Peabody Energy Corporatio...

NYSE: BTU · Real-Time Price · USD
17.98
-0.34 (-1.86%)
At close: Aug 14, 2025, 3:59 PM
18.00
0.14%
Pre-market: Aug 15, 2025, 07:00 AM EDT

Peabody Energy Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
38.3M 38.3M 112.5M 210.8M n/a 199M 128.8M 204.1M 268.5M 628M 384.4M 410.2M -120.6M 507.7M -59.6M -26.3M -80.1M
Depreciation & Amortization
92.1M 95.6M 84.7M 82.9M 92.7M 86.4M n/a 88.1M 76.3M 98.8M n/a n/a 72.9M 84.8M 77.9M n/a 68.3M
Stock-Based Compensation
2.7M 1.6M 1.6M 2.1M 2M 1.8M 1.7M 1.7M 1.7M 1.8M 1.2M 3.4M 2M 4.4M 1.7M 2.1M 1.8M
Other Working Capital
-52.3M -7.5M -2.8M 69.3M -71.1M -101M -7.4M -100K n/a -43.5M 42.3M -2.9M -80M -46.4M -3.5M -21.1M -8.3M
Other Non-Cash Items
-16.9M n/a 88M -189.5M 222.5M -26.3M -48.8M -68.8M -2M -63.4M 37.2M 8.9M -63.9M -135.6M -66.3M 55.2M -2.1M
Deferred Income Tax
n/a n/a -29.6M 10.2M 8.5M 11.1M 6.8M 19M 46M -78.8M -1.4M 5M -6.4M 14.5M -21.2M -400K -400K
Change in Working Capital
n/a -16.6M 84.3M -179.8M -24.3M 10.4M -75.1M 109.3M -4.2M 83.1M 73.3M -144.4M -157.7M -37.4M 71.9M -124.4M 83.5M
Operating Cash Flow
119.9M 119.8M 359.9M 7.8M 301.4M 282.4M 13.4M 353.4M 386.3M 669.5M 494.7M 283.1M -273.7M 438.4M 4.4M -93.8M 71M
Capital Expenditures
-109M -130.3M -91.5M -112.5M -68.2M -149.9M -67.8M -70.4M -57.3M -111.4M -40M -36.1M -36.7M -52.1M -28.9M -36.3M -61.7M
Cash Acquisitions
n/a -217.8M -15.5M -143.8M n/a 8.9M -202.6M -164.6M -206.2M n/a -199.1M -5.5M -126.6M -121.8M n/a n/a -69.3M
Purchase of Investments
n/a n/a n/a -170.7M n/a n/a -202.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 300K n/a
Other Investing Acitivies
-19.2M 149.8M 14.8M 185.4M -13.8M -27M 418.7M 173.5M 205M 27.2M 207.1M 98.2M 191.5M 169.5M -7.4M 53.9M 26.4M
Investing Cash Flow
-89.6M -208.5M -72.8M -241.6M -75.2M -168M -54.6M -61.5M -58.5M -89.8M -33.4M 59.3M 35.2M -11.8M -37.1M 10.6M -93.2M
Debt Repayment
-2.8M 6.1M -2.6M -2.4M -2.2M -2.1M -2.1M -2.1M -2.7M -561.1M -191.5M -54.9M -54.9M -151.7M -50.5M -42.9M -40.2M
Common Stock Repurchased
-800K n/a -100M -700K -83.1M -83.7M -91M -173M -13.2M n/a -2.6M 2M -2M -100K n/a -700K -600K
Dividend Paid
-9.1M -9.1M -9.4M -9.4M -9.7M -9.9M -9.9M -10.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-16.4M -3.3M -16.3M -300K -29.3M -100K -36.1M -500K -23.1M n/a -4.1M -1.6M 189.1M -100K -3.8M -100K -22.5M
Financial Cash Flow
-29.1M -7.2M -128.3M -12.8M -127.7M -95.8M -139.1M -186.4M -39M -561.1M -195.6M -57.1M 132.2M -59.3M 57.8M 21.4M -63.3M
Net Cash Flow
1.2M -95.9M 158.8M -246.6M -83.9M 18.6M -180.3M 105.5M 288.8M 18.6M 265.7M 285.3M -106.3M 367.3M 25.1M -61.8M -85.5M
Free Cash Flow
10.9M -10.5M 268.4M -104.7M 50.8M 129.6M -54.4M 283M 329M 558.1M 454.7M 247M -310.4M 389.6M -24.5M -130.1M 9.3M