | 278.73M | 277.16M | 275.85M | 274.35M | 281.98M | 271.15M | 279.27M | 277.13M | 275.64M | 273.31M | 269.13M | 250.25M | 247.38M | 227.56M | 454.08M | 327.34M | 2.55B | 208.78M | 2.5B | 200.51M | 122.43M | 120.5M | 117.52M | 114.5M | 110.66M | 129.3M | 107.81M | 126.37M |
| Shares Outstanding (Diluted) | 284M | 280.8M | 278.6M | 277.41M | 275.87M | 274.62M | 275.54M | 277.59M | 275.61M | 280.22M | 285.78M | 285.25M | 284.02M | 280.53M | 278.64M | 275.01M | 283.12M | 272.71M | 282.04M | 279.55M | 277.78M | 275.59M | 272.17M | 252.89M | 248.36M | 1.75B | 454.08M | 327.34M | 2.56B | 2.5B | 2.5B | 200.51M | 122.43M | 120.5M | 117.52M | 114.5M | 110.66M | 129.3M | 107.81M | 126.37M |
| EPS (Basic) | 3.56 | 3.07 | 2.38 | 2.08 | 1.70 | 1.42 | 1.27 | 1.43 | 0.92 | 0.86 | 0.72 | 0.75 | 0.64 | 0.57 | 0.57 | 0.54 | 0.59 | 0.68 | 0.62 | 0.55 | 0.47 | 0.41 | 0.31 | 0.22 | 0.13 | 0.12 | 0.05 | 0.06 | 0.01 | 0.07 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Diluted) | 3.54 | 3.05 | 2.37 | 2.07 | 1.69 | 1.40 | 1.25 | 1.41 | 0.91 | 0.85 | 0.71 | 0.74 | 0.63 | 0.56 | 0.56 | 0.54 | 0.59 | 0.68 | 0.61 | 0.54 | 0.47 | 0.40 | 0.31 | 0.21 | 0.13 | 0.12 | 0.05 | 0.06 | 0.01 | 0.07 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 1.73B | 1.55B | 1.16B | 1.01B | 808.2M | 701.14M | 608.83M | 579.15M | 574.7M | 548.94M | 521.02M | 454.22M | 397.12M | 329.56M | 340.28M | 332.45M | 347.11M | 378.53M | 341.2M | 301.9M | 245.16M | 205.78M | 160.61M | 118.58M | 70.71M | 57.07M | 223.4M | 188.94M | 33.54M | 6.87M | 26.66M | 25.9M | 13.5M | 14.1M | 12.7M | 11.9M | 8.7M | 6.3M | 9.6M | 6.8M |
| EBIT | 1.5B | 1.34B | 1.02B | 827.8M | 683.1M | 589.59M | 503.04M | 488.04M | 462.98M | 441.81M | 368.16M | 374.05M | 320.91M | 284.65M | 280.57M | 269.35M | 287.19M | 325.33M | 293.4M | 258.6M | 214.1M | 180.11M | 139.32M | 96.18M | 55.33M | 44.84M | 213.59M | 180.11M | 28.33M | 378K | 26.18M | 19M | 9M | 10.4M | 9.2M | 9.5M | 7M | 4.7M | 8.1M | 5.5M |
| Depreciation & Amortization | 222M | 206M | 2.53B | 2.12B | 1.94B | 1.81B | 1.51B | 1.39B | 1.3B | 108.3M | 103.8M | 85.42M | 78.95M | 67.15M | 64.08M | 63.1M | 59.92M | 53.2M | 47.81M | 43.31M | 31.06M | 25.67M | 21.29M | 22.4M | 13.16M | 11.81M | 9.38M | 8.05M | 7.47M | 6.49M | 6.3M | -6.9M | -4.5M | -3.7M | -3.5M | -2.4M | 1.7M | 1.6M | 1.5M | 1.3M |