Baldwin Insurance Group I...

NASDAQ: BWIN · Real-Time Price · USD
32.85
-0.34 (-1.02%)
At close: Aug 15, 2025, 3:59 PM
32.84
-0.05%
After-hours: Aug 15, 2025, 04:40 PM EDT

Baldwin Insurance Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-41.08M -90.14M -41.77M -30.65M
Depreciation & Amortization
108.92M 98.4M 86.36M 51.51M
Stock-Based Compensation
65.5M 60.01M 47.39M 19.19M
Other Working Capital
20.52M -2.07M -12.17M -5.8M
Other Non-Cash Items
-59.51M -29.96M 155.25M 150.01M
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
28.32M 6.34M -20.88M -16.76M
Operating Cash Flow
102.15M 44.64M -2.46M 40.13M
Capital Expenditures
-41.05M -21.38M -21.98M -5.32M
Cash Acquisitions
56.71M n/a -391.27M -671.25M
Purchase of Investments
n/a -1.69M -1.1M -1.91M
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-2.36M 1.14M -3.36M -3.21M
Investing Cash Flow
13.3M -21.92M -414.36M -678.47M
Debt Repayment
96.06M -3.38M 461.49M 470.8M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
-264K -385K n/a n/a
Other Financial Acitivies
-125.44M -22.47M -41.94M -16.12M
Financial Cash Flow
-29.64M -26.23M 419.55M 724.06M
Net Cash Flow
85.81M -3.51M 2.73M 85.72M
Free Cash Flow
61.1M 23.27M -24.44M 34.81M