Baldwin Insurance Group I... (BWIN)

AI Score

Unlock

43.01

-0.04 (-0.09%)

At close: Apr 16, 2025, 10:32 AM

Baldwin Insurance Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021
Revenue	1.38B	1.34B	1.31B	1.27B	1.22B	1.18B	1.13B	1.07B	980.72M	893.88M	634.51M	402.05M	159.2M
Cost of Revenue	1.08B	1.07B	1.06B	1.04B	1.01B	970.48M	945.69M	888.97M	805.8M	722.98M	502.67M	309.54M	137.24M
Gross Profit	295.14M	275.46M	247.77M	226.55M	208.8M	209.47M	187.36M	179.35M	174.92M	170.9M	131.84M	92.51M	21.96M
Operating Income	78.72M	59.3M	57.08M	36.8M	16.86M	19.25M	2.06M	4.48M	27.43M	33.07M	37.08M	33.06M	-16.86M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-39.35M	-66.21M	-83.58M	-97.19M	-162.73M	-191.38M	-206.24M	-146.65M	-76.03M	-29.64M	17.07M	473K	-44.37M
Net Income	-24.52M	-38.84M	-48.09M	-54.43M	-90.14M	-104.15M	-111.31M	-78.77M	-41.77M	-15.93M	8.86M	222K	-22.65M
Selling & General & Admin	6.4M	16.47M	17.57M	17.67M	17.77M	16.19M	16.09M	14.99M	9.49M	1M	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	123.98M	73M	-1.8M	1.33M	-718K	-48.68M	-90.39M	-128.37M	-147.49M	-137.82M	-94.76M	-59.45M	-38.82M
Operating Expenses	265.32M	290.07M	284.02M	281.51M	280.42M	156.73M	178.72M	73.55M	-15.04M	-5.37M	-94.76M	-59.45M	-38.82M
Interest Expense	31.55M	63.41M	93.99M	123.13M	119.47M	112.92M	103.11M	88.61M	71.07M	54.22M	33.45M	18.82M	8.47M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.3B	1.28B	1.25B	1.23B	1.2B	1.16B	1.13B	1.06B	953.29M	860.8M	597.43M	368.99M	176.06M
Income Tax Expense	1.73M	2.53M	2.69M	1.87M	1.28M	1.62M	-20.46M	-13.17M	8.72M	8.03M	29.94M	21.99M	19K
Shares Outstanding (Basic)	64.8M	64.01M	63.12M	61.86M	61.15M	60.55M	60.09M	58.71M	58M	57.28M	56.27M	55.72M	54.87M
Shares Outstanding (Diluted)	64.8M	64.01M	63.12M	65.31M	61.15M	60.55M	60.09M	58.71M	58M	57.28M	59.86M	58.72M	54.88M
EPS (Basic)	-0.37	-0.62	-0.78	-0.9	-1.49	-1.77	-1.91	-1.36	-0.71	-0.28	0.15	n/a	-0.41
EPS (Diluted)	-0.39	-0.64	-0.8	-0.92	-1.49	-1.77	-1.91	-1.37	-0.74	-0.31	0.12	-0.02	-0.41
EBITDA	164.46M	163.95M	158.86M	134.5M	113.53M	113.6M	92.02M	86.39M	103.38M	103.43M	87.2M	68.36M	-111K
EBIT	55.7M	59.69M	59.24M	37.09M	18.53M	18.93M	-3.23M	-4.52M	1.21M	8.67M	16.83M	18.26M	-15.85M
Depreciation & Amortization	108.92M	105.6M	101.78M	99.44M	98.4M	96.89M	96.65M	92.32M	86.36M	78.93M	54.54M	34.26M	15.71M