BorgWarner Inc. (BWA)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

34.05

-0.04%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92
Revenue	14.20B	15.80B	14.84B	10.16B	10.17B	10.53B	9.80B	9.07B	8.02B	8.31B	7.44B	7.18B	7.11B	5.65B	3.96B	5.26B	5.33B	4.59B	4.29B	3.53B	3.07B	2.73B	2.35B	2.65B	2.46B	1.84B	1.77B	1.54B	1.33B	1.22B	985.40M	926.00M
Cost of Revenue	11.63B	12.70B	11.98B	8.26B	8.07B	8.30B	7.68B	7.14B	6.32B	6.55B	5.88B	5.72B	5.70B	4.56B	3.40B	4.43B	4.38B	3.74B	3.44B	2.87B	2.48B	2.18B	1.80B	2.00B	1.89B	1.45B	1.38B	1.21B	1.04B	948.40M	769.30M	755.20M
Gross Profit	2.57B	3.10B	2.85B	1.91B	2.10B	2.23B	2.12B	1.93B	1.70B	1.76B	1.56B	1.47B	1.41B	1.09B	560.80M	838.50M	949.90M	849.90M	853.80M	651.10M	586.70M	554.60M	549.60M	642.80M	570.10M	386.10M	391.60M	334.60M	284.20M	275.00M	216.10M	170.80M
Operating Income	1.16B	781.00M	635.00M	87.00M	1.30B	1.19B	1.08B	225.90M	939.70M	963.70M	855.20M	752.90M	797.50M	504.30M	50.80M	14.40M	424.80M	274.60M	323.10M	309.10M	269.90M	252.00M	140.70M	253.20M	243.40M	159.40M	172.50M	127.10M	108.80M	112.40M	65.00M	27.20M
Interest Income	35.00M	26.00M	12.00M	12.00M	12.00M	6.40M	5.80M	6.30M	7.50M	5.50M	4.80M	4.70M	4.80M	2.80M	2.50M	7.10M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	991.00M	1.32B	789.00M	964.00M	1.26B	1.20B	1.06B	190.50M	926.80M	980.10M	869.30M	761.00M	765.90M	477.90M	17.90M	14.00M	430.40M	270.30M	314.20M	308.60M	256.70M	233.80M	106.10M	148.80M	207.00M	140.70M	157.90M	54.70M	111.20M	107.70M	57.10M	-9.40M
Net Income	625.00M	944.00M	537.00M	500.00M	746.00M	930.70M	439.90M	118.50M	609.70M	655.80M	624.30M	500.90M	550.10M	377.40M	27.00M	-35.60M	288.50M	211.60M	239.60M	218.30M	174.90M	-119.10M	66.40M	94.00M	132.30M	94.70M	103.20M	41.80M	74.20M	64.40M	-98.00M	-12.10M
Selling & General & Admin	1.33B	1.61B	1.46B	951.00M	873.00M	945.70M	898.50M	817.50M	662.00M	698.90M	639.70M	646.60M	621.00M	566.60M	459.80M	542.90M	531.90M	498.10M	495.90M	339.00M	316.90M	303.50M	234.30M	244.10M	203.30M	135.10M	132.00M	122.70M	97.80M	92.10M	83.50M	69.60M
Research & Development	856.00M	701.00M	707.00M	476.00M	413.00M	440.10M	407.50M	343.20M	307.40M	392.80M	350.40M	309.30M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-779.00M	58.00M	81.00M	341.00M	-75.00M	9.40M	300.00K	4.20M	1.00M	10.40M	6.90M	300.00K	-	-	-100.00K	153.70M	-6.80M	-8.50M	34.80M	3.00M	-100.00K	-900.00K	146.20M	145.50M	123.40M	91.60M	87.10M	84.80M	77.60M	70.50M	67.60M	74.00M
