Brown & Brown Inc.
(BRO)
undefined
undefined%
At close: undefined
104.19
0.00%
After-hours Dec 13, 2024, 04:10 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 4.20B | 3.57B | 3.05B | 2.61B | 2.38B | 2.01B | 1.86B | 1.76B | 1.66B | 1.57B | 1.36B | 1.20B | 1.01B | 973.49M | 967.88M | 977.55M | 959.67M | 878.00M | 782.12M | 646.93M | 551.04M | 455.74M | 365.03M | 209.71M | 176.41M | 153.79M | 129.19M | 118.68M | 106.36M | 99.51M | 95.60M | 52.40M | 48.50M | 46.70M | 41.60M | 34.70M | 31.00M | 33.10M | 28.70M |
Cost of Revenue | 2.19B | 1.82B | 1.64B | 1.44B | 1.31B | 1.07B | 994.70M | 925.10M | 841.40M | 791.70M | 683.00M | 608.51M | 652.75M | 623.67M | 628.07M | 623.13M | 575.47M | 531.38M | 374.94M | 399.15M | - | - | - | - | - | - | - | 25.52M | 22.95M | - | 18.50M | 10.90M | 10.60M | 10.40M | 9.80M | 16.20M | 15.30M | 23.50M | 21.90M |
Gross Profit | 2.02B | 1.76B | 1.41B | 1.17B | 1.08B | 941.00M | 862.60M | 837.70M | 815.60M | 775.80M | 672.50M | 591.53M | 360.79M | 349.82M | 339.81M | 354.42M | 384.19M | 346.62M | 407.18M | 247.79M | 551.04M | 455.74M | 365.03M | 209.71M | 176.41M | 153.79M | 129.19M | 93.16M | 83.41M | 99.51M | 77.10M | 41.50M | 37.90M | 36.30M | 31.80M | 18.50M | 15.70M | 9.60M | 6.80M |
Operating Income | - | 973.90M | 857.50M | 673.40M | 572.40M | 499.45M | 471.00M | 467.03M | 440.63M | 417.18M | 368.81M | 311.38M | 282.45M | 278.89M | 269.35M | -690.37M | -634.34M | -584.61M | 258.60M | -432.83M | -370.93M | -316.42M | -268.85M | -155.14M | -131.52M | -115.75M | -97.55M | 1.52M | 378.00K | -79.16M | 19.00M | 9.00M | 10.40M | 9.20M | 9.50M | 7.00M | 4.70M | 8.10M | 5.50M |
Interest Income | - | 134.70M | 63.90M | 56.20M | 57.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 1.15B | 876.10M | 762.80M | 624.10M | 525.90M | 462.50M | 449.70M | 423.50M | 402.80M | 339.90M | 357.61M | 304.81M | 270.52M | 266.10M | 254.75M | 272.50M | 311.53M | 280.04M | 244.13M | 206.95M | 176.48M | 134.66M | 90.48M | 53.98M | 44.21M | 37.48M | 31.64M | 27.05M | 23.33M | 20.35M | 12.90M | 5.10M | 7.20M | 6.60M | 4.60M | 6.60M | 3.90M | 8.30M | 5.40M |
Net Income | 870.50M | 671.80M | 587.10M | 480.50M | 398.50M | 344.30M | 399.60M | 257.50M | 243.60M | 207.00M | 217.11M | 184.04M | 164.00M | 161.75M | 153.29M | 166.12M | 190.96M | 172.35M | 150.55M | 128.84M | 110.32M | 83.12M | 53.91M | 33.19M | 27.17M | 23.05M | 19.39M | 16.50M | 14.80M | 13.29M | 8.00M | 1.30M | 4.60M | 4.10M | 3.10M | 4.10M | 1.50M | 4.40M | 2.90M |
Selling & General & Admin | 2.01B | 0.18 | 0.19 | 0.18 | 0.16 | 0.17 | 0.21 | 0.14 | 15.50M | 19.30M | 22.60M | 624.37M | 519.87M | 494.67M | 492.04M | 485.78M | 449.77M | 410.31M | 3.34M | 314.22M | 268.37M | 224.75M | 187.65M | 108.26M | 90.44M | 79.12M | 65.07M | 60.40M | 55.07M | 73.65M | 51.20M | 28.00M | 23.80M | 23.60M | 19.90M | 9.80M | 9.40M | - | - |
Research & Development | - | 0.25 | 0.25 | 0.24 | 0.22 | 0.23 | 0.24 | 0.24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 782.60M | 555.90M | 500.80M | 505.80M | 1.60M | 22.40M | 2.40M | 2.60M | 7.60M | 7.14M | 10.15M | 211.23M | 199.93M | 206.49M | 197.27M | 184.57M | 174.30M | 3.69M | 118.61M | 102.56M | 91.66M | 81.19M | 46.88M | 41.08M | 36.63M | 32.49M | 31.24M | 27.96M | 5.51M | 6.90M | 4.50M | 3.70M | 3.50M | 2.40M | 1.70M | 1.60M | 1.50M | 1.30M |
