Brown & Brown Inc. (BRO)

AI Score

Unlock

113.25

-4.51 (-3.83%)

At close: Apr 25, 2025, 1:06 PM

Brown & Brown Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.09B	1.19B	1.18B	1.24B	972.4M	1.07B	1.05B	1.12B	893.2M	927.6M	839.7M	904.7M	737.9M	769.7M	725.9M	814M	640M	671.4M	598.16M	696.5M	576.98M	617.36M	572.9M	617.46M	507.64M	529.8M	472M	500.34M	473.37M	474.6M	464.7M	444.57M	433.1M	461.65M	445.66M	422.33M
Cost of Revenue	583M	772M	585M	631M	553.7M	532M	530.2M	571.1M	475.6M	470.3M	412.1M	459M	416.8M	395M	395.6M	429.5M	377.47M	362.8M	346.51M	349.62M	334.6M	331.12M	309.61M	332.9M	278.01M	268.05M	252M	270.9M	258.21M	246.2M	244.52M	245.9M	232.4M	237.7M	231.1M	224.1M
Gross Profit	506M	414M	593M	606M	418.7M	535.7M	517.1M	544.9M	417.6M	457.3M	427.6M	445.7M	321.1M	374.7M	330.3M	384.5M	262.53M	308.6M	251.64M	346.88M	242.38M	286.24M	263.29M	284.56M	229.63M	261.75M	220M	229.44M	215.16M	228.4M	220.18M	198.67M	200.7M	223.95M	214.56M	198.24M
Operating Income	237M	358M	343M	391M	247.3M	302.2M	297M	329M	229.2M	256.4M	231.8M	283.9M	171.3M	235.1M	196.9M	254.1M	136.03M	185.74M	143.48M	208.17M	116.26M	157.4M	134.41M	164.35M	111.2M	151.18M	110.03M	127.03M	115.48M	129.56M	121.89M	104.06M	108.42M	129.57M	121.31M	107.74M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	275M	317M	346M	364M	355.1M	242.3M	254.4M	294.2M	194.3M	218M	198.8M	265M	140.8M	196.5M	186.3M	239.2M	130.92M	158.53M	129.4M	205.25M	102.05M	151.84M	123.52M	148.52M	100.61M	142.5M	100.91M	118.44M	106.33M	124.42M	108M	110.97M	94.9M	116.97M	109.08M	102.55M
Net Income	210M	234M	257M	293M	268.7M	176M	190.4M	236M	145.2M	158.2M	142.5M	215.9M	99.68M	146.35M	139.29M	199.74M	97.32M	133.98M	96.78M	152.4M	76.52M	115.51M	92.59M	113.9M	73.45M	106.05M	73.92M	90.83M	187.5M	75.91M	66.1M	70.11M	57.63M	71.55M	66.25M	62.07M
Selling & General & Admin	n/a	56M	228M	n/a	-142M	534M	213.4M	212M	-231.5M	224.4M	196.5M	166M	n/a	139.8M	134.6M	131.4M	-145.5M	125.2M	108.5M	139.6M	n/a	128.5M	125.79M	121M	-111.81M	110.6M	110.1M	102.4M	-115.16M	98.9M	102.68M	94.6M	-104.46M	94.7M	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	269M	n/a	n/a	215M	211.5M	n/a	n/a	n/a	417.6M	n/a	n/a	n/a	321.11M	n/a	n/a	n/a	262.58M	n/a	n/a	n/a	242.38M	n/a	n/a	n/a	229.63M	n/a	n/a	n/a	215.16M	n/a	n/a	n/a	200.74M	n/a	214.56M	198.28M
Operating Expenses	269M	56M	228M	215M	69.5M	534M	213.4M	212M	186.1M	224.4M	196.5M	166M	321.11M	139.8M	134.6M	131.4M	117.09M	125.2M	108.5M	139.6M	242.38M	128.5M	125.79M	121M	117.82M	110.6M	110.1M	102.4M	100M	98.9M	102.68M	94.6M	96.28M	94.7M	214.56M	198.28M
