Baldwin Insurance Group I... (BWIN)
41.15
0.28 (0.69%)
At close: Jan 17, 2025, 2:15 PM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
| Revenue | 1.22B | 980.72M | 567.29M | 240.92M | 137.84M | 79.88M | 48.01M |
| Cost of Revenue | 884.34M | 805.80M | 451.56M | 194.28M | 107.50M | 54.74M | 32.24M |
| Gross Profit | 334.21M | 174.92M | 115.73M | 46.64M | 30.34M | 25.14M | 15.77M |
| Operating Income | -42.55M | 86.36M | 51.51M | 20.17M | 10.55M | 3.09M | 1.44M |
| Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -162.73M | 113.79M | 65.20M | 18.75M | 16.31M | 13.85M | 7.65M |
| Net Income | -90.14M | -76.03M | -58.10M | -29.89M | -22.44M | 2.69M | 3.85M |
| Selling & General & Admin | n/a | -0.04 | -0.05 | -0.07 | -0.06 | -0.01 | 0.04 |
| Research & Development | n/a | -0.08 | -0.1 | -0.12 | -0.16 | 0.03 | 0.08 |
| Other Expenses | 338.94M | -103.46M | -71.79M | -28.47M | -28.20M | -8.07M | -2.36M |
| Operating Expenses | 338.94M | 248.84M | 146.35M | 58.99M | -28.20M | -8.07M | -2.36M |
| Interest Expense | 119.47M | 71.07M | 26.90M | 7.86M | 10.64M | 6.63M | 1.91M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.26B | 968.28M | 546.40M | 233.10M | 79.31M | 46.68M | 29.88M |
| Income Tax | 1.28M | 27.43M | 13.69M | -1.42M | 5.76M | 10.76M | 6.21M |
| Shares Outstanding (Basic) | 60.13M | 56.83M | 47.59M | 27.18M | 17.92M | 4.74M | 4.74M |
| Shares Outstanding (Diluted) | 60.13M | 56.83M | 47.59M | 27.18M | 17.92M | 4.74M | 4.74M |
| EPS (Basic) | -1.5 | -1.34 | -1.22 | -1.1 | -1.25 | 0.57 | 0.81 |
| EPS (Diluted) | -1.5 | -1.34 | -1.22 | -1.1 | -1.25 | 0.57 | 0.81 |
| EBITDA | 115.26M | 88.82M | 65.08M | 18.75M | 16.31M | 13.85M | 7.65M |
| Depreciation & Amortization | 98.40M | 953.29M | 553.60M | 242.34M | 132.08M | 69.12M | 41.80M |