Brown & Brown Inc. (BRO)

AI Score

Unlock

113.25

-4.51 (-3.83%)

At close: Apr 25, 2025, 1:06 PM

Brown & Brown Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	4.69B	4.57B	4.46B	4.32B	4.2B	4.12B	3.98B	3.78B	3.57B	3.41B	3.25B	3.14B	3.05B	2.95B	2.85B	2.72B	2.61B	2.54B	2.49B	2.46B	2.38B	2.32B	2.23B	2.13B	2.01B	1.98B	1.92B	1.91B	1.86B	1.82B	1.8B	1.78B	1.76B	1.73B	1.7B	1.68B
Cost of Revenue	2.57B	2.54B	2.3B	2.25B	2.19B	2.11B	2.05B	1.93B	1.82B	1.76B	1.68B	1.67B	1.64B	1.6B	1.57B	1.52B	1.44B	1.39B	1.36B	1.32B	1.31B	1.25B	1.19B	1.13B	1.07B	1.05B	1.03B	1.02B	994.82M	969.02M	960.52M	947.11M	925.3M	906.27M	884.73M	871.23M
Gross Profit	2.12B	2.03B	2.15B	2.08B	2.02B	2.02B	1.94B	1.85B	1.75B	1.65B	1.57B	1.47B	1.41B	1.35B	1.29B	1.21B	1.17B	1.15B	1.13B	1.14B	1.08B	1.06B	1.04B	995.94M	940.82M	926.36M	893M	893.18M	862.41M	847.95M	843.5M	837.88M	837.44M	827.44M	819.2M	804.28M
Operating Income	1.33B	1.34B	1.28B	1.24B	1.18B	1.16B	1.11B	1.05B	1B	943.4M	922.1M	887.2M	857.4M	822.13M	772.77M	719.35M	673.41M	653.64M	625.3M	616.24M	572.42M	567.37M	561.15M	536.76M	499.45M	503.73M	482.12M	493.98M	471M	463.94M	463.94M	463.35M	467.03M	464.41M	457.06M	444.16M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.3B	1.38B	1.31B	1.22B	1.15B	985.2M	960.9M	905.3M	876.1M	822.6M	801.1M	788.6M	762.8M	752.92M	714.94M	658.04M	624.1M	595.23M	588.54M	582.66M	525.93M	524.49M	515.15M	492.54M	462.46M	468.19M	450.1M	457.2M	449.72M	438.29M	430.84M	431.92M	423.5M	423.63M	419.49M	411.33M
Net Income	994M	1.05B	994.7M	928.1M	871.1M	747.6M	729.8M	681.9M	661.8M	616.28M	604.43M	601.22M	585.06M	582.71M	570.33M	527.83M	480.48M	459.68M	441.21M	437.02M	398.51M	395.45M	385.99M	367.32M	344.25M	458.31M	428.17M	420.35M	399.63M	269.75M	265.38M	265.53M	257.49M	257.8M	253.68M	248.44M
Selling & General & Admin	284M	142M	620M	605.4M	817.4M	727.9M	418.3M	401.4M	355.4M	586.9M	502.3M	440.4M	405.8M	260.3M	245.7M	219.6M	227.8M	373.3M	376.6M	393.89M	375.29M	263.48M	245.58M	229.89M	211.29M	207.94M	196.24M	188.82M	181.02M	191.72M	187.52M	84.84M	-9.76M	92.9M	3.09M	9.19M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	484M	426.5M	426.5M	426.5M	211.5M	417.6M	417.6M	417.6M	417.6M	321.11M	321.11M	321.11M	321.11M	262.58M	262.58M	262.58M	262.58M	242.38M	242.38M	242.38M	242.38M	229.63M	229.63M	229.63M	229.63M	215.16M	215.16M	215.16M	215.16M	200.74M	200.74M	415.3M	613.57M	605.37M	816.18M	795.16M
Operating Expenses	768M	568.5M	1.05B	1.03B	1.03B	1.15B	835.9M	819M	773M	908.01M	823.41M	761.51M	726.91M	522.89M	508.29M	482.19M	490.39M	615.68M	618.98M	636.27M	617.67M	493.11M	475.21M	459.52M	440.92M	423.1M	411.4M	403.99M	396.19M	392.46M	388.26M	500.14M	603.81M	698.23M	819.24M	804.32M