Interest Expense	54M	50M	52M	50M	49.7M	48M	50M	49M	47.4M	43.4M	37.7M	19.7M	22.41M	17.5M	18M	18.1M	16.64M	13.23M	15.75M	15.29M	15.86M	16.31M	17.78M	15.2M	11.89M	8.96M	10.66M	9.67M	9.37M	9.39M	10.61M	9.68M	9.86M	9.88M	10.51M	9.9M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	852M	828M	813M	846M	758.7M	777.9M	745M	775M	661.7M	668.1M	604.9M	620.8M	581.5M	557.6M	524.7M	560.81M	505.1M	487.88M	455.6M	489.17M	461.08M	459.62M	439.28M	455.56M	396.3M	379.07M	361.84M	373.3M	357.9M	345.04M	342.83M	340.5M	324.4M	332.09M	327.25M	310.31M
Income Tax Expense	64M	78M	87M	71M	86.5M	66.4M	64M	58.7M	49.1M	56.9M	53.6M	44.7M	39.1M	50.1M	47M	39.5M	33.6M	24.55M	32.62M	52.85M	25.53M	36.33M	30.93M	34.62M	27.16M	36.45M	26.99M	27.61M	-81.17M	48.51M	41.9M	40.86M	37.27M	45.43M	42.83M	40.48M
Shares Outstanding (Basic)	283M	282M	282M	281M	280.4M	280M	279.4M	278M	278.05M	277.8M	277.2M	280.39M	276.57M	276.21M	275.69M	275.59M	275.91M	275.51M	273.1M	272.78M	272.61M	272.96M	272.56M	272.68M	272.68M	271.01M	270.08M	270.17M	270.78M	272.69M	273.38M	273.49M	273.09M	272.92M	271.98M	275.54M
Shares Outstanding (Diluted)	284M	283M	283M	283M	281.9M	281.3M	280.4M	279.4M	279.02M	278.7M	278.2M	278.57M	278.13M	277.55M	276.88M	276.95M	277.4M	276.93M	274.36M	274.86M	274.81M	275.07M	274.4M	275.01M	275.27M	275.28M	275.91M	275.71M	276.2M	277.79M	278.2M	278.05M	276.81M	276.36M	275.16M	273.88M
EPS (Basic)	0.75	0.82	0.90	1.03	0.94	0.62	0.67	0.83	0.51	0.57	0.51	0.78	0.36	0.52	0.49	0.71	0.34	0.47	0.34	0.54	0.27	0.41	0.33	0.41	0.26	0.38	0.27	0.33	0.68	0.27	0.24	0.25	0.21	0.26	0.24	0.23
EPS (Diluted)	0.75	0.82	0.90	1.02	0.94	0.62	0.67	0.83	0.51	0.57	0.51	0.77	0.36	0.52	0.49	0.70	0.34	0.47	0.34	0.54	0.27	0.41	0.33	0.40	0.26	0.38	0.26	0.32	0.66	0.27	0.23	0.25	0.21	0.25	0.24	0.22
EBITDA	387M	414M	420M	468M	312.8M	353.7M	349M	380M	278.5M	311.2M	278.6M	323.1M	210.2M	249.04M	235.2M	291.42M	172.8M	219.79M	176.72M	241.74M	150.5M	191.15M	167.56M	196.58M	141.21M	178.07M	137.53M	154.25M	141.98M	157.53M	148.9M	152.29M	136M	157.19M	148.27M	134.67M
EBIT	329M	367M	398M	414M	404.8M	290M	304M	343M	241.7M	261.4M	236.5M	284.7M	163.23M	214M	204.3M	257.3M	147.56M	171.76M	145.15M	220.54M	117.9M	168.15M	141.31M	163.72M	112.4M	151.46M	111.57M	128.11M	115.7M	133.81M	118.61M	120.65M	104.77M	126.86M	119.59M	112.45M
Depreciation & Amortization	58M	57M	53M	54M	51.8M	51.5M	52M	51M	49.3M	54.7M	42.6M	39.2M	38.9M	38.72M	38.3M	37M	35.77M	33.7M	32.91M	32.41M	32.78M	32.09M	31.62M	32.23M	29.9M	26.9M	26.38M	26.09M	26.5M	26.92M	27M	27.72M	26.77M	27M	26.96M	26.93M