Operating Expenses	1.41B	1.67B	1.54B	1.29B	798.00M	1.04B	1.04B	1.71B	763.40M	792.70M	702.30M	646.90M	612.90M	589.00M	459.70M	696.60M	525.10M	489.60M	530.70M	342.00M	316.80M	302.60M	380.50M	389.60M	326.70M	226.70M	219.10M	207.50M	175.40M	162.60M	151.10M	143.60M
Interest Expense	73.00M	52.00M	93.00M	73.00M	55.00M	58.70M	70.50M	84.60M	60.40M	36.40M	34.20M	39.40M	74.60M	68.80M	57.20M	38.80M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	320.00M	382.00M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	13.04B	14.37B	13.52B	9.55B	8.87B	9.34B	8.72B	8.85B	7.08B	7.34B	6.58B	6.36B	6.32B	5.15B	3.86B	5.12B	4.90B	4.23B	3.97B	3.22B	2.80B	2.48B	2.18B	2.39B	2.22B	1.68B	1.59B	1.41B	1.22B	1.11B	920.40M	898.80M
Income Tax	289.00M	292.00M	150.00M	397.00M	468.00M	211.30M	580.30M	30.30M	280.40M	292.60M	218.30M	238.60M	195.30M	81.70M	-18.50M	33.30M	113.90M	32.40M	55.10M	81.20M	73.20M	77.20M	39.70M	54.80M	74.70M	46.00M	54.70M	12.90M	37.00M	43.30M	24.30M	2.70M
Shares Outstanding (Basic)	232.80M	235.50M	238.10M	213.00M	205.70M	208.20M	210.40M	214.37M	224.41M	227.15M	228.60M	225.30M	218.46M	228.31M	233.04M	232.01M	232.00M	229.61M	226.83M	223.49M	216.46M	213.00M	210.52M	211.13M	207.58M	187.83M	189.46M	188.93M	188.50M	184.66M	180.23M	182.64M
Shares Outstanding (Diluted)	234.40M	236.80M	239.50M	214.00M	206.80M	209.50M	211.50M	215.33M	225.65M	228.92M	231.34M	242.75M	256.94M	259.15M	233.88M	232.01M	235.68M	231.88M	229.59M	226.15M	218.42M	214.83M	211.70M	211.90M	208.62M	189.41M	191.47M	191.09M	188.50M	187.35M	185.34M	182.64M
EPS (Basic)	2.68	4.01	2.26	2.35	3.63	4.47	2.09	2.78	2.57	2.89	2.73	2.22	2.52	1.66	0.12	-0.15	1.25	0.92	1.06	0.98	0.81	-0.56	0.32	0.45	0.64	0.50	0.54	0.22	0.39	0.35	-0.54	-0.07
EPS (Diluted)	2.67	3.99	2.24	2.34	3.61	4.44	2.08	2.76	2.56	2.86	2.70	2.09	2.22	1.54	0.12	-0.15	1.23	0.92	1.04	0.97	0.80	-0.55	0.31	0.44	0.63	0.50	0.54	0.22	0.39	0.34	-0.53	-0.07
EBITDA	1.67B	1.64B	1.69B	1.58B	1.64B	1.70B	1.54B	1.51B	1.31B	1.40B	1.22B	1.09B	1.12B	797.10M	337.10M	339.60M	689.40M	567.10M	613.40M	486.10M	431.20M	389.40M	273.10M	400.00M	366.80M	251.00M	259.60M	211.90M	186.40M	182.90M	132.60M	101.20M
Depreciation & Amortization	582.00M	552.00M	772.00M	530.00M	439.00M	431.30M	407.80M	391.40M	320.20M	330.40M	299.40M	288.60M	283.00M	271.20M	260.90M	286.80M	264.60M	256.60M	255.50M	177.00M	161.30M	137.40M	104.20M	145.50M	123.40M	91.60M	87.10M	84.80M	77.60M	70.50M	67.60M	74.00M