Interest Expense	206M	201.7M	199.7M	197.7M	196.7M	194.4M	189.8M	177.5M	148.2M	123.22M	97.31M	77.61M	76.02M	70.24M	65.97M	63.73M	60.92M	60.13M	63.21M	65.24M	65.15M	61.19M	53.84M	46.72M	41.19M	38.66M	39.09M	39.04M	39.05M	39.55M	40.04M	39.94M	40.15M	40.13M	40.13M	40.01M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	89K	91K
Cost & Expenses	3.34B	3.25B	3.2B	3.13B	3.06B	2.96B	2.85B	2.71B	2.56B	2.48B	2.36B	2.28B	2.22B	2.15B	2.08B	2.01B	1.94B	1.89B	1.87B	1.85B	1.82B	1.75B	1.67B	1.59B	1.51B	1.47B	1.44B	1.42B	1.39B	1.35B	1.34B	1.32B	1.29B	1.27B	1.25B	1.23B
Income Tax Expense	300M	322.5M	310.9M	287.9M	275.6M	238.2M	228.7M	218.3M	204.3M	194.3M	187.5M	180.9M	175.7M	170.2M	144.65M	130.26M	143.62M	135.55M	147.33M	145.64M	127.42M	129.04M	129.16M	125.22M	118.21M	9.88M	21.94M	36.85M	50.09M	168.54M	165.46M	166.39M	166.01M	165.84M	165.81M	162.89M
Shares Outstanding (Basic)	283M	282M	282M	281M	280.4M	280M	279.4M	278M	278.05M	277.8M	277.2M	280.39M	276.57M	276.21M	275.69M	275.59M	275.91M	275.51M	273.1M	272.78M	272.61M	272.96M	272.56M	272.68M	272.68M	271.01M	270.08M	270.17M	270.78M	272.69M	273.38M	273.49M	273.09M	272.92M	271.98M	275.54M
Shares Outstanding (Diluted)	284M	283M	283M	283M	281.9M	281.3M	280.4M	279.4M	279.02M	278.7M	278.2M	278.57M	278.13M	277.55M	276.88M	276.95M	277.4M	276.93M	274.36M	274.86M	274.81M	275.07M	274.4M	275.01M	275.27M	275.28M	275.91M	275.71M	276.2M	277.79M	278.2M	278.05M	276.81M	276.36M	275.16M	273.88M
EPS (Basic)	3.50	3.69	3.49	3.26	3.06	2.63	2.58	2.42	2.37	2.22	2.17	2.15	2.08	2.06	2.01	1.86	1.69	1.62	1.56	1.55	1.42	1.41	1.38	1.32	1.24	1.66	1.55	1.52	1.44	0.97	0.96	0.96	0.94	0.94	0.92	0.90
EPS (Diluted)	3.49	3.68	3.48	3.25	3.06	2.63	2.58	2.42	2.36	2.21	2.16	2.14	2.07	2.05	2.00	1.85	1.69	1.62	1.56	1.55	1.41	1.40	1.37	1.30	1.22	1.62	1.51	1.48	1.41	0.96	0.94	0.95	0.92	0.92	0.91	0.89
EBITDA	1.69B	1.61B	1.55B	1.48B	1.4B	1.36B	1.32B	1.25B	1.19B	1.12B	1.06B	1.02B	985.85M	948.45M	919.21M	860.73M	811.05M	788.75M	760.12M	750.95M	705.79M	696.5M	683.42M	653.4M	611.07M	611.84M	591.29M	602.65M	600.7M	594.72M	594.38M	593.75M	576.13M	572.28M	564.68M	551.67M
EBIT	1.51B	1.58B	1.51B	1.41B	1.34B	1.18B	1.15B	1.08B	1.02B	945.83M	898.43M	866.23M	838.83M	823.15M	780.92M	721.77M	685.01M	655.36M	651.75M	647.9M	591.08M	585.58M	568.89M	539.15M	503.55M	506.85M	489.19M	496.24M	488.78M	477.84M	470.88M	471.86M	463.65M	463.77M	459.63M	451.34M
Depreciation & Amortization	222M	215.8M	210.3M	209.3M	206.3M	203.8M	207M	197.6M	185.8M	175.4M	159.42M	155.12M	152.92M	149.8M	144.78M	139.39M	134.8M	131.81M	130.19M	128.9M	128.72M	125.83M	120.64M	115.41M	109.27M	105.87M	105.9M	106.52M	108.14M	108.42M	108.49M	108.46M	107.67M	108.16M	108.53M	108.43M