ctrl K

AI Score

Unlock

Baldwin Insurance Group I... (BWIN)

AI Score

Unlock

43.81

0.69 (1.60%)

At close: Mar 21, 2025, 3:59 PM

44.09

0.64%

After-hours: Mar 21, 2025, 05:52 PM EDT

Baldwin Insurance Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17
Revenue	1.38B	1.22B	980.72M	567.29M	240.92M	137.84M	79.88M	48.01M
Cost of Revenue	1.03B	884.34M	805.8M	451.56M	194.28M	107.5M	54.74M	32.24M
Gross Profit	344.19M	334.21M	174.92M	115.73M	46.64M	30.34M	25.14M	15.77M
Operating Income	60.65M	-42.55M	86.36M	51.51M	20.17M	10.55M	3.09M	1.44M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-39.35M	-162.73M	113.79M	65.2M	18.75M	16.31M	13.85M	7.65M
Net Income	-24.52M	-90.14M	-76.03M	-58.1M	-29.89M	-22.44M	2.69M	3.85M
Selling & General & Admin	n/a	n/a	-0.04	-0.05	-0.07	-0.06	-0.01	0.04
Research & Development	n/a	n/a	-0.08	-0.1	-0.12	-0.16	0.03	0.08
Other Expenses	283.55M	338.94M	-103.46M	-71.79M	-28.47M	-28.2M	-8.07M	-2.36M
Operating Expenses	283.55M	338.94M	248.84M	146.35M	58.99M	-28.2M	-8.07M	-2.36M
Interest Expense	n/a	119.47M	71.07M	26.9M	7.86M	10.64M	6.63M	1.91M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.32B	1.26B	968.28M	546.4M	233.1M	79.31M	46.68M	29.88M
Income Tax	1.73M	1.28M	27.43M	13.69M	-1.42M	5.76M	10.76M	6.21M
Shares Outstanding (Basic)	64.8M	60.13M	56.83M	47.59M	27.18M	17.92M	4.74M	4.74M
Shares Outstanding (Diluted)	64.8M	60.13M	56.83M	47.59M	27.18M	17.92M	4.74M	4.74M
EPS (Basic)	-0.38	-1.5	-1.34	-1.22	-1.1	-1.25	0.57	0.81
EPS (Diluted)	-0.38	-1.5	-1.34	-1.22	-1.1	-1.25	0.57	0.81
EBITDA	164.62M	115.26M	88.82M	65.08M	18.75M	16.31M	13.85M	7.65M
Depreciation & Amortization	108.92M	98.4M	953.29M	553.6M	242.34M	132.08M	69.12M	41.8M