BorgWarner Inc. (BWA)

AI Score

Unlock

28.18

-0.65 (-2.25%)

At close: Mar 28, 2025, 3:59 PM

28.19

0.02%

After-hours: Mar 28, 2025, 06:40 PM EDT

BorgWarner Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92
Revenue	14.09B	14.2B	15.8B	14.84B	10.16B	10.17B	10.53B	9.8B	9.07B	8.02B	8.31B	7.44B	7.18B	7.11B	5.65B	3.96B	5.26B	5.33B	4.59B	4.29B	3.53B	3.07B	2.73B	2.35B	2.65B	2.46B	1.84B	1.77B	1.54B	1.33B	1.22B	985.4M	926M
Cost of Revenue	11.44B	11.63B	12.7B	11.98B	8.26B	8.07B	8.3B	7.68B	7.14B	6.32B	6.55B	5.88B	5.72B	5.7B	4.56B	3.4B	4.43B	4.38B	3.74B	3.44B	2.87B	2.48B	2.18B	1.8B	2B	1.89B	1.45B	1.38B	1.21B	1.04B	948.4M	769.3M	755.2M
Gross Profit	2.65B	2.57B	3.1B	2.85B	1.91B	2.1B	2.23B	2.12B	1.93B	1.7B	1.76B	1.56B	1.47B	1.41B	1.09B	560.8M	838.5M	949.9M	849.9M	853.8M	651.1M	586.7M	554.6M	549.6M	642.8M	570.1M	386.1M	391.6M	334.6M	284.2M	275M	216.1M	170.8M
Operating Income	546M	1.16B	781M	635M	87M	1.3B	1.19B	1.08B	225.9M	939.7M	963.7M	855.2M	752.9M	797.5M	504.3M	50.8M	14.4M	424.8M	274.6M	323.1M	309.1M	269.9M	252M	140.7M	253.2M	243.4M	159.4M	172.5M	127.1M	108.8M	112.4M	65M	27.2M
Interest Income	54M	35M	26M	12M	12M	12M	6.4M	5.8M	6.3M	7.5M	5.5M	4.8M	4.7M	4.8M	2.8M	2.5M	7.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	449M	991M	1.32B	789M	964M	1.26B	1.2B	1.06B	190.5M	926.8M	980.1M	869.3M	761M	765.9M	477.9M	17.9M	14M	430.4M	270.3M	314.2M	308.6M	256.7M	233.8M	106.1M	148.8M	207M	140.7M	157.9M	54.7M	111.2M	107.7M	57.1M	-9.4M
Net Income	338M	625M	944M	537M	500M	746M	930.7M	439.9M	118.5M	609.7M	655.8M	624.3M	500.9M	550.1M	377.4M	27M	-35.6M	288.5M	211.6M	239.6M	218.3M	174.9M	-119.1M	66.4M	94M	132.3M	94.7M	103.2M	41.8M	74.2M	64.4M	-98M	-12.1M
Selling & General & Admin	1.36B	1.33B	1.61B	1.46B	951M	873M	945.7M	898.5M	817.5M	662M	698.9M	639.7M	646.6M	621M	566.6M	459.8M	542.9M	531.9M	498.1M	495.9M	339M	316.9M	303.5M	234.3M	244.1M	203.3M	135.1M	132M	122.7M	97.8M	92.1M	83.5M	69.6M
Research & Development	n/a	856M	701M	707M	476M	413M	440.1M	407.5M	343.2M	307.4M	392.8M	350.4M	309.3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	739M	-779M	58M	81M	341M	-75M	9.4M	300K	4.2M	1M	10.4M	6.9M	300K	n/a	n/a	-100K	153.7M	-6.8M	-8.5M	34.8M	3M	-100K	-900K	146.2M	145.5M	123.4M	91.6M	87.1M	84.8M	77.6M	70.5M	67.6M	74M
Operating Expenses	2.1B	1.41B	1.67B	1.54B	1.29B	798M	1.04B	1.04B	1.71B	763.4M	792.7M	702.3M	646.9M	612.9M	589M	459.7M	696.6M	525.1M	489.6M	530.7M	342M	316.8M	302.6M	380.5M	389.6M	326.7M	226.7M	219.1M	207.5M	175.4M	162.6M	151.1M	143.6M
Interest Expense	84M	73M	52M	93M	73M	55M	58.7M	70.5M	84.6M	60.4M	36.4M	34.2M	39.4M	74.6M	68.8M	57.2M	38.8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	320M	382M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	13.54B	13.04B	14.37B	13.52B	9.55B	8.87B	9.34B	8.72B	8.85B	7.08B	7.34B	6.58B	6.36B	6.32B	5.15B	3.86B	5.12B	4.9B	4.23B	3.97B	3.22B	2.8B	2.48B	2.18B	2.39B	2.22B	1.68B	1.59B	1.41B	1.22B	1.11B	920.4M	898.8M
Income Tax	111M	289M	292M	150M	397M	468M	211.3M	580.3M	30.3M	280.4M	292.6M	218.3M	238.6M	195.3M	81.7M	-18.5M	33.3M	113.9M	32.4M	55.1M	81.2M	73.2M	77.2M	39.7M	54.8M	74.7M	46M	54.7M	12.9M	37M	43.3M	24.3M	2.7M
Shares Outstanding (Basic)	223.5M	229.78M	235.5M	238.1M	213M	205.7M	208.2M	210.4M	214.37M	224.41M	227.15M	228.6M	225.3M	218.46M	228.31M	233.04M	232.01M	232M	229.61M	226.83M	223.49M	216.46M	213M	210.52M	211.13M	207.58M	187.83M	189.46M	188.93M	188.5M	184.66M	180.23M	182.64M
Shares Outstanding (Diluted)	224.8M	234.4M	236.8M	239.5M	214M	206.8M	209.5M	211.5M	215.33M	225.65M	228.92M	231.34M	242.75M	256.94M	259.15M	233.88M	232.01M	235.68M	231.88M	229.59M	226.15M	218.42M	214.83M	211.7M	211.9M	208.62M	189.41M	191.47M	191.09M	188.5M	187.35M	185.34M	182.64M
EPS (Basic)	1.51	2.72	4.01	2.26	2.35	3.63	4.47	2.09	2.78	2.57	2.89	2.73	2.22	2.52	1.66	0.12	-0.15	1.25	0.92	1.06	0.98	0.81	-0.56	0.32	0.45	0.64	0.50	0.54	0.22	0.39	0.35	-0.54	-0.07
EPS (Diluted)	1.50	2.67	3.99	2.24	2.34	3.61	4.44	2.08	2.76	2.56	2.86	2.70	2.09	2.22	1.54	0.12	-0.15	1.23	0.92	1.04	0.97	0.80	-0.55	0.31	0.44	0.63	0.50	0.54	0.22	0.39	0.34	-0.53	-0.07
EBITDA	1.3B	1.67B	1.64B	1.69B	1.58B	1.64B	1.7B	1.54B	1.51B	1.31B	1.4B	1.22B	1.09B	1.12B	797.1M	337.1M	339.6M	689.4M	567.1M	613.4M	486.1M	431.2M	389.4M	273.1M	400M	366.8M	251M	259.6M	211.9M	186.4M	182.9M	132.6M	101.2M
Depreciation & Amortization	673M	582M	552M	772M	530M	439M	431.3M	407.8M	391.4M	320.2M	330.4M	299.4M	288.6M	283M	271.2M	260.9M	286.8M	264.6M	256.6M	255.5M	177M	161.3M	137.4M	104.2M	145.5M	123.4M	91.6M	87.1M	84.8M	77.6M	70.5M	67.6M	74M