BrainsWay Ltd. (BWAY)
NASDAQ: BWAY
· Real-Time Price · USD
12.85
0.02 (0.16%)
At close: Aug 15, 2025, 3:59 PM
13.13
2.18%
After-hours: Aug 15, 2025, 05:13 PM EDT
BrainsWay Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 11.54M | 11.41M | 10.5M | 10.01M | 9.1M | 9.03M | 8.3M | 7.83M | 6.63M | 6.03M | 5.17M | 8.01M | 7.97M | 8.47M | 8.06M | 7M | 6.12M |
Cost of Revenue | 2.93M | 2.9M | 2.78M | 2.47M | 2.28M | 2.29M | 2.13M | 2.1M | 1.79M | 1.73M | 1.34M | 2.19M | 1.87M | 1.91M | 1.93M | 1.3M | 1.51M |
Gross Profit | 8.61M | 8.51M | 7.72M | 7.54M | 6.81M | 6.74M | 6.17M | 5.73M | 4.83M | 4.3M | 3.83M | 5.81M | 6.1M | 6.56M | 6.13M | 5.71M | 4.61M |
Operating Income | 576K | 431K | 281K | 586K | 93K | 10.1M | -133K | -1.34M | -3.67M | -4.32M | -4.87M | -2.01M | -1.48M | -1.45M | -1.23M | -1.51M | -2.16M |
Interest Income | 1.27M | 532K | 830K | 518K | 618K | n/a | 175K | 443K | 1.41M | 667K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.26M | 1.74M | 737K | 703K | 283K | -37K | -171K | -1.48M | -2.26M | -3.92M | -4.97M | -2.34M | -1.81M | -1.83M | -1.59M | -1.78M | -2.57M |
Net Income | 1.11M | 1.55M | 662K | 600K | 111K | 127K | -230K | -1.66M | -2.43M | -3.87M | -5.04M | -2.45M | -1.99M | -1.35M | -1.8M | -1.94M | -2.73M |
Selling & General & Admin | 5.7M | 6.04M | 5.63M | 5.24M | 5.09M | 4.99M | 4.76M | 5.17M | 6.71M | 6.48M | 6.48M | 6.09M | 6.01M | 5.98M | 5.58M | 5.57M | 5.53M |
Research & Development | 2.33M | 2.04M | 1.81M | 1.71M | 1.63M | 1.43M | 1.54M | 1.9M | 1.78M | 2.15M | 2.22M | 1.73M | 1.58M | 2.03M | 1.79M | 1.65M | 1.23M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 8.03M | 8.08M | 7.44M | 6.95M | 6.72M | 6.55M | 6.3M | 7.08M | 8.5M | 8.63M | 8.7M | 7.82M | 7.58M | 8.02M | 7.36M | 7.22M | 6.76M |
Interest Expense | 586K | 174K | 374K | 401K | 428K | n/a | 213K | 578K | n/a | 22K | 99K | 329K | 324K | 379K | 360K | 269K | 412K |
Selling & Marketing Expenses | 4.16M | 4.47M | 4.11M | 3.8M | 3.83M | -6.58M | 3.6M | 3.98M | 4.91M | 4.75M | 4.75M | 4.55M | 4.15M | 4.52M | 4.04M | 4.19M | 3.58M |
Cost & Expenses | 10.96M | 10.98M | 10.22M | 9.42M | 9M | 8.85M | 8.44M | 9.17M | 10.29M | 10.36M | 10.04M | 10.01M | 9.45M | 9.92M | 9.29M | 8.52M | 8.28M |
Income Tax Expense | 157K | 188K | 75K | 103K | 172K | -164K | 59K | 185K | 171K | -55K | 70K | 113K | 187K | -484K | 211K | 156K | 160K |
Shares Outstanding (Basic) | 18.45M | 18.81M | 8.28M | 15M | 16.64M | 16.42M | 16.6M | 16.58M | 16.56M | 16.11M | 16.51M | 17.5M | 16.48M | 16.46M | 18.04M | 16.15M | 13.73M |
Shares Outstanding (Diluted) | 18.45M | 18.81M | 8.28M | 15M | 16.64M | 16.42M | 16.6M | 16.63M | 17.36M | 16.11M | 16.8M | 17.5M | 16.61M | 16.84M | 18.04M | 16.15M | 13.73M |
EPS (Basic) | 0.06 | 0.08 | 0.08 | 0.04 | 0.01 | 0.01 | -0.01 | -0.1 | -0.15 | -0.24 | -0.3 | -0.14 | -0.12 | -0.08 | -0.1 | -0.12 | -0.2 |
EPS (Diluted) | 0.04 | 0.08 | 0.08 | 0.04 | 0.01 | 0.01 | -0.01 | -0.1 | -0.14 | -0.24 | -0.3 | -0.14 | -0.12 | -0.08 | -0.1 | -0.12 | -0.2 |
EBITDA | 2.24M | 1.39M | 1.56M | 884K | 410K | 1.58M | 199K | -1M | -1.92M | -4.29M | -4.47M | -1.61M | -1.09M | -2.81M | -845K | -1.09M | -1.46M |
EBIT | 1.85M | 681K | 1.11M | 1.1M | 711K | 1.25M | -133K | -900K | -2.24M | -4.63M | -4.87M | -2.01M | -1.48M | -2.81M | -1.23M | -1.51M | -801K |
Depreciation & Amortization | 394K | 708K | 448K | 298K | 317K | 339K | 332K | 340K | 326K | 342K | 404K | 400K | 387K | -448K | 388K | 419K | 442K |