BorgWarner Inc. (BWA)
NYSE: BWA
· Real-Time Price · USD
41.42
-0.03 (-0.07%)
At close: Aug 15, 2025, 3:11 PM
BorgWarner Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 3.64B | 3.52B | 3.44B | 3.45B | 3.6B | 3.6B | 3.52B | 3.62B | 4.52B | 4.18B | 4.11B | 4.06B | 3.76B | 3.87B | 3.65B | 3.42B | 3.76B | 4.01B |
Cost of Revenue | 3B | 2.88B | 2.76B | 2.81B | 2.92B | 2.95B | 2.86B | 2.97B | 3.65B | 3.43B | 3.27B | 3.25B | 3.05B | 3.12B | 3.03B | 2.77B | 3B | 3.19B |
Gross Profit | 640M | 639M | 683M | 636M | 685M | 644M | 659M | 652M | 868M | 750M | 833M | 806M | 712M | 750M | 625M | 650M | 762M | 818M |
Operating Income | 289M | 237M | -316M | 270M | 344M | 315M | 281M | 272M | 383M | 340M | 206M | 389M | 272M | 352M | 178M | 253M | 317M | 403M |
Interest Income | 12M | 16M | n/a | n/a | 9M | 10M | n/a | 19M | 7M | 7M | 10M | 6M | 6M | 4M | 3M | 3M | 3M | 3M |
Pretax Income | 284M | 232M | -319M | 270M | 298M | 290M | 229M | 238M | 328M | 317M | 319M | 396M | 288M | 315M | 155M | 196M | 302M | 136M |
Net Income | 224M | 157M | -405M | 234M | 303M | 206M | 154M | 50M | 204M | 217M | 255M | 273M | 216M | 200M | 129M | 96M | 247M | 65M |
Selling & General & Admin | 323M | 133M | 529M | 340M | 341M | 329M | 360M | 333M | 422M | 384M | 431M | 397M | 394M | 388M | 376M | 343M | 364M | 377M |
Research & Development | n/a | 182M | n/a | n/a | 189M | 218M | 176M | 192M | 208M | 193M | 189M | 199M | 207M | 191M | 174M | 184M | 166M | 183M |
Other Expenses | 28M | 87M | 646M | n/a | 22M | n/a | -16M | 3M | -3M | 19M | 32M | 3M | 5M | 13M | 12M | 10M | 15M | 14M |
Operating Expenses | 351M | 402M | 999M | 340M | 341M | 329M | 349M | 327M | 473M | 403M | 463M | 400M | 399M | 388M | 427M | 397M | 364M | 377M |
Interest Expense | 24M | 28M | n/a | 4M | 17M | 15M | 7M | n/a | 19M | 17M | 20M | 18M | 21M | 19M | 21M | 21M | 42M | 21M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 83M | -360M | n/a | n/a | n/a | -708M | n/a | n/a | n/a |
Cost & Expenses | 3.35B | 3.28B | 3.69B | 3.15B | 3.26B | 3.28B | 3.21B | 3.3B | 4.13B | 3.83B | 3.74B | 3.65B | 3.45B | 3.51B | 3.46B | 3.16B | 3.36B | 3.57B |
Income Tax Expense | 52M | 61M | 67M | 13M | -31M | 62M | 59M | 133M | 106M | 87M | 40M | 104M | 57M | 91M | 1M | 79M | 28M | 42M |
Shares Outstanding (Basic) | 217.2M | 217.2M | 218.67M | 223.1M | 226.1M | 227.7M | 231.59M | 233.4M | 233.4M | 232.8M | 234.5M | 234.3M | 236.9M | 238.2M | 239.78M | 238.2M | 238.2M | 237.7M |
Shares Outstanding (Diluted) | 218.1M | 218.1M | 219.1M | 224.5M | 227.2M | 228.3M | 233.6M | 235.3M | 234.4M | 234.4M | 234.5M | 235.6M | 238M | 239M | 240.2M | 239.8M | 239.6M | 238.4M |
EPS (Basic) | 1.03 | 0.72 | -1.85 | 1.05 | 1.34 | 0.90 | 0.67 | 0.21 | 0.87 | 0.93 | 1.09 | 1.17 | 0.91 | 0.84 | 0.54 | 0.40 | 1.03 | 0.27 |
EPS (Diluted) | 1.03 | 0.72 | -1.85 | 1.04 | 1.33 | 0.90 | 0.66 | 0.21 | 0.87 | 0.93 | 1.09 | 1.16 | 0.91 | 0.84 | 0.54 | 0.40 | 1.03 | 0.27 |
EBITDA | 487M | 415M | -107M | 485M | 490M | 465M | 453M | 380M | 541M | 349M | 523M | 599M | 310M | 556M | 447M | 517M | 608M | 649M |
EBIT | 308M | 260M | -332M | 296M | 315M | 305M | 299M | 322M | 355M | 343M | 339M | 421M | 309M | 334M | 176M | 217M | 344M | 157M |
Depreciation & Amortization | 179M | 155M | 178M | 185M | 160M | 150M | 155M | 58M | 186M | 183M | 178M | 178M | 185M | 180M | 187M | 195M | 195M | 195M |