Operating Expenses | 2.01B | 782.60M | 555.90M | 500.80M | 505.80M | 441.40M | 391.60M | 370.60M | 374.80M | 358.40M | 303.70M | 879.12M | 728.89M | 692.92M | 698.52M | 690.37M | 634.34M | 584.61M | 152.26M | 432.83M | 370.93M | 316.42M | 268.85M | 155.14M | 131.52M | 115.75M | 97.55M | 91.63M | 83.04M | 79.16M | 58.10M | 32.50M | 27.50M | 27.10M | 22.30M | 11.50M | 11.00M | 1.50M | 1.30M |
Interest Expense | 197.70M | 141.20M | 65.00M | 59.00M | 63.70M | 40.60M | 38.30M | 39.50M | 39.20M | 28.40M | 16.44M | 16.10M | 14.13M | 14.47M | 14.60M | 14.69M | 13.80M | 13.36M | 14.47M | 7.16M | 3.62M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 4.20B | 2.60B | 2.19B | 1.94B | 1.81B | 1.51B | 1.39B | 1.30B | 1.22B | 1.15B | 986.70M | 879.12M | 728.89M | 692.92M | 698.52M | 690.37M | 634.34M | 584.61M | 527.21M | 432.83M | 370.93M | 316.42M | 268.85M | 155.14M | 131.52M | 115.75M | 97.55M | 117.16M | 105.99M | 79.16M | 76.60M | 43.40M | 38.10M | 37.50M | 32.10M | 27.70M | 26.30M | 25.00M | 23.20M |
Income Tax | 275.60M | 204.30M | 175.70M | 143.60M | 127.40M | 118.20M | 50.10M | 166.00M | 159.20M | 132.90M | 140.50M | 120.77M | 106.53M | 104.35M | 101.46M | 106.37M | 120.57M | 107.69M | 93.58M | 78.11M | 66.16M | 49.27M | 34.83M | 20.79M | 17.04M | 14.43M | 12.25M | 10.55M | 8.53M | 7.07M | 4.90M | 2.20M | 2.60M | 2.50M | 1.50M | 2.50M | 1.60M | 3.90M | 2.50M |
Shares Outstanding (Basic) | 279.60M | 277.50M | 276.02M | 274.33M | 272.47M | 270.99M | 272.58M | 272.28M | 275.62M | 281.89M | 282.07M | 278.73M | 277.16M | 275.85M | 274.35M | 281.98M | 271.15M | 279.27M | 277.13M | 275.64M | 273.31M | 269.13M | 250.25M | 247.38M | 227.56M | 454.08M | 327.34M | 2.55B | 208.78M | 2.50B | 200.51M | 122.43M | 120.50M | 117.52M | 114.50M | 110.66M | 129.30M | 107.81M | 126.37M |
Shares Outstanding (Diluted) | 280.80M | 278.60M | 277.41M | 275.87M | 274.62M | 275.54M | 277.59M | 275.61M | 280.22M | 285.78M | 285.25M | 284.02M | 280.53M | 278.64M | 275.01M | 283.12M | 272.71M | 282.04M | 279.55M | 277.78M | 275.59M | 272.17M | 252.89M | 248.36M | 1.75B | 454.08M | 327.34M | 2.56B | 2.50B | 2.50B | 200.51M | 122.43M | 120.50M | 117.52M | 114.50M | 110.66M | 129.30M | 107.81M | 126.37M |
EPS (Basic) | 3.07 | 2.38 | 2.08 | 1.70 | 1.42 | 1.27 | 1.43 | 0.92 | 0.86 | 0.72 | 0.75 | 0.64 | 0.57 | 0.57 | 0.54 | 0.59 | 0.68 | 0.62 | 0.55 | 0.47 | 0.41 | 0.31 | 0.22 | 0.13 | 0.12 | 0.05 | 0.06 | 0.01 | 0.07 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | 3.05 | 2.37 | 2.07 | 1.69 | 1.40 | 1.25 | 1.41 | 0.91 | 0.85 | 0.71 | 0.74 | 0.63 | 0.56 | 0.56 | 0.54 | 0.59 | 0.68 | 0.61 | 0.54 | 0.47 | 0.40 | 0.31 | 0.21 | 0.13 | 0.12 | 0.05 | 0.06 | 0.01 | 0.07 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 1.47B | 1.16B | 1.01B | 808.20M | 701.14M | 608.83M | 579.15M | 574.70M | 548.94M | 521.02M | 454.22M | 397.12M | 329.56M | 340.28M | 332.45M | 347.11M | 378.53M | 341.20M | 301.90M | 245.16M | 205.78M | 160.61M | 118.58M | 70.71M | 57.07M | 223.40M | 188.94M | 33.54M | 6.87M | 26.66M | 25.90M | 13.50M | 14.10M | 12.70M | 11.90M | 8.70M | 6.30M | 9.60M | 6.80M |
Depreciation & Amortization | 206.00M | 2.53B | 2.12B | 1.94B | 1.81B | 1.51B | 1.39B | 1.30B | 108.30M | 103.80M | 85.42M | 78.95M | 67.15M | 64.08M | 63.10M | 59.92M | 53.20M | 47.81M | 43.31M | 31.06M | 25.67M | 21.29M | 22.40M | 13.16M | 11.81M | 9.38M | 8.05M | 7.47M | 6.49M | 6.30M | -6.90M | -4.50M | -3.70M | -3.50M | -2.40M | 1.70M | 1.60M | 1.50M | 1.30M |